US · BOC
Boston Omaha Corporation
- Sector
- Communication Services · Advertising Agencies
- Headquarters
- Omaha, NE 68102
- Website
- bostonomaha.com
Price · as of 2024-12-31
$12.05
Market cap 381.28M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $26.07 | +116.35% |
| Intrinsic Value(DCF) | $5.71 | -52.61% |
| Graham-Dodd Method(GD) | $10.92 | -9.37% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | $0.00 | $0.00 | |||
| 2015 | $13.15 | $0.00 | |||
| 2016 | $4.82 | $0.00 | |||
| 2017 | $21.25 | $56.67 | $2,171,944.18 | $8.33 | $0.00 |
| 2018 | $24.64 | $81.74 | $846,214.00 | $8.58 | $0.00 |
| 2019 | $17.59 | $479.10 | $308,239.27 | $10.16 | $0.00 |
| 2020 | $45.31 | $46.08 | $920.88 | $10.00 | $0.00 |
| 2021 | $26.73 | $146.12 | $104.16 | $21.01 | $57.63 |
| 2022 | $22.70 | $91.21 | $0.00 | $12.47 | $16.62 |
| 2023 | $15.69 | $220.27 | $0.00 | $10.54 | $0.00 |
| 2024 | $14.19 | $26.07 | $0.00 | $10.92 | $0.00 |
AI valuation
Our deep-learning model estimates Boston Omaha Corporation's (BOC) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $26.07
- Current price
- $12.05
- AI upside
- +116.35%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$5.71
-52.61% upside
Graham-Dodd
$10.92
-9.37% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| BOC | Boston Omaha Corporation | $12.05 | 381.28M | +116% | -53% | -9% | — | 132.57 | 0.84 | 4.13 | 14.12 | — | 1.53 | 68.28% | -7.82% | -1.19% | 0.63% | -1.57% | 0.45% | 0.19 | -5.30 | 2.14 | 1.81 | 2.20 | -8217.00% | 1249.00% | -6939.00% | -2.45% | 0.39 | -2.03% | 0.00% | 0.00% | 4.11% | -54.35 | -41.99 | 4.25 | 1.82 |
| ADV | Advantage Solutions Inc. | $0.52 | 171.06M | +4,116% | +23% | — | -81% | -1.36 | 0.69 | 0.14 | -22.80 | -0.33 | -0.49 | 14.22% | -8.27% | -9.17% | -40.82% | -9.78% | -10.99% | 2.32 | -2.01 | 1.98 | 1.84 | -17.06 | 41000.00% | -856.00% | -7980.00% | 7.32% | 0.20 | 1.46% | 0.00% | 0.00% | 56.29% | -6.95 | 54.26 | 0.57 | -0.05 |
| ATEX | Anterix Inc. | $36.91 | 691.43M | +290% | -59% | -85% | — | -45.44 | 3.30 | 85.69 | -9.79 | -185.56 | -7.14 | 100.00% | -194.23% | -188.56% | -7.16% | -10.49% | -3.46% | 0.03 | — | 2.23 | 2.11 | 0.87 | 2449.00% | 4390.00% | -29244.00% | -9.18% | -1.08 | -42.50% | 0.00% | 0.00% | 1.63% | -40.53 | -10.01 | 78.73 | 0.13 |
| GTN | Gray Media, Inc. | $5.19 | 480.08M | +366% | +31% | — | +5% | -6.01 | 0.18 | 0.17 | 0.36 | — | 85.20 | 96.64% | 12.67% | -2.75% | -2.96% | 5.36% | -0.81% | 0.03 | 0.83 | 1.27 | 1.12 | -0.50 | -12619.00% | -1507.00% | -7023.00% | 35.41% | 0.56 | 3.29% | 6.46% | -38.80% | 1151.82% | 0.55 | 1.18 | 0.07 | 0.64 |
| IHRT | iHeartMedia, Inc. | $3.27 | 421.74M | +430% | -78% | — | — | -0.27 | -0.20 | 0.07 | 10.32 | — | -0.07 | 58.78% | -19.80% | -26.20% | 113.99% | -13.84% | -16.12% | -4.25 | -2.01 | 1.56 | 1.44 | 9.84 | -961.00% | 276.00% | -12370.00% | -9.45% | 0.08 | -0.55% | 0.00% | 0.00% | 38.81% | -7.70 | -224.53 | 1.52 | -0.72 |
| NCMI | National CineMedia, Inc. | $3.56 | 334.04M | — | +5,507% | — | — | — | — | — | — | — | — | 0.00% | 0.00% | 0.00% | — | — | — | 0.05 | — | 2.42 | 2.18 | — | — | — | — | — | 0.00 | — | — | — | — | — | — | — | — |
| NEXN | Nexxen International Ltd. | $6.44 | 411M | +503% | -19% | +4% | +41% | 17.09 | 1.14 | 1.66 | 4.29 | — | 3.12 | 83.30% | 11.17% | 9.70% | 6.60% | 9.09% | 4.06% | 0.07 | 4.56 | 1.44 | 1.43 | -1.41 | -27000.00% | 1009.00% | 20962.00% | 21.02% | 0.53 | 30.81% | 0.00% | 0.00% | 18.56% | 11.17 | 3.58 | 1.25 | 2.23 |
| PERI | Perion Network Ltd. | $8.55 | 354.14M | +430% | -19% | -22% | -93% | -46.38 | 0.54 | 0.84 | 23.49 | — | 1.15 | 30.45% | -3.09% | -1.80% | -1.13% | -3.50% | -0.87% | 0.06 | — | 2.76 | 2.66 | -11.91 | -17600.00% | -1171.00% | 5686866.00% | 10.37% | 0.22 | 9.83% | 0.00% | 0.00% | 19.35% | -7.09 | 2.52 | 0.22 | 2.08 |
| TTGT | TechTarget, Inc. | $3.51 | 253.27M | +5,483% | +573% | -86% | — | -3.58 | 0.27 | 1.47 | -8.16 | — | -1.99 | 62.35% | -41.81% | -41.02% | -13.02% | -10.85% | -7.88% | 0.28 | -6.71 | 0.85 | 0.81 | -2.60 | -263125.00% | 1301.00% | -22378.00% | -17.10% | -0.12 | -7.23% | 0.00% | 0.00% | 10.62% | -4.21 | -7.00 | 1.76 | 0.23 |
| WOW | WideOpenWest, Inc. | $5.20 | 445.66M | +350% | -65% | — | — | -6.32 | 1.78 | 0.59 | 6.34 | — | -21.99 | 59.30% | 1.03% | -9.32% | -25.18% | 0.39% | -3.88% | 4.98 | 0.07 | 0.61 | 0.40 | 4.62 | -7960.00% | -813.00% | -6106.00% | -14.02% | 0.89 | -4.34% | 0.00% | 0.00% | 0.40% | 211.04 | -26.33 | 2.17 | 0.51 |
| ZH | Zhihu Inc. | $3.32 | 264.78M | +288% | +40% | +45% | -64% | -22.00 | 0.90 | 1.02 | 7.08 | — | 0.94 | 60.60% | -13.37% | -4.77% | -3.87% | 60.81% | -2.70% | 0.00 | — | 3.60 | 3.51 | 25.09 | -7769.00% | -1306.00% | -3334.00% | -7.61% | -0.18 | 37.22% | 0.00% | 0.00% | 62.42% | 2.30 | 3.97 | -0.31 | 0.47 |
About Boston Omaha Corporation
Boston Omaha Corporation, together with its subsidiaries, engages in the outdoor billboard advertising business in the southeast United States. It is also involved in the surety insurance and related brokerage, broadband, and investment businesses. The company provides high-speed internet service to approximately 7,000 subscribers in communities in southern Arizona; and 10,000 subscribers in Salt Lake City, Park City, Ogden, Provo, and surrounding communities. As of March 25, 2022, it operated approximately 3,900 billboards containing approximately 7,400 advertising faces of which 80 are digital displays. The company was formerly known as REO Plus, Inc. and changed its name to Boston Omaha Corporation in March 2015. Boston Omaha Corporation was incorporated in 2009 and is headquartered in Omaha, Nebraska.
- CEO
- Adam Kenneth Peterson
- Employees
- 407
- Beta
- 0.58
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($5.71 ÷ $12.05) − 1 = -52.61% (DCF, example).