US · ACA
Arcosa, Inc.
- Sector
- Industrials · Industrial - Infrastructure Operations
- Headquarters
- Dallas, TX 75201
- Website
- arcosa.com
Price · as of 2025-12-31
$124.76
Market cap 5.27B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $76.58 | -38.62% |
| Intrinsic Value(DCF) | $43.45 | -65.17% |
| Graham-Dodd Method(GD) | $44.20 | -64.58% |
| Graham Formula(GF) | $84.21 | -32.5% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | $27.93 | $0.00 | |||
| 2018 | $32.90 | $30.54 | $0.00 | $29.67 | $12.31 |
| 2019 | $40.69 | $46.39 | $0.00 | $33.12 | $62.22 |
| 2020 | $65.41 | $49.52 | $0.00 | $30.92 | $42.27 |
| 2021 | $56.88 | $35.48 | $0.00 | $25.35 | $18.96 |
| 2022 | $57.59 | $49.35 | $0.00 | $47.88 | $91.22 |
| 2023 | $84.35 | $56.71 | $0.00 | $41.04 | $36.11 |
| 2024 | $79.40 | $46.63 | $0.00 | $28.60 | $36.70 |
| 2025 | $108.62 | $76.58 | $0.00 | $44.20 | $84.21 |
AI valuation
Our deep-learning model estimates Arcosa, Inc.'s (ACA) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $76.58
- Current price
- $124.76
- AI upside
- -38.62%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$43.45
-65.17% upside
Graham-Dodd
$44.20
-64.58% upside
Graham Formula
$84.21
-32.5% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ACA | Arcosa, Inc. | $124.76 | 5.27B | -39% | -65% | -65% | -33% | 25.54 | 2.03 | 1.85 | 11.57 | 20.94 | 5.53 | 22.45% | 11.80% | 7.23% | 8.25% | 7.41% | 4.26% | 0.58 | 3.13 | 2.20 | 1.26 | 2.28 | 12199.00% | 1220.00% | -4380.00% | 3.30% | 0.68 | 4.43% | 0.19% | 4.80% | 5.25% | 19.50 | 37.78 | 2.30 | 2.66 |
| ALK | Alaska Air Group, Inc. | $51.60 | 5.92B | -11% | -38% | -68% | -52% | 58.66 | 1.42 | 0.41 | 8.22 | — | 10.11 | 59.66% | 2.13% | 0.70% | 2.36% | 2.42% | 0.50% | 1.67 | 1.25 | 0.50 | 0.41 | 4.84 | -7175.00% | 2134.00% | -28525.00% | -5.78% | 0.19 | -3.95% | 0.00% | 0.00% | 0.00% | 35.10 | -31.37 | 0.75 | 1.12 |
| BZ | Kanzhun Limited | $16.08 | 7.41B | +20% | +29% | -56% | -5% | 36.32 | 3.83 | 7.74 | 22.88 | 82.83 | 3.90 | 83.15% | 15.95% | 21.54% | 11.08% | 155.73% | 8.41% | 0.02 | — | 3.60 | 3.55 | -1.21 | 4385.00% | 2358.00% | 2845.00% | 4.72% | 0.85 | 417.14% | 0.00% | 0.00% | 3.00% | 36.27 | 15.84 | 5.78 | 9.05 |
| ECG | Everus Construction Group… | $120.87 | 6.17B | -29% | +1,098% | -76% | +25% | 30.18 | 9.67 | 1.63 | 18.58 | 74.40 | 12.52 | 12.12% | 7.07% | 5.39% | 38.34% | 30.82% | 13.37% | 0.17 | 12.34 | 1.76 | 1.28 | -0.20 | 4057.00% | 3147.00% | -2180.00% | 1.48% | 0.21 | 14.23% | 0.00% | 0.00% | 5.62% | 22.76 | 66.94 | 1.61 | 6.78 |
| GVA | Granite Construction Inco… | $134.46 | 5.87B | -52% | +130% | -76% | -41% | 30.27 | 4.95 | 1.32 | 16.17 | 78.52 | 9.76 | 16.07% | 6.38% | 4.36% | 17.59% | 12.97% | 5.47% | 1.38 | 5.98 | 1.22 | 0.99 | 2.58 | 3855.00% | 1040.00% | 335.00% | 5.66% | 0.32 | 19.90% | 0.39% | 11.80% | 1.21% | 24.31 | 20.76 | 1.55 | 2.94 |
| MSM | MSC Industrial Direct Co.… | $93.84 | 5.24B | -44% | -63% | — | -74% | 24.14 | 3.47 | 1.28 | 14.01 | — | 8.31 | 40.75% | 8.32% | 5.29% | 14.34% | 12.39% | 8.10% | 0.39 | 13.04 | 1.68 | 0.66 | 1.28 | -2205.00% | -135.00% | -2262.00% | 5.01% | 0.46 | 12.67% | 3.94% | 95.10% | 5.92% | 16.88 | 21.98 | 1.40 | 5.15 |
| NPO | EnPro Industries, Inc. | $258.65 | 5.45B | -32% | -59% | -95% | -88% | 136.91 | 3.59 | 4.85 | 31.30 | — | -16.10 | 42.64% | 14.13% | 3.54% | 2.72% | 5.72% | 1.57% | 0.42 | 4.75 | 2.32 | 1.32 | 2.78 | -4464.00% | 902.00% | 2246.00% | 2.87% | 1.07 | 8.02% | 0.47% | 64.70% | 0.47% | 37.66 | 38.23 | 5.32 | 4.34 |
| POWL | Powell Industries, Inc. | $523.60 | 6.36B | -63% | +28% | -79% | -52% | 22.82 | 6.44 | 3.74 | 15.16 | 109.13 | 6.56 | 29.37% | 19.73% | 16.37% | 32.17% | 115.17% | 17.74% | 0.00 | — | 2.09 | 1.86 | -1.86 | 2091.00% | 908.00% | 6011.00% | 3.75% | 0.38 | 105.73% | 0.31% | 7.10% | 3.88% | 16.76 | 23.59 | 3.31 | 8.25 |
| RAL | Ralliant Corp. | $45.89 | 5.18B | -19% | -55% | — | — | -4.31 | 3.23 | 2.55 | -5.71 | — | -6.33 | 50.29% | 12.45% | -58.50% | -45.30% | 8.14% | -28.63% | 0.70 | 7.98 | 0.84 | 0.52 | -0.78 | -50224.00% | -399.00% | -1471.00% | 6.80% | 0.34 | 11.38% | 0.00% | 0.00% | 0.00% | 23.68 | 17.02 | 2.95 | 2.15 |
| SITE | SiteOne Landscape Supply,… | $142.89 | 6.35B | -1% | -60% | -71% | -73% | 42.09 | 3.85 | 1.36 | 22.52 | 172.84 | 7.03 | 34.76% | 5.06% | 3.23% | 9.39% | 7.59% | 4.83% | 0.59 | 6.80 | 2.47 | 1.07 | 2.48 | 2435.00% | 362.00% | 344.00% | 3.86% | 0.44 | 10.15% | 0.00% | 0.00% | 2.40% | 30.15 | 29.09 | 1.53 | 5.10 |
| TREX | Trex Company, Inc. | $41.42 | 4.44B | 0% | -57% | -56% | -57% | 22.86 | 4.21 | 3.71 | 14.27 | — | 4.34 | 39.17% | 21.97% | 16.22% | 20.21% | 16.11% | 13.53% | 0.22 | — | 1.24 | 0.22 | 0.70 | -1483.00% | 198.00% | -24510.00% | 3.09% | 1.43 | 11.38% | 0.00% | 0.00% | 1.91% | 17.75 | 34.04 | 3.90 | 8.81 |
About Arcosa, Inc.
Arcosa, Inc., together with its subsidiaries, provides infrastructure-related products and solutions for the construction, energy, and transportation markets in North America. It operates through three segments: Construction Products, Engineered Structures, and Transportation Products. The Construction Products segment offers natural and recycled aggregates; specialty materials; and trench shields and shoring products for residential and non-residential construction, agriculture, specialty building products, as well as for infrastructure related projects. The Engineered Structures segment provides utility structures, wind towers, traffic and lighting structures, telecommunication structures, storage and distribution tanks for electricity transmission and distribution, wind power generation, highway road construction, and wireless communication markets, as well as for gas and liquids storage and transportation for residential, commercial, energy, agriculture, and industrial markets. The Transportation Products segment offers inland barges; fiberglass barge covers, winches, and other components; cast components for industrial and mining sectors; and axles, circular forgings, coupling devices for freight, tank, locomotive, and passenger rail transportation equipment, as well as other industrial uses. Arcosa, Inc. was incorporated in 2018 and is headquartered in Dallas, Texas.
- CEO
- Antonio Carrillo
- Employees
- 6.25K
- Beta
- 1.00
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($43.45 ÷ $124.76) − 1 = -65.17% (DCF, example).