US · VRAR
The Glimpse Group, Inc.
- Sector
- Technology · Software - Infrastructure
- Headquarters
- New York City, NY 10018
- Website
- theglimpsegroup.com
Price · as of 2025-06-30
—
Market cap 32.02M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $80.00 | — |
| Intrinsic Value(DCF) | $148.22 | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $0.00 | $0.00 | |||
| 2021 | $9.50 | $65.91 | $27.05 | $0.00 | $0.00 |
| 2022 | $5.93 | $82.72 | $20,602.32 | $0.00 | $0.00 |
| 2023 | $3.32 | $24.68 | $736.01 | $0.00 | $0.00 |
| 2024 | $0.84 | $46.16 | $0.14 | $0.00 | $9.57 |
| 2025 | $1.38 | $80.00 | $0.56 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates The Glimpse Group, Inc.'s (VRAR) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $80.00
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$148.22
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| VRAR | The Glimpse Group, Inc. | $1.52 | 32.02M | +5,163% | +9,651% | — | — | -10.65 | 1.61 | 2.58 | -9.96 | — | 4.52 | 67.63% | -21.02% | -24.25% | -17.93% | -21.76% | -14.65% | 0.00 | — | 3.49 | 3.37 | 3.34 | -6579.00% | 1958.00% | -9397.00% | -1.16% | -0.12 | -3.11% | 0.00% | 0.00% | 20.31% | -9.20 | -64.39 | 1.93 | 2.73 |
| AUID | authID Inc. | $2.39 | 32.13M | +2,229% | -15% | — | — | -3.65 | 4.53 | 58.81 | -3.12 | — | 7.32 | 100.00% | -1656.46% | -1610.63% | -115.55% | -449.78% | -95.56% | 0.02 | -300.11 | 3.41 | 3.04 | 0.59 | -5556.00% | 36586.00% | 3933.00% | -22.42% | -3.93 | -358.03% | 0.00% | 0.00% | 0.00% | -2.99 | -3.76 | 49.52 | -8.93 |
| BLBX | Blackboxstocks Inc. | $7.43 | 26.92M | +1,011% | +3% | — | — | -15.40 | 12.04 | 28.03 | -17.26 | -113.27 | 12.04 | 47.96% | -165.69% | -182.05% | -80.08% | -69.87% | -47.83% | 0.04 | -8.74 | 0.02 | 0.02 | -0.05 | 1359.00% | -529.00% | 34778.00% | -4.64% | -1.10 | -54.81% | 0.00% | 0.00% | 0.14% | -16.96 | -21.62 | 28.11 | 7.41 |
| CISO | CISO Global Inc. | $1.03 | 34.07M | +3,933% | -59% | — | +6,999% | -0.52 | 10.87 | 0.41 | -1.75 | — | -0.61 | 14.66% | -47.44% | -78.84% | -280.46% | -76.45% | -61.92% | 10.72 | -4.07 | 0.14 | 0.12 | -0.83 | -7188.00% | -4611.00% | -3601.00% | -31.41% | -0.15 | -20.57% | 0.00% | 0.00% | 0.00% | -1.63 | -6.07 | 0.77 | -10.90 |
| CSAI | CLOUDASTRUCTURE, INC. | $1.89 | 34.07M | +3,017% | +604,904% | — | — | -14.92 | -193.40 | 71.46 | -15.90 | — | -193.40 | 27.42% | -448.61% | -479.11% | -312.90% | -14744.58% | -234.69% | 0.00 | — | 0.48 | 0.22 | 0.01 | -2742.00% | 12471.00% | -4263.00% | -3.39% | -2.93 | -7961.45% | 0.00% | 0.00% | 0.00% | -15.92 | -29.49 | 71.42 | -72.50 |
| CYN | Cyngn Inc. | $4.35 | 30.62M | +9,827% | -55% | — | +32,351% | -0.22 | 0.56 | 17.60 | 0.76 | — | 0.67 | -45.52% | -6200.96% | -7946.01% | -263.19% | 555.09% | -135.65% | 0.03 | -20.43 | 7.33 | 7.16 | 1.05 | -5733.00% | -7528.00% | -5036.00% | -162.77% | -2.72 | 256.41% | 0.01% | 0.00% | 319.67% | 0.74 | 1.60 | -45.70 | -10.20 |
| FCUV | Focus Universal Inc. | $4.10 | 30.24M | +1,254% | +281% | — | +22% | -8.20 | 8.22 | 65.94 | -8.25 | — | 8.22 | 2.56% | -1557.32% | -803.78% | -94.95% | -311.15% | -67.98% | 0.04 | -69.59 | 4.39 | 4.13 | 1.26 | -3846.00% | -963.00% | 3173.00% | -17.81% | -5.31 | -234.63% | 0.00% | 0.00% | 18.76% | -3.67 | -4.87 | 57.15 | 4.91 |
| GIFT | Giftify, Inc. | $1.06 | 32.15M | +39,569% | -22% | — | — | -2.80 | 2.54 | 0.59 | -3.77 | -0.04 | -15.02 | 13.12% | -20.66% | -21.18% | -83.54% | -61.41% | -50.05% | 0.47 | -16.22 | 0.73 | 0.27 | -0.46 | 720000.00% | 205.00% | 7699.00% | -4.84% | -0.22 | -8.83% | 0.00% | 0.00% | 0.00% | -3.27 | -23.57 | 0.68 | -0.64 |
| INTZ | Intrusion Inc. | $1.77 | 35.22M | +2,793% | -76% | — | — | -0.72 | 0.89 | 0.97 | -0.56 | -2.50 | 0.89 | 76.76% | -146.35% | -134.99% | 471.55% | -229.45% | -87.74% | 0.44 | -25.75 | 1.51 | 1.37 | 0.35 | 2870.00% | 285.00% | -1208.00% | -144.90% | -1.71 | -220.10% | 0.00% | 0.00% | 266.65% | -0.41 | -0.43 | 0.60 | -15.44 |
| MOGO | Mogo Inc. | $1.53 | 37.24M | +2,080% | -39% | — | — | -2.50 | 0.42 | 0.48 | 47.72 | — | 2.91 | 65.56% | -5.21% | -19.21% | -15.64% | -2.42% | -6.88% | 1.05 | -0.50 | 1.50 | 1.45 | 43.14 | -2222.00% | 983.00% | -6405.00% | -13.21% | -0.02 | -3.03% | 0.00% | 0.00% | 0.30% | -23.00 | -18.84 | 1.20 | -1.82 |
| PXLW | Pixelworks, Inc. | $6.40 | 34.14M | +56% | -50% | — | +1,585% | -1.36 | -3.70 | 0.91 | -0.75 | -0.12 | -1.35 | 51.58% | -72.58% | -66.47% | -2911.20% | 103.18% | -35.89% | -0.33 | -454.45 | 4.18 | 3.53 | 0.80 | 115106.00% | -2760.00% | 407.00% | -60.24% | -2.37 | 77.54% | 0.00% | 0.00% | 0.00% | -0.60 | -0.80 | 0.44 | -10.53 |
About The Glimpse Group, Inc.
The Glimpse Group, Inc., a virtual reality (VR) and augmented reality (AR) platform company, provides enterprise-focused software, services, and solutions in the United States. It offers QReal, a software that creates and distributes photorealistic 3D and AR content; Adept XR Learning, which provides higher education learning and corporate VR training solutions; PostReality, a cloud-based software as a service solution that enables users to create AR presentations; and XR Platform, a cloud-based, scalable and secure backend infrastructure, including proprietary cloud image recognition technology, online storage, creation and management of subscription plans, and invoicing and payments designed for VR/AR companies. The company also provides D6 VR, a VR-based, analysis, presentation, and education software platform; Immersive Health Group, a digital health platform that leverages VR/AR technology to simplify and streamline complex healthcare challenges in scale; Foretell Reality, an enterprise-grade and easy-to-use solution for meeting others in VR; and Early Adopter, which offers immersive VR and AR EdTech solutions for K-12 schools and pediatric hospital programs. In addition, it offers AUGGD that provides AR software and services primarily for the architecture, engineering, and construction industries; Glimpse Turkey for developing and creating web optimized 3D models, primarily for QReal; and custom specialized AR applications, and white label solutions and services. Further, the company provides Pagoni VR that offers VR video broadcasting solutions, which consists of Chimera that enables real-time communications between a presenter, and local and remote attendees in VR to universities, enterprise, entertainment venues, sports venues, and houses of worship. The company was incorporated in 2016 and is headquartered in New York, New York.
- CEO
- Lyron Live Bentovim
- Employees
- 45
- Beta
- 1.17
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($148.22 ÷ —) − 1 = — (DCF, example).