US · ECG
Everus Construction Group, Inc.
- Sector
- Industrials · Engineering & Construction
- Headquarters
- Bismarck, ND 58503
- Website
- mducsg.com
Price · as of 2025-12-31
$149.14
Market cap 6.17B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $85.64 | -42.58% |
| Intrinsic Value(DCF) | $1,448.25 | +871.07% |
| Graham-Dodd Method(GD) | $29.29 | -80.36% |
| Graham Formula(GF) | $150.84 | +1.14% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | $19.46 | $36.83 | |||
| 2024 | $39.97 | $45.81 | $0.00 | $19.55 | $22.34 |
| 2025 | $119.30 | $85.64 | $1,207.09 | $29.29 | $150.84 |
AI valuation
Our deep-learning model estimates Everus Construction Group, Inc.'s (ECG) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $85.64
- Current price
- $149.14
- AI upside
- -42.58%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1,448.25
+871.07% upside
Graham-Dodd
$29.29
-80.36% upside
Graham Formula
$150.84
+1.14% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ECG | Everus Construction Group… | $149.14 | 6.17B | -43% | +871% | -80% | +1% | 30.18 | 9.67 | 1.63 | 18.58 | 74.40 | 12.52 | 12.12% | 7.07% | 5.39% | 38.34% | 30.82% | 13.37% | 0.17 | 12.34 | 1.76 | 1.28 | -0.20 | 4057.00% | 3147.00% | -2180.00% | 1.48% | 0.21 | 14.23% | 0.00% | 0.00% | 5.62% | 22.76 | 66.94 | 1.61 | 6.78 |
| AGX | Argan, Inc. | $451.25 | 6.26B | -73% | -51% | -92% | -18% | 23.13 | 5.62 | 2.26 | 15.50 | 14.70 | 6.14 | 16.13% | 10.09% | 9.78% | 26.59% | -46.85% | 11.92% | 0.01 | — | 1.63 | 1.59 | -1.52 | 15732.00% | 5247.00% | 4110.00% | 8.14% | 0.35 | -111.30% | 0.92% | 21.40% | 1.00% | 16.49 | 9.03 | 1.66 | 4.77 |
| ALK | Alaska Air Group, Inc. | $51.60 | 5.92B | -11% | -38% | -68% | -52% | 58.66 | 1.42 | 0.41 | 8.22 | — | 10.11 | 59.66% | 2.13% | 0.70% | 2.36% | 2.42% | 0.50% | 1.67 | 1.25 | 0.50 | 0.41 | 4.84 | -7175.00% | 2134.00% | -28525.00% | -5.78% | 0.19 | -3.95% | 0.00% | 0.00% | 0.00% | 35.10 | -31.37 | 0.75 | 1.12 |
| BCO | The Brink's Company | $116.77 | 4.85B | -34% | -57% | — | -45% | 25.09 | 12.95 | 1.00 | 12.27 | 66.96 | -3.53 | 25.81% | 11.13% | 4.00% | 70.99% | 11.45% | 3.01% | 10.71 | 2.38 | 1.51 | 1.13 | 4.09 | 3747.00% | 497.00% | 11445.00% | 8.28% | 0.29 | 14.34% | 0.80% | 20.10% | 8.99% | 13.51 | 18.12 | 1.50 | 1.67 |
| ENS | EnerSys | $166.15 | 6.13B | -39% | -79% | -63% | -50% | 9.44 | 1.79 | 0.95 | 7.68 | 24.63 | 4.19 | 30.20% | 12.85% | 10.05% | 19.82% | 16.27% | 9.78% | 0.63 | 9.09 | 2.70 | 1.32 | 1.54 | 3831.00% | 100.00% | -6242.00% | 4.06% | 0.34 | 5.45% | 1.09% | 10.30% | 5.58% | 9.24 | 30.82 | 1.19 | 3.58 |
| GVA | Granite Construction Inco… | $134.46 | 5.87B | -52% | +130% | -76% | -41% | 30.27 | 4.95 | 1.32 | 16.17 | 78.52 | 9.76 | 16.07% | 6.38% | 4.36% | 17.59% | 12.97% | 5.47% | 1.38 | 5.98 | 1.22 | 0.99 | 2.58 | 3855.00% | 1040.00% | 335.00% | 5.66% | 0.32 | 19.90% | 0.39% | 11.80% | 1.21% | 24.31 | 20.76 | 1.55 | 2.94 |
| KBR | KBR, Inc. | $42.23 | 5.36B | -7% | -55% | — | -34% | 13.30 | 3.57 | 0.69 | 8.17 | 90.83 | -2.82 | 14.77% | 7.30% | 5.33% | 27.27% | 10.71% | 6.08% | 1.88 | 3.59 | 1.22 | 0.94 | 2.48 | 1464.00% | 57.00% | 3377.00% | 9.61% | 0.33 | 13.02% | 1.57% | 20.80% | 13.15% | 13.54 | 14.94 | 0.99 | 2.53 |
| LSTR | Landstar System, Inc. | $162.95 | 5.55B | -50% | -60% | — | -87% | 49.40 | 7.14 | 1.20 | 27.09 | — | 7.46 | 13.10% | 3.58% | 2.42% | 13.01% | 24.83% | 6.67% | 0.17 | 170.74 | 1.75 | 1.69 | -1.33 | -3993.00% | -187.00% | -1587.00% | 3.78% | 0.32 | 41.11% | 2.20% | 108.50% | 5.36% | 31.54 | 24.94 | 1.13 | 10.12 |
| MSM | MSC Industrial Direct Co.… | $93.84 | 5.24B | -44% | -63% | — | -74% | 24.14 | 3.47 | 1.28 | 14.01 | — | 8.31 | 40.75% | 8.32% | 5.29% | 14.34% | 12.39% | 8.10% | 0.39 | 13.04 | 1.68 | 0.66 | 1.28 | -2205.00% | -135.00% | -2262.00% | 5.01% | 0.46 | 12.67% | 3.94% | 95.10% | 5.92% | 16.88 | 21.98 | 1.40 | 5.15 |
| MYRG | MYR Group Inc. | $269.96 | 4.19B | -53% | +38% | -73% | -54% | 36.19 | 6.49 | 1.17 | 19.45 | 11.62 | 9.07 | 11.59% | 4.56% | 3.24% | 18.78% | 18.39% | 7.36% | 0.16 | 29.45 | 1.33 | 0.96 | -0.21 | 31148.00% | 879.00% | 197744.00% | 5.42% | 0.41 | 34.90% | 0.00% | 0.00% | 5.62% | 25.43 | 18.25 | 1.16 | 5.80 |
| POWL | Powell Industries, Inc. | $523.60 | 6.36B | -63% | +28% | -79% | -52% | 22.82 | 6.44 | 3.74 | 15.16 | 109.13 | 6.56 | 29.37% | 19.73% | 16.37% | 32.17% | 115.17% | 17.74% | 0.00 | — | 2.09 | 1.86 | -1.86 | 2091.00% | 908.00% | 6011.00% | 3.75% | 0.38 | 105.73% | 0.31% | 7.10% | 3.88% | 16.76 | 23.59 | 3.31 | 8.25 |
About Everus Construction Group, Inc.
Everus Construction Group, Inc. provides utility construction services. It offers electrical line construction, pipeline construction, inside electrical wiring and cabling, and mechanical services. The company also involves in the manufacture and distribution of specialty equipment, and electrical control panel; and installation and maintenance of automatic fire sprinkler systems in Las Vegas and Reno. The company was incorporated in 1995 and is based in Bismarck, North Dakota.
- CEO
- Jeffrey S. Thiede
- Employees
- 8.7K
- Beta
- 3.33
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1,448.25 ÷ $149.14) − 1 = +871.07% (DCF, example).