US · SKYH
Sky Harbour Group Corporation
- Sector
- Industrials · Aerospace & Defense
- Headquarters
- White Plains, NY 10604
- Website
- skyharbour.group
Price · as of 2024-12-31
$10.57
Market cap 668.56M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $25.26 | +138.98% |
| Intrinsic Value(DCF) | $4.10 | -61.21% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $10.10 | ||||
| 2021 | $24.47 | $94.18 | $0.00 | $0.19 | $0.00 |
| 2022 | $7.69 | $52.24 | $0.00 | $0.74 | $0.00 |
| 2023 | $12.72 | $83.62 | $0.00 | $0.00 | $0.00 |
| 2024 | $10.24 | $25.26 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Sky Harbour Group Corporation's (SKYH) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $25.26
- Current price
- $10.57
- AI upside
- +138.98%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$4.10
-61.21% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SKYH | Sky Harbour Group Corpora… | $10.57 | 668.56M | +139% | -61% | — | — | -4.91 | 2.53 | 17.86 | -10.83 | -6.17 | 2.61 | 38.22% | -138.30% | -306.42% | -61.97% | -6.56% | -11.20% | 3.10 | -28.55 | 5.63 | 2.26 | -5.58 | 7959.00% | 9486.00% | 3721.00% | -33.25% | -0.40 | -28.14% | 0.00% | 0.00% | 0.00% | -26.65 | -6.21 | 36.86 | 0.37 |
| BWMN | Bowman Consulting Group L… | $33.54 | 582.69M | +21% | +107% | -76% | -84% | 98.40 | 1.21 | 0.70 | 17.03 | — | 6.48 | 52.23% | -0.47% | 0.66% | 1.48% | -0.24% | 0.67% | 0.61 | -0.25 | 1.31 | 1.16 | 5.54 | -13208.00% | 2319.00% | 14587.00% | 7.93% | 0.18 | 7.03% | 0.00% | 0.00% | 11.55% | -221.14 | 18.68 | 1.04 | 1.55 |
| CRESY | Cresud Sociedad Anónima, … | $11.38 | 711.95M | +120% | +1,187% | -87% | +241% | 8.20 | 0.81 | 0.86 | 10.92 | — | 0.84 | 39.46% | 24.17% | 10.52% | 11.54% | 10.19% | 2.25% | 1.51 | 4.03 | 1.24 | 0.92 | 7.46 | -9987.00% | 2851.00% | -98537.00% | 13.39% | 0.15 | 6.41% | 11.09% | 90.90% | 13.17% | 8.03 | 16.81 | 1.94 | 0.58 |
| EH | EHang Holdings Limited | $12.27 | 443.75M | +117% | +2,494% | — | — | -23.64 | 5.68 | 11.74 | -22.15 | -62.36 | 5.70 | 59.20% | -62.25% | -50.37% | -39.30% | -406.23% | -21.05% | 0.24 | -85.32 | 2.89 | 2.56 | 1.84 | 3790.00% | 29402.00% | -22205.00% | 2.19% | 0.34 | 167.86% | 0.00% | 0.00% | 5.94% | -15.77 | 38.16 | 9.81 | 3.80 |
| GLDD | Great Lakes Dredge & Dock… | $16.95 | 1.15B | +57% | +205% | -29% | +54% | 15.39 | 2.19 | 1.27 | 10.16 | 53.87 | 2.57 | 22.91% | 14.13% | 8.27% | 15.21% | 9.16% | 5.58% | 0.99 | 7.49 | 1.01 | 0.76 | 3.12 | 2857.00% | 1647.00% | -28056.00% | 8.80% | 1.14 | 9.91% | 0.00% | 0.00% | 4.53% | 13.00 | 16.40 | 1.84 | 2.04 |
| MATW | Matthews International Co… | $26.43 | 822.66M | +155% | -64% | — | -77% | -30.41 | 1.55 | 0.50 | 10.03 | — | -6.61 | 32.55% | 1.36% | -1.63% | -5.33% | 0.66% | -1.39% | 1.59 | 0.34 | 1.48 | 0.47 | 4.97 | -5907.00% | -1660.00% | -27428.00% | -7.98% | -0.07 | -4.85% | 4.40% | -133.90% | 15.00% | 72.66 | -24.86 | 0.99 | 1.88 |
| NPK | National Presto Industrie… | $131.94 | 943.63M | +232% | -31% | -92% | -6% | 15.14 | 1.71 | 1.62 | 12.23 | 76.63 | 1.82 | 20.24% | 11.65% | 10.68% | 11.45% | 12.17% | 9.28% | 0.03 | — | 4.93 | 1.15 | -0.15 | 1975.00% | 1388.00% | -23997.00% | -9.71% | -0.72 | -20.06% | 5.10% | 77.30% | 5.10% | 13.60 | -10.09 | 1.58 | 7.44 |
| RGR | Sturm, Ruger & Company, I… | $37.44 | 596.95M | +3% | -57% | -54% | -68% | 21.78 | 2.08 | 1.24 | 9.38 | — | 2.15 | 21.36% | 5.91% | 5.71% | 9.39% | 11.85% | 7.81% | 0.01 | 310.33 | 4.25 | 2.84 | -0.14 | -3469.00% | -149.00% | 9157.00% | 5.21% | 0.91 | 16.05% | 1.78% | 38.70% | 6.94% | 17.76 | 16.21 | 1.05 | 10.07 |
| SERV | Serve Robotics Inc. | $9.99 | 555.01M | +945% | -54% | — | — | -6.95 | 2.07 | 150.28 | -3.99 | -11.64 | 2.07 | -4.15% | -2112.51% | -2162.29% | -61.41% | -690.46% | -55.04% | 0.02 | -56.26 | 18.40 | 18.15 | 3.18 | 5970.00% | 77330.00% | 9902.00% | -11.67% | -3.16 | -573.34% | 0.00% | 0.00% | 46.00% | -3.96 | -4.76 | 83.56 | 19.68 |
| VLRS | Controladora Vuela Compañ… | $8.62 | 991M | +476% | -63% | — | — | -8.71 | 3.44 | 0.30 | 5.03 | — | 4.02 | 27.35% | 4.44% | -3.42% | -33.13% | 4.07% | -1.83% | 14.66 | 0.43 | 0.73 | 0.54 | 3.92 | -18182.00% | -331.00% | 4803.00% | 82.83% | 0.39 | 22.60% | 0.00% | 0.00% | 0.00% | 29.54 | 5.32 | 1.31 | 0.58 |
About Sky Harbour Group Corporation
Sky Harbour Group Corporation operates as an aviation infrastructure development company in the United States. It develops, leases, and manages general aviation hangars for business aircraft. The company was founded in 2017 and is based in White Plains, New York.
- CEO
- Tal Keinan
- Employees
- 84
- Beta
- 1.45
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($4.10 ÷ $10.57) − 1 = -61.21% (DCF, example).