US · UHAL
U-Haul Holding Company
- Sector
- Industrials · Rental & Leasing Services
- Headquarters
- Reno, NV 89511
- Website
- uhaul.net
Price · as of 2025-03-31
$51.60
Market cap 9.62B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $64.48 | +24.96% |
| Intrinsic Value(DCF) | $29.53 | -42.77% |
| Graham-Dodd Method(GD) | $44.00 | -14.73% |
| Graham Formula(GF) | $19.59 | -62.04% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $8.20 | $66.21 | $47.07 | $88.75 | $215.96 |
| 2012 | $7.82 | $62.71 | $258.20 | $88.66 | $202.73 |
| 2013 | $16.34 | $117.93 | $222.89 | $55.92 | $133.61 |
| 2014 | $28.16 | $100.87 | $304.67 | $150.61 | $323.17 |
| 2015 | $31.11 | $106.79 | $184.77 | $172.27 | $294.43 |
| 2016 | $35.85 | $162.17 | $267.85 | $179.67 | $360.42 |
| 2017 | $34.96 | $48.32 | $9.70 | $19.05 | $25.10 |
| 2018 | $34.04 | $51.80 | $9.75 | $35.33 | $52.89 |
| 2019 | $38.77 | $50.36 | $2.70 | $25.31 | $23.72 |
| 2020 | $34.36 | $51.03 | $1.45 | $30.55 | $30.41 |
| 2021 | $55.22 | $42.06 | $3.29 | $36.57 | $67.64 |
| 2022 | $47.38 | $70.94 | $112.63 | $56.75 | $191.24 |
| 2023 | $55.26 | $67.54 | $51.39 | $53.31 | $46.49 |
| 2024 | $62.73 | $66.28 | $8.67 | $49.37 | $13.10 |
| 2025 | $62.88 | $64.48 | $7.23 | $44.00 | $19.59 |
AI valuation
Our deep-learning model estimates U-Haul Holding Company's (UHAL) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $64.48
- Current price
- $51.60
- AI upside
- +24.96%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$29.53
-42.77% upside
Graham-Dodd
$44.00
-14.73% upside
Graham Formula
$19.59
-62.04% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| UHAL | U-Haul Holding Company | $51.60 | 9.62B | +25% | -43% | -15% | -62% | 37.16 | 1.64 | 2.12 | 10.19 | — | 1.64 | 85.86% | 12.29% | 5.69% | 4.52% | 4.50% | 1.68% | 0.97 | 2.42 | 1.45 | 1.14 | 3.56 | -4449.00% | 361.00% | 2973.00% | -16.21% | 0.84 | -16.33% | 0.29% | 10.60% | 0.29% | 24.95 | -8.94 | 3.07 | 1.56 |
| AAL | American Airlines Group I… | $13.07 | 8.63B | +103% | -62% | — | -89% | 74.50 | -2.22 | 0.15 | 9.71 | — | -0.84 | 28.42% | 2.91% | 0.20% | -2.88% | 3.58% | 0.18% | -9.65 | 0.93 | 0.50 | 0.35 | 8.84 | -8629.00% | 78.00% | -15231.00% | -8.22% | 0.13 | -2.60% | 0.00% | 0.00% | 29.74% | 23.68 | -55.39 | 0.69 | 0.65 |
| ASR | Grupo Aeroportuario del S… | $359.67 | 10.79B | +83% | +13% | — | +38% | 18.71 | 4.97 | 5.27 | 10.82 | — | -10.08 | 55.32% | 45.64% | 28.17% | 22.38% | 22.58% | 12.21% | 0.86 | — | 2.91 | 2.16 | 1.13 | -2260.00% | 1884.00% | -5479.00% | 2.57% | 2.03 | 9.19% | 12.23% | 228.80% | 12.23% | 12.89 | 43.38 | 5.88 | 4.56 |
| CAE | CAE Inc. | $29.64 | 9.54B | -20% | -61% | -66% | -46% | 28.60 | 2.43 | 2.52 | 13.40 | — | 11.63 | 27.62% | 15.49% | 8.61% | 9.10% | 7.75% | 3.94% | 0.71 | 3.76 | 0.80 | 0.54 | 2.83 | -22451.00% | 993.00% | 40717.00% | 3.81% | 0.33 | 5.95% | 0.00% | 0.00% | 0.18% | 20.63 | 33.25 | 3.20 | 1.98 |
| DRS | Leonardo DRS, Inc. | $43.39 | 11.54B | -2% | -37% | -87% | -51% | 43.41 | 4.42 | 3.31 | 26.69 | 151.00 | 8.75 | 23.22% | 9.54% | 7.62% | 10.52% | 11.88% | 6.41% | 0.13 | 43.50 | 1.89 | 0.80 | -0.68 | 2875.00% | 1280.00% | 2204.00% | 1.88% | 0.30 | 9.37% | 0.80% | 34.50% | 2.41% | 33.82 | 51.84 | 3.23 | 4.76 |
| DY | Dycom Industries, Inc. | $420.02 | 12.16B | -74% | -69% | -83% | -61% | 17.33 | 3.26 | 0.86 | 8.81 | 232.25 | 5.87 | 15.60% | 7.24% | 4.96% | 20.35% | 12.88% | 8.55% | 0.85 | 5.58 | 2.89 | 2.63 | 1.70 | 746.00% | 1261.00% | 14365.00% | 2.44% | 0.59 | 4.92% | 0.00% | 0.00% | 1.62% | 14.68 | 50.66 | 1.06 | 4.43 |
| FLS | Flowserve Corporation | $88.52 | 11.27B | -19% | -60% | -92% | -65% | 32.86 | 5.19 | 2.41 | 17.93 | 140.63 | 18.93 | 33.45% | 11.36% | 7.32% | 16.49% | 11.89% | 6.18% | 0.87 | 6.91 | 2.03 | 1.19 | 1.65 | 2336.00% | 376.00% | 2633.00% | 3.82% | 0.34 | 13.68% | 0.96% | 31.70% | 3.20% | 23.31 | 28.80 | 2.65 | 4.48 |
| GNRC | Generac Holdings Inc. | $225.37 | 13.23B | -26% | -59% | -85% | -92% | 83.56 | 5.12 | 3.20 | 29.90 | — | 27.51 | 38.29% | 6.87% | 3.79% | 6.29% | 6.41% | 3.02% | 0.51 | 4.09 | 2.03 | 0.78 | 2.05 | -5009.00% | -202.00% | -5565.00% | 1.99% | 0.36 | 7.33% | 0.00% | 0.20% | 2.60% | 50.05 | 53.98 | 3.44 | 4.71 |
| RRX | Regal Rexnord Corporation | $220.98 | 14.67B | -16% | -60% | -98% | -87% | 52.43 | 2.15 | 2.48 | 16.02 | 120.43 | -4.62 | 37.37% | 11.55% | 4.71% | 4.29% | 4.78% | 2.01% | 0.74 | 1.96 | 2.15 | 0.83 | 3.77 | 4354.00% | -165.00% | 7866.00% | 6.07% | 0.78 | 7.82% | 0.63% | 33.10% | 5.25% | 28.10 | 21.56 | 3.24 | 2.19 |
| TTEK | Tetra Tech, Inc. | $35.84 | 9.35B | +10% | +10% | — | -67% | 17.75 | 5.06 | 1.65 | 21.05 | — | -23.02 | 17.66% | 11.09% | 4.55% | 28.10% | 15.20% | 11.97% | 0.55 | 14.85 | 1.18 | 1.07 | 1.76 | -2439.00% | 469.00% | 2892.00% | 4.88% | 0.33 | 16.84% | 0.72% | 12.80% | 3.50% | 16.28 | 22.38 | 1.81 | 4.58 |
| WTS | Watts Water Technologies,… | $328.74 | 10.96B | -24% | -35% | -83% | -51% | 32.02 | 5.38 | 4.47 | 20.85 | 187.99 | 12.48 | 49.46% | 19.35% | 13.98% | 18.25% | 21.61% | 12.91% | 0.10 | 43.69 | 2.51 | 1.37 | -0.40 | 1703.00% | 827.00% | 936.00% | 3.27% | 0.78 | 21.35% | 0.61% | 19.60% | 0.92% | 22.69 | 30.04 | 4.39 | 10.07 |
About U-Haul Holding Company
U-Haul Holding Company operates as a do-it-yourself moving and storage operator for household and commercial goods in the United States and Canada. The company's Moving and Storage segment rents trucks, trailers, portable moving and storage units, specialty rental items, and self-storage spaces primarily to the household movers; and sells moving supplies, towing accessories, and propane. It also provides uhaul.com, an online marketplace that connects consumers to independent Moving Help service providers and independent self-storage affiliates; auto transport and tow dolly options to transport vehicles; and specialty boxes for dishes, computers, flat screen television, and sensitive electronic equipment, as well as tapes, security locks, and packing supplies. This segment rents its products and services through a network of approximately 2,100 company operated retail moving stores and 21,100 independent U-Haul dealers. As of March 31, 2022, it had a rental fleet of approximately 186,000 trucks, 128,000 trailers, and 46,000 towing devices; and 1,844 self-storage locations with approximately 876,000 rentable storage units. The company's Property and Casualty Insurance segment offers loss adjusting and claims handling services. It also provides moving and storage protection packages, such as Safemove and Safetow packages, which offer moving and towing customers with a damage waiver, cargo protection, and medical and life insurance coverage; Safestor that protects storage customers from loss on their goods in storage; Safestor Mobile, which protects customers stored belongings; and Safemove Plus, which provides rental customers with a layer of primary liability protection. The company's Life Insurance segment provides life and health insurance products primarily to the senior market through the direct writing and reinsuring of life insurance, medicare supplement, and annuity policies. The company was formerly known as AMERCO. U-Haul Holding Company was founded in 1945 and is based in Reno, Nevada.
- CEO
- Edward Joseph Shoen
- Employees
- 17.84K
- Beta
- 1.11
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($29.53 ÷ $51.60) − 1 = -42.77% (DCF, example).