US · SBCWW
SBC Medical Group Holdings Incorporated
- Sector
- Industrials · Consulting Services
- Headquarters
- Irvine, CA 92618
- Website
- sbc-holdings.com
Price · as of 2024-12-31
$0.21
Market cap 30.4M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | $4.39 | +1,989.05% |
| Graham Formula(GF) | $6.79 | +3,132.38% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | $3.56 | $7.88 | |||
| 2024 | $4.39 | $6.79 |
AI valuation
Our deep-learning model estimates SBC Medical Group Holdings Incorporated's (SBCWW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $0.21
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
$4.39
+1,989.05% upside
Graham Formula
$6.79
+3,132.38% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SBCWW | SBC Medical Group Holding… | $0.21 | 30.4M | — | — | +1,989% | +3,132% | — | — | — | — | — | — | 75.97% | 34.23% | 22.69% | 27.64% | 61.94% | 17.76% | 0.06 | 2484.23 | 3.01 | 2.83 | -1.46 | 1429.00% | 613.00% | 3160.00% | — | 0.90 | 71.99% | — | 0.00% | — | — | — | — | — |
| CAPT | Captivision Inc. | $0.42 | 13.85M | +4,692% | +457% | — | +10,694% | -2.36 | -4.01 | 12.05 | -17.96 | -0.12 | -4.00 | 13.93% | -90.72% | -510.54% | 362.52% | 2594.63% | -257.05% | -0.50 | -5.42 | 0.21 | 0.09 | -1.97 | 192500.00% | -2751.00% | 9401.00% | -6.05% | -0.20 | 2085.00% | 0.00% | 0.00% | 0.00% | -14.91 | -18.55 | 13.52 | -10.97 |
| CJMB | CALLAN JMB INC. | $1.55 | 6.95M | +32,154% | +12% | — | +2,144% | -4.99 | 3.61 | 1.74 | -4.84 | — | 3.61 | 39.05% | -34.66% | -34.95% | -38.33% | -75.54% | -31.02% | 0.29 | -423.46 | 2.59 | 2.14 | 0.56 | -29773.00% | -5029.00% | -9240.00% | 4.32% | 0.42 | 16.41% | 29.09% | -145.10% | 29.09% | -4.51 | 20.74 | 1.56 | 3.26 |
| CTRM | Castor Maritime Inc. | $2.18 | 21.06M | +4,646% | +1,017% | +2,691% | — | 1.64 | 0.04 | 0.38 | -0.55 | — | 0.05 | 29.67% | 2.26% | 22.07% | 2.83% | 0.32% | 2.18% | 0.20 | 0.25 | 3.94 | 2.76 | 0.63 | -4821.00% | -3207.00% | -17210.00% | -120.92% | 0.65 | -6.51% | 9.99% | 16.30% | 9.99% | -13.84 | 0.68 | -0.31 | 0.86 |
| ELPW | Elong Power Holding Limit… | $0.11 | 353.86K | +171,562% | +4,277% | — | +571,321% | -1.45 | -2.66 | 113.09 | -3.88 | -2.45 | -2.66 | -894.79% | -7526.20% | -7782.47% | 389.25% | -184.66% | -93.91% | -1.80 | -80.30 | 0.51 | 0.42 | -1.73 | 5938.00% | -8777.00% | -5475.00% | -6.45% | -0.14 | -17.91% | 0.00% | 0.00% | 0.00% | -2.27 | -23.44 | 171.10 | -7.05 |
| GFAI | Guardforce AI Co., Limite… | $0.58 | 12.73M | +8,252% | +109% | -64% | — | -2.14 | 0.39 | 0.34 | 2.18 | — | 0.43 | 17.22% | -18.49% | -16.13% | -20.41% | -54.04% | -12.92% | 0.08 | — | 4.92 | 4.56 | 6.17 | -8830.00% | 18.00% | 949.00% | -29.06% | -0.53 | -29.83% | 0.00% | 0.00% | 45.88% | 1.02 | 1.88 | -0.19 | -0.44 |
| GRNQ | Greenpro Capital Corp. | $1.71 | 13.33M | +3,793% | -77% | -88% | — | -9.92 | 1.40 | 2.06 | -12.87 | — | 1.40 | 87.80% | -27.72% | -20.46% | -12.96% | -24.17% | -9.59% | 0.01 | -905.87 | 2.25 | 1.71 | 2.30 | -16743.00% | 54.00% | -1919.00% | -18.97% | -1.07 | -34.05% | 0.00% | 0.00% | 0.00% | -6.30 | -4.47 | 1.75 | -4.34 |
| GTEC | Greenland Technologies Ho… | $0.70 | 15.73M | +6,839% | +107% | +336% | +112% | 1.32 | 0.33 | 0.24 | 0.85 | — | 0.35 | 26.84% | 15.00% | 16.76% | 27.48% | 18.68% | 12.32% | 0.35 | 149.50 | 1.61 | 1.11 | 0.77 | -18583.00% | -707.00% | 44478.00% | 66.76% | 0.23 | 21.77% | 29.69% | 39.20% | 50.98% | 1.28 | 1.21 | 0.19 | 2.04 |
| HCAI | Hauchen AI Parking Manage… | $0.21 | 6.96M | +41,327% | +968% | +262% | +520% | 113.74 | 10.87 | 4.20 | 56.22 | — | 12.52 | 13.97% | 5.52% | 3.65% | 9.90% | 6.64% | 3.04% | 0.73 | 3.70 | 2.58 | 1.83 | 3.53 | -423.00% | 1945.00% | -14448.00% | 0.88% | 0.11 | 5.36% | 0.00% | 0.00% | 1.45% | 81.16 | 121.95 | 4.48 | 7.85 |
| TOMZ | TOMI Environmental Soluti… | $0.69 | 13.96M | +6,904% | -39% | — | — | -3.71 | 4.05 | 2.14 | -5.21 | -12.60 | 5.83 | 45.96% | -53.04% | -57.85% | -71.87% | -52.92% | -38.84% | 0.73 | -10.54 | 2.39 | 0.94 | -0.64 | 2941.00% | 523.00% | -5943.00% | -9.33% | -0.53 | -19.96% | 0.00% | 0.00% | 0.00% | -4.61 | -12.23 | 2.45 | -6.20 |
| WFF | WF Holding Limited Ordina… | $0.37 | 9.44M | — | — | — | — | — | — | — | — | — | — | 40.36% | 2.53% | 2.44% | 4.21% | 4.88% | 1.93% | 0.16 | 5.53 | 1.52 | 0.90 | -2.14 | -7970.00% | -2026.00% | 2046.00% | — | 0.24 | 31.54% | — | 0.00% | — | — | — | — | — |
About SBC Medical Group Holdings Incorporated
SBC Medical Group Holdings Incorporated provides management services to cosmetic treatment centers in Japan, Vietnam, the United States, and internationally. The company offers advertising and marketing services; staff management services, such as recruitment and training; booking reservations for franchisee clinic customers; assistance with franchisee employee housing rentals and facility rentals; construction and design of franchisee clinics; medical equipment; and medical consumables procurement. It provides IT software solutions; breast augmentation, liposuction, and rejuvenation treatments, including treatment of wrinkles, acne, scars, cellulite, excess fat, discoloration, and signs of aging; laser skin toning and spot removal; eyes double fold surgery; rhinoplasty; treatment of osmidrosis and hyperhidrosis; hair transplants; gynecological formation treatments; laser hair removal; face line surgeries; cosmetical dental procedures; tattoo removal; lasik eye surgery; lateral canthoplasty; brow lift procedures; androgenetic alopecia treatment; and cheek sagging prevention methods. The company was founded in 2000 and is headquartered in Irvine, California.
- CEO
- Yoshiyuki Aikawa
- Employees
- 863
- Beta
- 1.14
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $0.21) − 1 = — (DCF, example).