US · AVY
Avery Dennison Corporation
- Sector
- Industrials · Business Equipment & Supplies
- Headquarters
- Glendale, CA 91203
- Website
- averydennison.com
Price · as of 2025-12-31
$163.03
Market cap 15.18B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $170.79 | +4.76% |
| Intrinsic Value(DCF) | $84.04 | -48.45% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $82.47 | -49.41% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $9.10 | $16.39 | |||
| 2012 | $2.38 | $17.94 | |||
| 2013 | $1.46 | $22.11 | |||
| 2014 | |||||
| 2015 | $0.00 | $30.27 | |||
| 2016 | $0.00 | $7.87 | |||
| 2017 | $0.00 | $52.37 | |||
| 2018 | $0.00 | $88.12 | |||
| 2019 | $0.00 | $25.24 | |||
| 2020 | |||||
| 2021 | $2.29 | $45.27 | |||
| 2022 | $5.24 | $248.50 | |||
| 2023 | $207.88 | $135.34 | $10.19 | $0.00 | $6.56 |
| 2024 | $180.09 | $141.00 | $13.61 | $0.00 | $109.86 |
| 2025 | $194.97 | $170.79 | $9.92 | $0.00 | $82.47 |
AI valuation
Our deep-learning model estimates Avery Dennison Corporation's (AVY) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $170.79
- Current price
- $163.03
- AI upside
- +4.76%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$84.04
-48.45% upside
Graham-Dodd
—
— upside
Graham Formula
$82.47
-49.41% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| AVY | Avery Dennison Corporatio… | $163.03 | 15.18B | +5% | -48% | — | -49% | 21.93 | 6.73 | 1.70 | 14.29 | 3829.70 | -17.59 | 28.75% | 12.47% | 7.77% | 30.21% | 15.11% | 8.00% | 1.66 | 8.15 | 1.13 | 0.64 | 2.71 | 57.00% | 114.00% | -241.00% | 4.72% | 0.33 | 13.11% | 1.91% | 41.90% | 5.70% | 16.87 | 26.14 | 2.10 | 3.74 |
| ALLE | Allegion plc | $161.15 | 13.88B | -10% | -49% | -95% | -27% | 21.68 | 6.75 | 3.43 | 16.05 | 238.50 | -20.81 | 45.20% | 21.13% | 15.83% | 36.08% | 20.18% | 13.26% | 1.10 | 8.51 | 1.84 | 1.09 | 1.94 | 909.00% | 782.00% | 1764.00% | 4.91% | 1.04 | 19.21% | 1.26% | 27.20% | 1.83% | 18.48 | 23.16 | 3.90 | 4.72 |
| ATI | ATI Inc. | $163.59 | 22.4B | -41% | -59% | -85% | -77% | 57.05 | 12.78 | 5.03 | 31.17 | 484.94 | 14.94 | 21.95% | 13.97% | 8.81% | 22.12% | 16.15% | 7.83% | 1.08 | 6.50 | 2.66 | 1.17 | 1.94 | 1176.00% | 516.00% | 9851.00% | 1.45% | 0.61 | 10.49% | 0.06% | 3.30% | 2.09% | 38.38 | 73.71 | 5.36 | 6.18 |
| CNH | CNH Industrial N.V. | $12.30 | 15.39B | +156% | -58% | -65% | — | 30.17 | 1.98 | 0.85 | 13.90 | — | 5.01 | 31.53% | 15.50% | 2.82% | 6.61% | 6.53% | 1.19% | 3.44 | 1.89 | 342.64 | 291.53 | 8.40 | -5859.00% | -878.00% | 15512.00% | 12.96% | 27.89 | 6.34% | 2.16% | 65.30% | 5.02% | 13.88 | 19.51 | 2.15 | 1.78 |
| GGG | Graco Inc. | $93.92 | 15.57B | -22% | -55% | -88% | -54% | 30.23 | 5.94 | 7.05 | 20.24 | 327.90 | 8.94 | 52.45% | 27.31% | 23.33% | 19.92% | 24.56% | 16.27% | 0.02 | 211.11 | 3.15 | 2.18 | -0.75 | 922.00% | 583.00% | 2388.00% | 4.04% | 1.46 | 31.52% | 1.16% | 35.10% | 3.84% | 24.91 | 23.85 | 6.80 | 17.55 |
| HII | Huntington Ingalls Indust… | $444.52 | 17.44B | -36% | -57% | -87% | -45% | 29.47 | 3.51 | 1.43 | 16.68 | 287.73 | 10.31 | 12.70% | 4.87% | 4.85% | 12.42% | 6.45% | 4.86% | 0.62 | 5.79 | 1.13 | 1.04 | 1.96 | 1024.00% | 823.00% | 295385.00% | 4.45% | 0.39 | 10.81% | 1.19% | 35.20% | 2.34% | 33.23 | 25.45 | 1.62 | 3.17 |
| LECO | Lincoln Electric Holdings… | $287.05 | 15.8B | -36% | -56% | -90% | -56% | 30.56 | 10.82 | 3.76 | 20.46 | 212.88 | 10.82 | 36.36% | 17.58% | 12.30% | 37.22% | 24.29% | 14.27% | 0.88 | 14.43 | 1.82 | 0.89 | 1.19 | 1436.00% | 560.00% | 1074.00% | 3.36% | 0.69 | 22.63% | 1.06% | 32.30% | 3.18% | 22.70 | 31.62 | 3.99 | 6.16 |
| LTM | LATAM Airlines Group S.A. | $56.16 | 16.18B | -2% | +99% | — | +66% | 10.48 | 11.37 | 1.07 | 6.48 | 18.63 | 70.96 | 29.16% | 16.37% | 10.23% | 141.14% | 32.17% | 8.88% | 6.01 | 3.24 | 0.60 | 0.51 | 1.81 | 5625.00% | 1116.00% | -1181.00% | 9.72% | 0.45 | 22.65% | 3.96% | 41.50% | 7.78% | 9.09 | 14.27 | 1.49 | 1.78 |
| MAS | Masco Corporation | $71.62 | 14.58B | -6% | -61% | — | -74% | 18.01 | -78.43 | 1.93 | 12.56 | 677.18 | -14.39 | 35.53% | 16.82% | 10.71% | -347.64% | 39.22% | 15.86% | -18.47 | 12.59 | 1.81 | 1.06 | 2.02 | 266.00% | -340.00% | -452.00% | 5.94% | 0.65 | 35.33% | 1.79% | 32.20% | 5.70% | 13.66 | 20.07 | 2.30 | 4.08 |
| TXT | Textron Inc. | $98.65 | 17.18B | — | -59% | -44% | -18% | 11.31 | 2.30 | 1.23 | 11.99 | — | 3.27 | 16.91% | 8.44% | 6.22% | — | — | — | 0.45 | 12.88 | 5.94 | 2.33 | 0.97 | — | — | — | 4.87% | 1.07 | — | 0.10% | 1.20% | 6.04% | 15.81 | 22.33 | 1.33 | 2.94 |
| WCC | WESCO International, Inc. | $289.50 | 14.09B | -16% | -59% | -78% | -30% | 22.79 | 2.91 | 0.62 | 14.91 | — | -180.79 | 20.31% | 5.24% | 2.72% | 12.85% | 8.47% | 4.07% | 1.49 | 3.19 | 2.20 | 1.21 | 4.77 | 0.00% | 776.00% | -9750.00% | 0.17% | 0.03 | 0.23% | 0.79% | 18.00% | 4.99% | 17.46 | 854.13 | 0.92 | 3.28 |
About Avery Dennison Corporation
Avery Dennison Corporation manufactures and markets pressure-sensitive materials and products in the United States, Europe, Asia, Latin America, and internationally. The company's Label and Graphic Materials segment offers pressure-sensitive label and packaging materials; and graphics and reflective products under the Fasson, JAC, Avery Dennison, and Mactac brands, as well as durable cast and reflective films. It provides its products to the home and personal care, beer and beverage, durables, pharmaceutical, wine and spirits, and food market segments; architectural, commercial sign, digital printing, and other related market segments; construction, automotive, and fleet transportation market segments, as well as traffic and safety applications; and sign shops, commercial printers, and designers. The company's Retail Branding and Information Solutions segment designs, manufactures, and sells brand embellishments, graphic tickets, tags and labels, and sustainable packaging solutions, as well as offers creative services; radio-frequency identification products; visibility and loss prevention solutions; price ticketing and marking solutions; care, content, and country of origin compliance solutions; and brand protection and security solutions. It serves retailers, brand owners, apparel manufacturers, distributors, and industrial customers. The company's Industrial and Healthcare Materials segment offers tapes; pressure-sensitive adhesive based materials and converted products; medical fasteners; and performance polymers under the Fasson, Avery Dennison, and Yongle brands. It serves automotive, electronics, building and construction, general industrial, personal care, and medical markets. The company was formerly known as Avery International Corporation and changed its name to Avery Dennison Corporation in 1990. Avery Dennison Corporation was founded in 1935 and is headquartered in Glendale, California.
- CEO
- Deon Stander
- Employees
- 35K
- Beta
- 0.99
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($84.04 ÷ $163.03) − 1 = -48.45% (DCF, example).