US · POR
Portland General Electric Company
- Sector
- Utilities · Regulated Electric
- Headquarters
- Portland, OR 97204
- Website
- portlandgeneral.com
Price · as of 2025-12-31
$49.73
Market cap 6.24B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $44.65 | -10.22% |
| Intrinsic Value(DCF) | $21.59 | -56.59% |
| Graham-Dodd Method(GD) | $20.71 | -58.35% |
| Graham Formula(GF) | $23.58 | -52.58% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $15.06 | $11.93 | $20.84 | $16.10 | $18.85 |
| 2012 | $18.82 | $18.96 | $3.28 | $16.13 | $14.47 |
| 2013 | $20.49 | $27.67 | $0.00 | $14.11 | $11.37 |
| 2014 | $23.78 | $29.09 | $7.56 | $18.94 | $28.91 |
| 2015 | $27.21 | $24.70 | $2.98 | $19.75 | $16.22 |
| 2016 | $31.46 | $26.28 | $3.38 | $18.66 | $20.56 |
| 2017 | $28.83 | $28.62 | $3.29 | $17.75 | $25.91 |
| 2018 | $39.15 | $30.82 | $2.53 | $18.95 | $17.50 |
| 2019 | $45.60 | $40.09 | $0.96 | $18.48 | $34.59 |
| 2020 | $38.64 | $30.79 | $0.00 | $14.39 | $15.74 |
| 2021 | $45.59 | $43.90 | $0.00 | $18.74 | $52.95 |
| 2022 | $39.86 | $38.06 | $6.02 | $17.63 | $47.17 |
| 2023 | $37.85 | $42.01 | $0.00 | $18.15 | $42.16 |
| 2024 | $42.48 | $45.00 | $11.72 | $22.69 | $75.17 |
| 2025 | $53.98 | $44.65 | $0.00 | $20.71 | $23.58 |
AI valuation
Our deep-learning model estimates Portland General Electric Company's (POR) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $44.65
- Current price
- $49.73
- AI upside
- -10.22%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$21.59
-56.59% upside
Graham-Dodd
$20.71
-58.35% upside
Graham Formula
$23.58
-52.58% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| POR | Portland General Electric… | $49.73 | 6.24B | -10% | -57% | -58% | -53% | 19.49 | 1.44 | 1.73 | 9.68 | — | 1.58 | 41.67% | 16.74% | 8.86% | 7.72% | 5.31% | 2.35% | 1.34 | 2.49 | 1.08 | 0.54 | 4.62 | -797.00% | 38.00% | -8551.00% | -1.19% | 1.13 | -0.77% | 3.77% | 73.50% | 3.77% | 19.76 | -160.83 | 3.31 | 0.97 |
| AVA | Avista Corporation | $40.62 | 3.31B | -31% | -61% | -62% | -44% | 16.75 | 1.19 | 1.65 | 9.98 | 381.87 | 1.22 | 24.19% | 18.02% | 9.83% | 7.28% | 5.39% | 2.33% | 1.22 | 2.39 | 20.25 | 7.72 | 5.04 | 439.00% | 134.00% | -1020000.00% | -3.12% | 13.03 | -1.73% | 4.92% | 82.40% | 4.92% | 18.44 | -64.65 | 3.32 | 30.44 |
| BKH | Black Hills Corporation | $73.66 | 5.56B | +2% | -53% | -81% | -11% | 17.89 | 1.40 | 2.32 | 11.94 | 999.54 | 2.13 | 38.47% | 23.27% | 12.62% | 8.19% | 5.79% | 2.87% | 1.23 | 2.60 | 1.35 | 0.80 | 5.46 | 179.00% | 857.00% | 48795.00% | -2.73% | 0.91 | -1.81% | 3.69% | 66.00% | 3.69% | 18.39 | -67.51 | 4.28 | 1.04 |
| CMS | CMS Energy Corporation | $78.07 | 23.92B | -12% | -57% | -81% | -4% | 21.91 | 2.57 | 2.75 | 13.11 | 364.84 | 2.57 | 60.91% | 20.22% | 12.54% | 12.33% | 5.31% | 2.81% | 2.07 | 2.19 | 0.98 | 0.55 | 5.75 | 601.00% | 1363.00% | 14522.00% | -6.77% | 0.63 | -6.09% | 2.83% | 61.90% | 2.83% | 24.20 | -26.30 | 4.89 | 0.89 |
| IDA | IDACORP, Inc. | $143.97 | 7.78B | -23% | -55% | -70% | -69% | 23.97 | 2.17 | 4.28 | 15.22 | 329.55 | 2.17 | 22.14% | 21.88% | 17.84% | 9.39% | 6.08% | 3.27% | 1.03 | 2.36 | 0.93 | 0.49 | 4.68 | 727.00% | -75.00% | 3920.00% | -7.43% | 0.67 | -8.85% | 2.43% | 58.10% | 2.47% | 28.28 | -19.42 | 6.19 | 1.25 |
| LNT | Alliant Energy Corporatio… | $72.34 | 18.6B | -24% | -52% | -81% | -25% | 22.95 | 2.53 | 4.26 | 15.05 | 137.18 | 2.53 | 40.10% | 23.50% | 18.57% | 11.30% | 5.62% | 3.34% | 1.68 | 2.00 | 0.80 | 0.49 | 5.84 | 1673.00% | 957.00% | 2144.00% | -7.07% | 0.55 | -7.21% | 2.80% | 64.30% | 2.80% | 29.64 | -23.12 | 6.96 | 1.11 |
| NWE | Northwestern Energy Group… | $69.96 | 4.3B | +2% | -55% | -77% | -40% | 23.71 | 1.49 | 2.67 | 12.89 | — | 1.71 | 82.31% | 20.23% | 11.24% | 6.31% | 5.19% | 2.20% | 1.14 | 2.17 | 0.72 | 0.31 | 5.58 | -1945.00% | 638.00% | -877.00% | -3.03% | 0.57 | -2.15% | 3.76% | 89.10% | 3.76% | 23.24 | -58.25 | 4.70 | 0.90 |
| PNW | Pinnacle West Capital Cor… | $100.30 | 12B | +4% | -60% | -68% | -38% | 19.52 | 1.71 | 2.25 | 14.02 | — | 1.86 | 25.41% | 20.94% | 11.55% | 8.93% | 4.48% | 2.13% | 2.53 | 2.65 | 0.49 | 0.24 | 8.38 | -363.00% | 420.00% | 2818.00% | -6.81% | 0.57 | -3.84% | 3.51% | 68.60% | 3.51% | 26.71 | -36.45 | 5.59 | 0.69 |
| TXNM | TXNM Energy, Inc. | $59.02 | 6.43B | +74% | -60% | -69% | -52% | — | 1.62 | 2.54 | 6.36 | — | 1.62 | 38.09% | 20.37% | 6.99% | 0.00% | 7.07% | 0.00% | 0.00 | 1.32 | 0.19 | 0.02 | 0.00 | -3933.00% | 986.00% | 7035.00% | -22.86% | -0.94 | -21.38% | 2.96% | — | 108.69% | 12.48 | -4.38 | 2.54 | 4.56 |
About Portland General Electric Company
Portland General Electric Company, an integrated electric utility company, engages in the generation, wholesale purchase, transmission, distribution, and retail sale of electricity in the state of Oregon. It operates six thermal plants, three wind farms, and seven hydroelectric facilities. As of December 31, 2021, the company owned an electric transmission system consisting of 1,274 circuit miles, including 287 circuit miles of 500 kilovolt line, 415 circuit miles of 230 kilovolt line, and 572 miles of 115 kilovolt line. It has 28,206 circuit miles of distribution lines. The company also purchases and sells wholesale natural gas in the United States and Canada. It serves approximately 917 thousand residential, commercial, and industrial customers in 51 cities. The company was founded in 1889 and is headquartered in Portland, Oregon.
- CEO
- Maria MacGregor Pope
- Employees
- 2.92K
- Beta
- 0.69
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($21.59 ÷ $49.73) − 1 = -56.59% (DCF, example).