US · TROX
Tronox Holdings plc
- Sector
- Basic Materials · Chemicals
- Headquarters
- Stamford, CT 06901
- Website
- tronox.com
Price · as of 2025-12-31
$10.33
Market cap 1.19B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $16.44 | +59.15% |
| Intrinsic Value(DCF) | $2.96 | -71.35% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | $12.88 | $40.18 | $74.80 | $645.44 | |
| 2013 | $14.79 | $9.12 | $13.26 | $0.00 | $0.00 |
| 2014 | $13.37 | $11.10 | $2.11 | $0.00 | $3.94 |
| 2015 | $4.36 | $2.33 | $0.00 | $0.00 | $0.00 |
| 2016 | $12.29 | $11.46 | $0.00 | $0.19 | $0.00 |
| 2017 | $15.50 | $30.20 | $0.00 | $0.00 | $23.58 |
| 2018 | $9.36 | $29.00 | $0.00 | $2.47 | $0.00 |
| 2019 | $5.53 | $11.44 | $1.74 | $0.00 | $0.00 |
| 2020 | $16.01 | $37.62 | $11.53 | $41.46 | $83.41 |
| 2021 | $15.62 | $26.97 | $99.40 | $16.11 | $68.55 |
| 2022 | $12.19 | $16.48 | $0.00 | $22.84 | $15.65 |
| 2023 | $14.34 | $16.14 | $0.00 | $0.00 | $17.20 |
| 2024 | $7.07 | $7.73 | $0.00 | $2.03 | $0.00 |
| 2025 | $7.39 | $16.44 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Tronox Holdings plc's (TROX) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $16.44
- Current price
- $10.33
- AI upside
- +59.15%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2.96
-71.35% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| TROX | Tronox Holdings plc | $10.33 | 1.19B | +59% | -71% | — | — | -2476.10 | 0.83 | 0.40 | 137.88 | -278.21 | 0.97 | 9.28% | -0.72% | -16.22% | -0.03% | -0.45% | -0.01% | 2.53 | -0.11 | 2.46 | 0.55 | 102.39 | 89000.00% | -573.00% | -9960.00% | -0.02% | 0.00 | -0.01% | 4.10% | -10148.00% | 4.10% | -216.68 | -16192.87 | 1.57 | 0.87 |
| ASIX | AdvanSix Inc. | $17.83 | 478.99M | -41% | -59% | +56% | -13% | 10.02 | 0.61 | 0.32 | 5.99 | 90.14 | 0.69 | 11.41% | 4.44% | 3.24% | 6.20% | 5.36% | 2.99% | 0.47 | 7.96 | 1.13 | 0.45 | 2.53 | 1111.00% | 31.00% | 27954.00% | 1.30% | 0.32 | 0.56% | 3.48% | 34.80% | 3.82% | 12.66 | 133.13 | 0.56 | 1.93 |
| GEVO | Gevo, Inc. | $1.82 | 441M | +1,245% | -31% | -78% | — | -3.83 | 0.62 | 17.81 | -3.23 | -17.87 | 0.63 | 29.05% | -536.94% | -464.91% | -15.02% | -25.95% | -12.74% | 0.14 | -23.41 | 8.36 | 7.90 | 2.10 | 2143.00% | -166.00% | 27.00% | -36.01% | -2.36 | -30.99% | 0.00% | 0.00% | 1.56% | -2.01 | -1.68 | 10.78 | -0.12 |
| KRO | Kronos Worldwide, Inc. | $5.81 | 668.46M | +440% | -48% | -38% | +168% | 10.13 | 1.07 | 0.46 | 5.04 | — | 1.07 | 19.04% | 6.51% | 4.57% | 10.61% | 6.12% | 4.60% | 0.65 | 2.86 | 2.32 | 0.84 | 1.64 | -27442.00% | 1324.00% | -20263.00% | 4.92% | 0.15 | 3.71% | 6.32% | 64.00% | 6.32% | 10.54 | 30.11 | 0.69 | 1.92 |
| LXU | LSB Industries, Inc. | $11.62 | 836M | +106% | -57% | +4% | -26% | 35.12 | 1.16 | 1.40 | 8.56 | — | 1.16 | 16.95% | 10.21% | 4.00% | 3.97% | 4.84% | 2.09% | 0.70 | 2.05 | 2.78 | 1.95 | 3.50 | -22593.00% | 1777.00% | -177055.00% | 11.05% | 0.91 | 9.74% | 0.00% | 0.00% | 0.00% | 19.79 | 13.01 | 2.02 | 2.39 |
| MATV | Mativ Holdings, Inc. | $10.84 | 592.74M | -2% | -61% | — | — | -1.73 | 1.17 | 0.29 | -6.50 | -0.29 | -7.98 | 15.08% | 2.39% | -16.98% | -49.72% | 2.00% | -15.00% | 2.25 | 0.67 | 2.24 | 0.93 | -4.16 | 58778.00% | 30.00% | 13929.00% | 16.08% | 0.47 | 5.43% | 3.82% | -6.60% | 7.54% | 34.21 | 17.29 | 0.82 | 1.34 |
| NMG | Nouveau Monde Graphite In… | $2.26 | 363.32M | — | — | — | — | -3.35 | 1.60 | — | -2036.12 | — | 1.60 | 0.00% | — | — | -70.44% | -0.12% | -44.68% | 0.12 | -161.27 | 2.43 | 2.26 | 1124.72 | -3333.00% | — | 3311.00% | -26.89% | -1.11 | -93.04% | 0.00% | 0.00% | 44.19% | -1832.37 | -2.40 | — | 1.30 |
| RYAM | Rayonier Advanced Materia… | $9.47 | 634.54M | +57% | -75% | -17% | — | -9.38 | 0.55 | 0.24 | 5.74 | — | 0.56 | 10.16% | 2.42% | -2.39% | -5.74% | 2.35% | -1.94% | 1.02 | 0.46 | 1.50 | 0.85 | 3.48 | -6242.00% | -79.00% | 101188.00% | 24.33% | 0.51 | 6.92% | 0.00% | 0.00% | 24.93% | 25.27 | 10.43 | 0.61 | 1.33 |
| VHI | Valhi, Inc. | $13.97 | 395.38M | +132% | -53% | +166% | +370% | 2.92 | 0.45 | 0.22 | 1.95 | — | 0.72 | 20.17% | 7.87% | 5.13% | 16.36% | 9.47% | 5.83% | 0.56 | 3.32 | 2.26 | 1.05 | 0.65 | -100238.00% | 953.00% | -12937.00% | 2.78% | 0.07 | 1.13% | 1.93% | 5.60% | 1.93% | 4.25 | 53.81 | 0.33 | 1.78 |
| WLKP | Westlake Chemical Partner… | $22.02 | 776.11M | +265% | -14% | +157% | +316% | 2.62 | 1.56 | 0.67 | 2.53 | 0.69 | 1.56 | 29.81% | 27.39% | 25.59% | 58.56% | 37.17% | 23.47% | 0.80 | 13.96 | 2.80 | 2.10 | 0.79 | 37853.00% | 271.00% | -5375.00% | 25.79% | 5.47 | 23.49% | 0.00% | 0.00% | 0.00% | 3.56 | 5.64 | 0.97 | 2.89 |
About Tronox Holdings plc
Tronox Holdings plc operates as a vertically integrated manufacturer of TiO2 pigment in North America, South and Central America, Europe, the Middle East, Africa, and the Asia Pacific. The company operates titanium-bearing mineral sand mines; and engages in beneficiation and smelting operations. It offers TiO2 pigment; ultrafine specialty TiO2; zircon; feedstock; pig iron; titanium tetrachloride; and other products. The company's products are used for the manufacture of paints, coatings, plastics, and paper, as well as various other applications. Tronox Holdings plc is based in Stamford, Connecticut.
- CEO
- John D. Romano
- Employees
- 6.5K
- Beta
- 1.14
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2.96 ÷ $10.33) − 1 = -71.35% (DCF, example).