US · WFG
West Fraser Timber Co. Ltd.
- Sector
- Basic Materials · Paper, Lumber & Forest Products
- Headquarters
- Vancouver, BC V6B 1C1
- Website
- westfraser.com
Price · as of 2025-12-31
$62.39
Market cap 5.05B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $121.90 | +95.38% |
| Intrinsic Value(DCF) | $26.52 | -57.49% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $21.47 | $25.08 | $0.00 | $10.00 | $1.30 |
| 2012 | $37.78 | $27.98 | $0.00 | $10.90 | $13.90 |
| 2013 | $45.39 | $40.45 | $1.66 | $23.90 | $43.70 |
| 2014 | $43.76 | $46.25 | $0.28 | $18.60 | $18.60 |
| 2015 | $31.12 | $26.73 | $0.00 | $11.40 | $0.00 |
| 2016 | $38.28 | $36.26 | $0.00 | $20.40 | $42.40 |
| 2017 | $59.96 | $79.40 | $240.95 | $32.60 | $132.50 |
| 2018 | $45.84 | $83.00 | $257.55 | $39.90 | $101.20 |
| 2019 | $31.64 | $16.13 | $0.00 | $1.50 | $9.50 |
| 2020 | $62.67 | $47.99 | $31.63 | $49.30 | $183.50 |
| 2021 | $88.72 | $216.09 | $6,529.18 | $191.25 | $3,560.40 |
| 2022 | $69.97 | $132.98 | $416.98 | $150.64 | $14.10 |
| 2023 | $79.27 | $59.37 | $20.55 | $35.33 | $47.81 |
| 2024 | $77.35 | $66.80 | $0.00 | $43.72 | $0.00 |
| 2025 | $66.30 | $170.27 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates West Fraser Timber Co. Ltd.'s (WFG) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $121.90
- Current price
- $62.39
- AI upside
- +95.38%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$26.52
-57.49% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| WFG | West Fraser Timber Co. Lt… | $62.39 | 5.05B | +173% | -57% | — | — | -5.59 | 0.91 | 0.96 | 77.82 | -0.03 | 1.41 | -0.59% | -8.70% | -17.15% | -17.48% | -7.20% | -13.63% | 0.06 | -25.00 | 2.13 | 0.81 | 1.87 | 2227838.00% | 2351.00% | -35034.00% | -5.95% | 0.16 | -5.91% | 1.93% | -10.80% | 4.39% | -11.30 | -17.21 | 0.98 | 3.11 |
| BCPC | Balchem Corporation | $181.43 | 5.88B | -33% | -59% | -87% | -57% | 38.59 | 4.75 | 5.76 | 23.94 | 184.94 | 21.51 | 35.74% | 21.05% | 14.93% | 12.86% | 12.66% | 9.43% | 0.15 | 21.37 | 2.07 | 1.24 | 0.46 | 2087.00% | 875.00% | 4798.00% | 3.62% | 1.23 | 16.14% | 0.47% | 18.30% | 2.96% | 27.90 | 28.13 | 5.87 | 10.05 |
| CE | Celanese Corporation | $49.94 | 5.47B | -29% | -60% | — | — | -4.76 | 1.34 | 0.57 | 59.28 | — | -1.65 | 18.77% | 8.04% | -12.21% | -24.80% | 4.30% | -5.14% | 3.24 | 1.00 | 1.55 | 0.74 | 40.63 | -2362.00% | -716.00% | -10000.00% | 0.00% | 0.31 | 0.00% | 0.00% | 0.00% | 2.30% | 22.57 | — | 1.81 | 1.49 |
| EGO | Eldorado Gold Corporation | $46.42 | 9.22B | +21% | -60% | -28% | +154% | 17.78 | 2.20 | 5.08 | 9.47 | 22.79 | 2.25 | 44.87% | 41.47% | 27.89% | 12.95% | 17.25% | 8.43% | 0.30 | 27.26 | 1.83 | 1.46 | 0.41 | 7801.00% | 3993.00% | -88642.00% | -2.08% | 0.87 | -4.58% | 0.00% | 0.00% | 2.32% | 12.81 | -50.33 | 5.31 | 2.76 |
| LPX | Louisiana-Pacific Corpora… | $84.74 | 5.92B | -30% | -57% | -79% | -99% | 40.07 | 3.38 | 2.16 | 14.71 | — | 3.45 | 21.75% | 9.60% | 5.39% | 8.58% | 10.91% | 5.62% | 0.23 | 17.33 | 2.78 | 1.44 | 0.27 | -6469.00% | -792.00% | -7844.00% | 1.56% | 1.31 | 5.13% | 1.33% | 53.40% | 2.38% | 22.92 | 65.48 | 2.20 | 6.38 |
| SLVM | Sylvamo Corporation | $46.30 | 1.83B | -7% | -60% | -78% | — | 14.05 | 1.92 | 0.55 | 6.19 | — | 2.18 | 16.59% | 7.49% | 3.94% | 14.56% | 10.64% | 4.92% | 0.88 | 6.61 | 1.50 | 0.81 | 1.73 | -5515.00% | -1118.00% | 806.00% | 14.45% | 0.37 | 17.12% | 3.93% | 55.30% | 8.35% | 10.25 | 9.60 | 0.77 | 3.56 |
| SSL | Sasol Limited | $8.92 | 5.69B | +69% | -52% | +86% | — | 4.18 | 0.52 | 0.32 | 4.29 | — | 0.52 | 42.54% | 15.44% | 2.72% | 12.74% | 10.59% | 5.19% | 0.79 | 4.12 | 1.87 | 1.27 | 2.24 | -11510.00% | -946.00% | 7640.00% | 16.38% | 0.55 | 5.64% | 0.00% | 0.00% | 12.89% | 3.97 | 11.84 | 0.61 | 1.84 |
| SSRM | SSR Mining Inc. | $32.19 | 6.55B | +200% | +40% | -15% | +343% | 16.08 | 1.85 | 3.91 | 9.19 | — | 1.85 | 35.73% | 28.86% | 24.28% | 12.19% | 12.29% | 7.14% | 0.12 | 32.26 | 2.08 | 1.15 | -0.18 | -24341.00% | 6655.00% | -33778.00% | 3.80% | 0.78 | 7.72% | 0.00% | 0.00% | 1.24% | 13.19 | 25.67 | 3.81 | 2.97 |
| SXT | Sensient Technologies Cor… | $101.53 | 4.32B | -22% | -60% | -91% | -64% | 31.59 | 3.56 | 2.64 | 18.60 | 422.12 | 5.71 | 33.45% | 12.85% | 8.34% | 11.93% | 8.71% | 6.30% | 0.65 | 7.00 | 4.10 | 1.30 | 2.77 | 748.00% | 352.00% | -6077.00% | 0.90% | 0.48 | 2.13% | 1.64% | 51.80% | 1.64% | 24.09 | 129.89 | 3.10 | 5.04 |
| UFPI | UFP Industries, Inc. | $102.91 | 6B | -29% | -61% | -45% | -84% | 20.26 | 1.94 | 0.94 | 9.48 | — | 2.30 | 16.77% | 5.81% | 4.66% | 9.35% | 11.70% | 7.21% | 0.07 | — | 4.59 | 2.90 | -1.26 | -2614.00% | -499.00% | -3264.00% | 4.63% | 1.10 | 11.68% | 1.38% | 27.90% | 8.63% | 14.28 | 18.97 | 0.83 | 6.24 |
About West Fraser Timber Co. Ltd.
West Fraser Timber Co. Ltd., a diversified wood products company, engages in manufacturing, selling, marketing, and distributing lumber, engineered wood products, pulp, newsprint, wood chips, and other residuals and renewable energy. It offers spruce-pine-fir and southern yellow pine lumber, treated wood products, medium density fiberboard panels and plywood, oriented strand board, and laminated veneer lumber wood products. The company also provides northern bleached softwood Kraft pulp and bleached chemical thermo-mechanical pulp used to produce various paper products, including printing and writing papers, specialty grades, and various tissue products. It sells its products to major retail chains, contractor supply yards, and wholesalers, as well as industrial customers for further processing or as components for other products in Canada, the United States, China, Europe, Asia, and other countries. West Fraser Timber Co. Ltd. was founded in 1955 and is based in Vancouver, Canada.
- CEO
- Sean McLaren
- Employees
- 9.7K
- Beta
- 1.27
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($26.52 ÷ $62.39) − 1 = -57.49% (DCF, example).