US · HTLM
HomesToLife Ltd
- Sector
- Industrials · Industrial - Distribution
- Headquarters
- Singapore
- Website
- homestolife.com
Price · as of 2024-12-31
$1.78
Market cap 29.38M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $269.58 | +15,044.09% |
| Intrinsic Value(DCF) | $1.59 | -10.68% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $0.72 | -59.38% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | $0.30 | $0.70 | |||
| 2023 | $0.10 | $0.00 | |||
| 2024 | $3.89 | $269.58 | $0.06 | $0.00 | $0.72 |
AI valuation
Our deep-learning model estimates HomesToLife Ltd's (HTLM) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $269.58
- Current price
- $1.78
- AI upside
- +15,044.09%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.59
-10.68% upside
Graham-Dodd
—
— upside
Graham Formula
$0.72
-59.38% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| HTLM | HomesToLife Ltd | $1.78 | 29.38M | +15,044% | -11% | — | -59% | -34.29 | 16.59 | 18.30 | -482.21 | — | 16.59 | 32.61% | -42.87% | -39.93% | -66.08% | -37.11% | -21.18% | 1.05 | — | 1.78 | 1.57 | -1.44 | -77073.00% | -1731.00% | -27705.00% | -2.01% | -0.35 | -31.77% | 0.00% | 0.00% | 3.20% | -42.81 | -50.01 | 18.35 | 2.67 |
| ADSE | ADS-TEC Energy PLC | $11.80 | 709.45M | +186% | -49% | — | — | -6.70 | -15.34 | 5.97 | -8.74 | -9.71 | -10.37 | 17.66% | -7.83% | -89.04% | 2210.73% | 64.42% | -72.66% | -0.39 | -0.53 | 1.86 | 0.83 | 0.08 | 6903.00% | 245.00% | -4216.00% | -2.69% | -0.26 | 132.36% | 0.00% | 0.00% | 0.00% | -75.56 | -36.78 | 5.91 | 1.25 |
| AP | Ampco-Pittsburgh Corporat… | $9.11 | 185.17M | +4,714% | -92% | -66% | -98% | 16.33 | 0.65 | 0.09 | 4.97 | — | 0.70 | 19.48% | 2.91% | 0.10% | 3.92% | 3.12% | 0.43% | 2.26 | 1.05 | 1.89 | 0.89 | 3.75 | -10108.00% | -96.00% | -12417.00% | 15.20% | 0.14 | 3.21% | 0.00% | 0.00% | 21.86% | 12.83 | 26.76 | 0.37 | 0.97 |
| CLIR | ClearSign Technologies Co… | $0.56 | 30.12M | +5,230% | -25% | — | — | -7.85 | 3.02 | 11.57 | -5.00 | — | 3.22 | 31.09% | -180.42% | -147.36% | -55.91% | 3908.43% | -45.03% | 0.01 | — | 7.28 | 7.06 | 2.49 | -1538.00% | 4965.00% | 3373.00% | -11.04% | -2.14 | 2765.66% | 0.00% | 0.00% | 20.21% | -4.28 | -6.04 | 7.72 | 2.73 |
| DPRO | Draganfly Inc. | $6.55 | 167.56M | +1,709% | -85% | — | — | -0.76 | 2.29 | 1.61 | -0.34 | — | 2.31 | 21.31% | -224.65% | -211.51% | -551.84% | 978.26% | -149.78% | 0.09 | — | 1.73 | 1.30 | 0.42 | -6855.00% | 9.00% | -3770.00% | -113.37% | -2.26 | 796.54% | 0.00% | 0.00% | 34.06% | -0.32 | -0.40 | 0.73 | -18.66 |
| FLUX | Flux Power Holdings, Inc. | $1.48 | 25.91M | +6,644% | -59% | — | — | -3.73 | -4.61 | 0.37 | -9.84 | — | -4.61 | 32.72% | -7.57% | -10.05% | 256.20% | -40.18% | -19.91% | -2.97 | -3.05 | 0.80 | 0.36 | -3.66 | -2000.00% | 922.00% | -9924.00% | -0.17% | 0.02 | -0.34% | 0.00% | 0.00% | 3.16% | -7.88 | -921.75 | 0.60 | -2.75 |
| IPWR | Ideal Power Inc. | $3.59 | 30.57M | +569% | -33% | — | +1,544% | -3.95 | 2.30 | 478.36 | -2.42 | — | 2.70 | -8.57% | -12868.67% | -12109.23% | -74.64% | -516.60% | -64.96% | 0.03 | — | 29.06 | 28.25 | 1.44 | -2050.00% | -5674.00% | 2545.00% | -22.47% | -15.59 | -431.57% | 0.00% | 0.00% | 17.22% | -2.33 | -2.79 | 299.86 | 4.05 |
| LASE | Laser Photonics Corporati… | $0.98 | 14.59M | +2,365% | +50% | — | -5% | -18.51 | 4.57 | 13.65 | -11.21 | — | 9.81 | 43.37% | -189.25% | -73.75% | -20.87% | -56.15% | -15.61% | 0.49 | — | 1.81 | 0.88 | -0.98 | -4054.00% | -1331.00% | 5937.00% | -20.35% | -3.55 | -82.46% | 0.00% | 0.00% | 0.00% | -7.91 | -5.39 | 14.97 | 2.50 |
| SPCB | SuperCom Ltd. | $8.47 | 39.67M | +4,476% | -49% | -46% | -46% | 18.51 | 1.05 | 0.44 | 7.23 | — | -12.65 | 48.43% | -2.81% | 2.39% | 8.01% | -2.10% | 1.46% | 2.63 | -0.43 | 7.01 | 4.35 | 5.06 | -10319.00% | 401.00% | -1901.00% | -37.95% | -0.35 | -12.57% | 0.00% | 0.00% | 20.95% | -50.75 | -8.49 | 1.43 | -1.89 |
About HomesToLife Ltd
HomesToLife Ltd. engages in the retail of home furniture and sale of customized furniture solutions. Its products include leather and fabric upholstered furniture, case goods, and accessories. The company was founded by Yong Pin Phua and Yong Tat Phua in September 1989 and is headquartered in Singapore.
- CEO
- Mei Ming Phua
- Employees
- 34
- Beta
- -1.59
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.59 ÷ $1.78) − 1 = -10.68% (DCF, example).