US · SMC
Summit Midstream Corp.
- Sector
- Energy · Oil & Gas Midstream
- Headquarters
- Houston, TX 77002
- Website
- summitmidstream.com
Price · as of 2024-12-31
$32.20
Market cap 361.85M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $103.92 | +222.73% |
| Intrinsic Value(DCF) | $42.48 | +31.93% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $21.30 | ||||
| 2020 | $29.00 | $211.29 | $42.09 | $549.64 | $0.00 |
| 2021 | $15.11 | $145.66 | $37.92 | $119.36 | $0.00 |
| 2022 | $17.28 | $119.85 | $0.00 | $9.82 | $0.00 |
| 2023 | $20.88 | $58.08 | $0.00 | $41.24 | $0.00 |
| 2024 | $39.66 | $103.92 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Summit Midstream Corp.'s (SMC) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $103.92
- Current price
- $32.20
- AI upside
- +222.73%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$42.48
+31.93% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SMC | Summit Midstream Corp. | $32.20 | 361.85M | +223% | +32% | — | — | -3.71 | 0.90 | 0.98 | 5.55 | -3.40 | 1.34 | 26.30% | 13.37% | -26.34% | -19.08% | 1.27% | -4.66% | 2.12 | 0.50 | 0.68 | 0.57 | 3.87 | 10917.00% | -638.00% | -8593.00% | 1.94% | 0.35 | 0.45% | 1.55% | -5.80% | 120.17% | 24.22 | 170.48 | 3.24 | 0.31 |
| AMTX | Aemetis, Inc. | $1.42 | 94M | +6,651% | -51% | — | — | -0.91 | -0.30 | 0.30 | -8.37 | -1.61 | -0.30 | -0.22% | -15.10% | -32.71% | 36.41% | -47.79% | -34.83% | -1.28 | -1.01 | 0.31 | 0.10 | -6.77 | 5656.00% | 4334.00% | 17565.00% | -66.59% | -0.23 | -70.67% | 0.00% | 0.00% | 0.00% | -10.32 | -7.84 | 1.56 | -2.89 |
| BOOM | DMC Global Inc. | $5.89 | 121.28M | +265% | -60% | +56% | — | -9.95 | 0.48 | 0.19 | 6.33 | — | 1.34 | 19.05% | 1.10% | -1.93% | -4.76% | 1.95% | -1.80% | 0.51 | 1.03 | 2.50 | 1.10 | 2.77 | -8902.00% | -514.00% | 2633.00% | 31.68% | 0.47 | 10.80% | 0.00% | 0.00% | 10.65% | 31.08 | 5.61 | 0.34 | 1.63 |
| BRY | Berry Corporation | $3.26 | 253M | +394% | +261% | -64% | — | 13.80 | 0.36 | 0.34 | 2.87 | — | 0.36 | 56.74% | 36.31% | 2.46% | 2.59% | 16.68% | 1.24% | 0.60 | -7.29 | 0.80 | 0.49 | 1.76 | -4792.00% | -922.00% | -826.00% | 40.59% | 1.12 | 9.22% | 18.45% | 254.70% | 24.71% | 2.41 | 6.36 | 0.87 | 1.36 |
| FET | Forum Energy Technologies… | $58.03 | 690.75M | +56% | -59% | -88% | — | -74.05 | 2.46 | 0.90 | 15.44 | — | 5.39 | 27.67% | 2.42% | -1.22% | -3.16% | 1.63% | -1.23% | 0.47 | 1.04 | 2.17 | 0.86 | 1.91 | -9264.00% | -306.00% | -2339.00% | 9.00% | 0.34 | 13.70% | 0.00% | 0.00% | 22.54% | 42.69 | 12.68 | 1.03 | 2.45 |
| GEOS | Geospace Technologies Cor… | $9.17 | 118.18M | +289% | -36% | -36% | -23% | -19.42 | 1.50 | 1.70 | 166.97 | -37.34 | 1.59 | 29.69% | -10.18% | -8.78% | -7.48% | -11.39% | -6.37% | 0.01 | -66.77 | 3.62 | 2.24 | -25.91 | 5200.00% | -1829.00% | 13342.00% | -16.00% | -0.91 | -30.49% | 0.00% | 0.00% | 10.38% | -14.49 | -5.41 | 1.48 | 5.52 |
| PNRG | PrimeEnergy Resources Cor… | $198.90 | 327.99M | +59% | +40% | +37% | +1,389% | 5.99 | 1.64 | 1.42 | 2.25 | 5.77 | 1.64 | 37.50% | 29.42% | 23.69% | 30.45% | 29.56% | 18.07% | 0.04 | 44.51 | 0.57 | 0.54 | 0.04 | 10381.00% | 8996.00% | -3010.00% | -1.00% | 2.33 | -1.84% | 0.00% | 0.00% | 4.04% | 4.91 | -101.43 | 1.44 | 4.10 |
| RNGR | Ranger Energy Services, I… | $17.42 | 410.25M | +59% | -67% | -24% | — | 17.50 | 1.18 | 0.56 | 4.33 | — | 1.20 | 9.49% | 5.01% | 3.22% | 6.74% | 7.27% | 4.84% | 0.12 | 11.00 | 2.21 | 1.93 | -0.10 | -1474.00% | -1029.00% | -718.00% | 15.65% | 1.30 | 18.11% | 1.40% | 24.50% | 14.07% | 11.01 | 6.25 | 0.55 | 3.94 |
| TOYO | TOYO Co., Ltd. | $7.87 | 277.87M | +2,182% | -79% | -18% | +2,232% | 2.84 | 1.94 | 0.65 | 5.40 | 0.90 | 1.94 | 12.37% | 5.20% | 23.11% | 69.75% | 6.88% | 16.94% | 1.24 | 2.82 | 0.44 | 0.26 | 1.85 | 31667.00% | 18376.00% | -10194.00% | 2.14% | 0.37 | 1.88% | 0.00% | 0.00% | 22.82% | 19.04 | 71.12 | 0.99 | 1.19 |
About Summit Midstream Corp.
Summit Midstream Corporation focuses on owning, developing, and operating midstream energy infrastructure assets primarily shale formations in the continental United States. It operates natural gas, crude oil, and produced water gathering systems in four unconventional resource basins, including the Williston Basin in North Dakota, which includes the Bakken and Three Forks shale formations; the Denver-Julesburg Basin that consists of the Niobrara and Codell shale formations in Colorado and Wyoming; the Fort Worth Basin in Texas, which comprises the Barnett Shale formation; and the Piceance Basin in Colorado, which includes the Mesaverde formation, as well as the emerging Mancos and Niobrara Shale formations. It serves natural gas and crude oil producers. Summit Midstream Corporation was founded in 2012 and is based in Houston, Texas.
- CEO
- J. Heath Deneke
- Employees
- 272
- Beta
- 0.93
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($42.48 ÷ $32.20) − 1 = +31.93% (DCF, example).