US · ALLE
Allegion plc
- Sector
- Industrials · Security & Protection Services
- Headquarters
- Dublin D02 VH94
- Website
- allegion.com
Price · as of 2025-12-31
$135.49
Market cap 13.88B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $145.79 | +7.6% |
| Intrinsic Value(DCF) | $82.44 | -39.15% |
| Graham-Dodd Method(GD) | $8.67 | -93.6% |
| Graham Formula(GF) | $116.85 | -13.76% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | $47.10 | $56.13 | $0.00 | $0.00 | $3.44 |
| 2014 | $51.61 | $53.28 | $0.26 | $0.00 | $19.01 |
| 2015 | $56.94 | $53.84 | $0.19 | $0.00 | $9.36 |
| 2016 | $67.00 | $62.70 | $8.61 | $0.00 | $38.20 |
| 2017 | $79.10 | $74.17 | $21.30 | $0.98 | $44.26 |
| 2018 | $80.58 | $74.30 | $76.29 | $7.91 | $95.90 |
| 2019 | $110.89 | $90.96 | $30.79 | $4.10 | $52.97 |
| 2020 | $109.89 | $83.82 | $4.78 | $0.00 | $12.70 |
| 2021 | $105.44 | $90.37 | $6.57 | $4.84 | $71.43 |
| 2022 | $103.44 | $94.11 | $12.10 | $0.00 | $113.01 |
| 2023 | $127.97 | $102.53 | $77.21 | $2.24 | $118.20 |
| 2024 | $130.28 | $121.44 | $37.12 | $5.66 | $77.99 |
| 2025 | $162.50 | $145.79 | $20.23 | $8.67 | $116.85 |
AI valuation
Our deep-learning model estimates Allegion plc's (ALLE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $145.79
- Current price
- $135.49
- AI upside
- +7.6%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$82.44
-39.15% upside
Graham-Dodd
$8.67
-93.6% upside
Graham Formula
$116.85
-13.76% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ALLE | Allegion plc | $135.49 | 13.88B | +8% | -39% | -94% | -14% | 21.68 | 6.75 | 3.43 | 16.05 | 238.50 | -20.81 | 45.20% | 21.13% | 15.83% | 36.08% | 20.18% | 13.26% | 1.10 | 8.51 | 1.84 | 1.09 | 1.94 | 909.00% | 782.00% | 1764.00% | 4.91% | 1.04 | 19.21% | 1.26% | 27.20% | 1.83% | 18.48 | 23.16 | 3.90 | 4.72 |
| AVY | Avery Dennison Corporatio… | $196.35 | 15.18B | -13% | -57% | — | -58% | 21.93 | 6.73 | 1.70 | 14.29 | 3829.70 | -17.59 | 28.75% | 12.47% | 7.77% | 30.21% | 15.11% | 8.00% | 1.66 | 8.15 | 1.13 | 0.64 | 2.71 | 57.00% | 114.00% | -241.00% | 4.72% | 0.33 | 13.11% | 1.91% | 41.90% | 5.70% | 16.87 | 26.14 | 2.10 | 3.74 |
| CSL | Carlisle Companies Incorp… | $394.77 | 16.5B | -12% | -55% | -93% | -63% | 22.69 | 9.39 | 3.36 | 15.22 | — | -14.42 | 35.71% | 19.92% | 14.76% | 34.88% | 21.54% | 12.30% | 1.60 | 12.74 | 3.09 | 2.32 | 1.45 | -3864.00% | 33.00% | 262.00% | 5.76% | 1.50 | 26.72% | 1.07% | 24.40% | 8.79% | 18.62 | 19.19 | 3.71 | 5.53 |
| GGG | Graco Inc. | $93.92 | 15.57B | -22% | -55% | -88% | -54% | 30.23 | 5.94 | 7.05 | 20.24 | 327.90 | 8.94 | 52.45% | 27.31% | 23.33% | 19.92% | 24.56% | 16.27% | 0.02 | 211.11 | 3.15 | 2.18 | -0.75 | 922.00% | 583.00% | 2388.00% | 4.04% | 1.46 | 31.52% | 1.16% | 35.10% | 3.84% | 24.91 | 23.85 | 6.80 | 17.55 |
| ITT | ITT Inc. | $202.41 | 17.42B | -19% | -35% | -79% | -51% | 32.38 | 3.87 | 4.01 | 17.78 | — | 7.40 | 35.35% | 17.38% | 12.39% | 14.25% | 16.26% | 8.86% | 0.23 | 14.23 | 2.58 | 1.96 | -0.97 | -302.00% | 848.00% | 2494.00% | 3.47% | 0.52 | 17.25% | 0.70% | 22.70% | 11.17% | 21.89 | 27.37 | 3.80 | 6.31 |
| JOBY | Joby Aviation, Inc. | $10.06 | 9.7B | +59,391% | +119% | — | — | -9.13 | 6.02 | 158.83 | -8.03 | -30.54 | 6.52 | -30.06% | -1346.92% | -1740.46% | -80.09% | -1970.51% | -62.02% | 0.04 | — | 24.09 | 23.58 | 0.20 | 2989.00% | 3918309.00% | 1823.00% | -6.64% | -8.49 | -1543.93% | 0.00% | 0.00% | 0.14% | -9.92 | -12.66 | 133.61 | 10.67 |
| LTM | LATAM Airlines Group S.A. | $56.16 | 16.18B | -2% | +99% | — | +66% | 10.48 | 11.37 | 1.07 | 6.48 | 18.63 | 70.96 | 29.16% | 16.37% | 10.23% | 141.14% | 32.17% | 8.88% | 6.01 | 3.24 | 0.60 | 0.51 | 1.81 | 5625.00% | 1116.00% | -1181.00% | 9.72% | 0.45 | 22.65% | 3.96% | 41.50% | 7.78% | 9.09 | 14.27 | 1.49 | 1.78 |
| RTO | Rentokil Initial plc | $31.28 | 15.83B | +18% | +271% | — | -76% | 27.45 | 1.99 | 1.55 | 11.76 | — | -2.95 | 13.36% | 10.10% | 5.65% | 7.38% | 5.66% | 2.83% | 0.98 | 2.86 | 0.81 | 0.71 | 3.25 | -2000.00% | 113.00% | -361.00% | 6.02% | 0.26 | 6.89% | 2.72% | 74.60% | 2.72% | 21.20 | 22.96 | 2.14 | 1.91 |
| TXT | Textron Inc. | $98.65 | 17.18B | — | -59% | -44% | -18% | 11.31 | 2.30 | 1.23 | 11.99 | — | 3.27 | 16.91% | 8.44% | 6.22% | — | — | — | 0.45 | 12.88 | 5.94 | 2.33 | 0.97 | — | — | — | 4.87% | 1.07 | — | 0.10% | 1.20% | 6.04% | 15.81 | 22.33 | 1.33 | 2.94 |
| WSO | Watsco, Inc. | $417.33 | 16.97B | -19% | -61% | — | -89% | 33.55 | 5.60 | 2.15 | 21.26 | — | 8.15 | 28.05% | 9.57% | 6.87% | 17.07% | 21.26% | 10.38% | 0.29 | — | 4.12 | 2.13 | 0.52 | -789.00% | -498.00% | -2793.00% | 3.44% | 0.79 | 20.64% | 3.04% | 102.10% | 3.04% | 22.61 | 29.24 | 2.16 | 10.60 |
About Allegion plc
Allegion plc manufactures and sells mechanical and electronic security products and solutions worldwide. The company offers door closers, controls, and exit devices; locks, locksets, portable locks, and key systems and services; electronic security products and access control systems; time, attendance, and workforce productivity systems; doors and door systems; and other accessories. The company sells its products and solutions to end-users in commercial, institutional, and residential facilities, including education, healthcare, government, hospitality, commercial office, and single and multi-family residential markets under the CISA, Interflex, LCN, Schlage, SimonsVoss, and Von Duprin brands. It sells its products and solutions through distribution and retail channels, such as specialty distribution, e-commerce, and wholesalers, as well as through various retail channels comprising do-it-yourself home improvement centers, on-line and e-commerce platforms, and small specialty showroom outlets. Allegion plc was incorporated in 2013 and is headquartered in Dublin, Ireland.
- CEO
- John H. Stone
- Employees
- 14.4K
- Beta
- 1.04
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($82.44 ÷ $135.49) − 1 = -39.15% (DCF, example).