US · RYOJ
rYojbaba Co., Ltd. Common Shares
- Sector
- Industrials · Consulting Services
- Headquarters
- Fukuoka City 815-0033
- Website
- ryojbaba.com
Price · as of 2024-12-31
$2.63
Market cap 30.6M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 |
AI valuation
Our deep-learning model estimates rYojbaba Co., Ltd. Common Shares's (RYOJ) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $2.63
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| RYOJ | rYojbaba Co., Ltd. Common… | $2.63 | 30.6M | — | — | — | — | — | — | — | — | — | — | 38.50% | 16.07% | 11.51% | 68.18% | 12.01% | 7.82% | 4.12 | 24.08 | 1.42 | 1.18 | 3.13 | -10000.00% | 560.00% | -14790.00% | — | 0.18 | 6.41% | — | 0.00% | — | — | — | — | — |
| ADSE | ADS-TEC Energy PLC | $11.80 | 709.45M | +186% | -49% | — | — | -6.70 | -15.34 | 5.97 | -8.74 | -9.71 | -10.37 | 17.66% | -7.83% | -89.04% | 2210.73% | 64.42% | -72.66% | -0.39 | -0.53 | 1.86 | 0.83 | 0.08 | 6903.00% | 245.00% | -4216.00% | -2.69% | -0.26 | 132.36% | 0.00% | 0.00% | 0.00% | -75.56 | -36.78 | 5.91 | 1.25 |
| AERT | Aeries Technology, Inc | $0.32 | 15.86M | +11,847% | -11% | — | — | -1.38 | -5.12 | 0.42 | -2.18 | — | -5.12 | 23.82% | -40.98% | -28.08% | 239.36% | -483.67% | -48.40% | -3.08 | -38.31 | 0.66 | 0.42 | -0.74 | -14554.00% | -319.00% | -5716.00% | -8.39% | -0.03 | -43.99% | 0.00% | 0.00% | 2.44% | -1.56 | -17.98 | 0.64 | -1.67 |
| DPRO | Draganfly Inc. | $6.55 | 167.56M | +1,709% | -85% | — | — | -0.76 | 2.29 | 1.61 | -0.34 | — | 2.31 | 21.31% | -224.65% | -211.51% | -551.84% | 978.26% | -149.78% | 0.09 | — | 1.73 | 1.30 | 0.42 | -6855.00% | 9.00% | -3770.00% | -113.37% | -2.26 | 796.54% | 0.00% | 0.00% | 34.06% | -0.32 | -0.40 | 0.73 | -18.66 |
| HTLM | HomesToLife Ltd | $2.00 | 29.38M | +13,379% | -20% | — | -64% | -34.29 | 16.59 | 18.30 | -482.21 | — | 16.59 | 32.61% | -42.87% | -39.93% | -66.08% | -37.11% | -21.18% | 1.05 | — | 1.78 | 1.57 | -1.44 | -77073.00% | -1731.00% | -27705.00% | -2.01% | -0.35 | -31.77% | 0.00% | 0.00% | 3.20% | -42.81 | -50.01 | 18.35 | 2.67 |
| LASE | Laser Photonics Corporati… | $0.98 | 14.59M | +2,365% | +50% | — | -5% | -18.51 | 4.57 | 13.65 | -11.21 | — | 9.81 | 43.37% | -189.25% | -73.75% | -20.87% | -56.15% | -15.61% | 0.49 | — | 1.81 | 0.88 | -0.98 | -4054.00% | -1331.00% | 5937.00% | -20.35% | -3.55 | -82.46% | 0.00% | 0.00% | 0.00% | -7.91 | -5.39 | 14.97 | 2.50 |
| MAGH | Magnitude International L… | $6.76 | 225.45M | — | — | — | — | — | — | — | — | — | — | 15.46% | 0.46% | 0.28% | 1.96% | 3.63% | 0.30% | 3.90 | 0.78 | 1.24 | 1.00 | 7.83 | -9791.00% | -3654.00% | -26346.00% | — | -0.15 | -48.42% | — | 4011.40% | — | — | — | — | — |
| PPSI | Pioneer Power Solutions, … | $3.69 | 40.94M | +5,816% | -26% | +391% | +8,684% | 1.08 | 0.97 | 1.50 | 1.49 | — | 0.97 | 24.10% | -22.94% | 139.23% | 128.33% | -114.64% | 64.37% | 0.02 | — | 1.89 | 1.65 | 9.28 | -162632.00% | 10582.00% | 5602.00% | -29.09% | -0.21 | -310.04% | 0.00% | 0.00% | 112.26% | 1.25 | 0.66 | -0.29 | 1.24 |
| SPCB | SuperCom Ltd. | $8.47 | 39.67M | +4,476% | -49% | -46% | -46% | 18.51 | 1.05 | 0.44 | 7.23 | — | -12.65 | 48.43% | -2.81% | 2.39% | 8.01% | -2.10% | 1.46% | 2.63 | -0.43 | 7.01 | 4.35 | 5.06 | -10319.00% | 401.00% | -1901.00% | -37.95% | -0.35 | -12.57% | 0.00% | 0.00% | 20.95% | -50.75 | -8.49 | 1.43 | -1.89 |
About rYojbaba Co., Ltd. Common Shares
rYojbaba Co., Ltd. provides health and consulting services for corporations in Japan. The Consulting Services segment offers labor and corporate consulting services to labor unions, companies to support the practice of whistleblowing and stress checks, and companies and labor unions to resolve disputes. The Health Service segment provides health services through osteopathic clinics and beauty salons to alleviate physical ailments primarily created by work related stress. rYojbaba Co., Ltd. was formerly known as Sakai Seikotsuin Co., Ltd. and changed its name to rYojbaba Co., Ltd. in October 2021. The company was founded in 2015 and is based in Fukuoka, Japan.
- CEO
- Ryoji Baba
- Employees
- 129
- Beta
- 5.28
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $2.63) − 1 = — (DCF, example).