US · ARMK
Aramark
- Sector
- Industrials · Specialty Business Services
- Headquarters
- Philadelphia, PA 19103
- Website
- aramark.com
Price · as of 2025-10-03
$44.95
Market cap 11B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | $514.52 | +1,044.65% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $51.71 | +15.03% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | $0.00 | $3.38 | |||
| 2014 | |||||
| 2015 | |||||
| 2016 | $0.00 | $13.52 | |||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | $0.00 | $2.53 | |||
| 2023 | |||||
| 2024 | |||||
| 2025 | $37.31 | $832.66 | $0.00 | $51.71 |
AI valuation
Our deep-learning model estimates Aramark's (ARMK) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $44.95
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$514.52
+1,044.65% upside
Graham-Dodd
—
— upside
Graham Formula
$51.71
+15.03% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ARMK | Aramark | $44.95 | 11B | — | +1,045% | — | +15% | 30.16 | 3.13 | 0.53 | 11.95 | — | -2.73 | 5.78% | 4.28% | 1.76% | — | — | — | 1.82 | 2.17 | 0.99 | 0.81 | 4.07 | — | — | — | 4.62% | 0.26 | — | 1.13% | 34.00% | 2.55% | 18.85 | 32.84 | 0.81 | 2.22 |
| AIT | Applied Industrial Techno… | $282.58 | 10.66B | -29% | -62% | -80% | -64% | 25.77 | 5.49 | 2.22 | 17.79 | 873.42 | 12.71 | 30.31% | 10.92% | 8.61% | 22.24% | 19.60% | 12.83% | 0.31 | 14.52 | 3.32 | 2.20 | 0.32 | 295.00% | 188.00% | 3425.00% | 4.59% | 0.94 | 23.31% | 0.63% | 16.20% | 3.03% | 20.68 | 22.16 | 2.26 | 8.06 |
| BAH | Booz Allen Hamilton Holdi… | $78.83 | 9.72B | +35% | -45% | — | +86% | 13.77 | 12.83 | 1.07 | 10.30 | 23.75 | -6.55 | 54.77% | 11.44% | 7.80% | 91.22% | 24.82% | 13.48% | 4.21 | 6.99 | 1.79 | 1.71 | 2.12 | 5795.00% | 1236.00% | 37414.00% | 7.08% | 0.55 | 21.52% | 2.08% | 28.70% | 8.39% | 11.83 | 17.79 | 1.35 | 4.31 |
| CNM | Core & Main, Inc. | $54.16 | 10.23B | +6% | -63% | -82% | -26% | 21.52 | 5.50 | 1.26 | 12.97 | — | -8.23 | 26.61% | 9.66% | 5.52% | 27.56% | 14.02% | 7.93% | 1.48 | 5.06 | 2.34 | 1.24 | 2.74 | -93.00% | 1103.00% | -4311.00% | 6.27% | 0.72 | 15.19% | 0.00% | 0.00% | 1.88% | 16.47 | 20.20 | 1.59 | 3.38 |
| DCI | Donaldson Company, Inc. | $92.76 | 10.74B | -31% | -65% | -93% | -63% | 25.68 | 6.48 | 2.55 | 16.20 | — | 10.93 | 34.85% | 15.10% | 9.94% | 24.94% | 21.55% | 12.46% | 0.50 | 23.03 | 1.93 | 1.11 | 0.89 | -976.00% | 292.00% | -1647.00% | 3.61% | 0.55 | 17.62% | 1.40% | 35.90% | 4.92% | 17.90 | 29.35 | 2.70 | 7.08 |
| DRS | Leonardo DRS, Inc. | $43.39 | 11.54B | -2% | -37% | -87% | -51% | 43.41 | 4.42 | 3.31 | 26.69 | 151.00 | 8.75 | 23.22% | 9.54% | 7.62% | 10.52% | 11.88% | 6.41% | 0.13 | 43.50 | 1.89 | 0.80 | -0.68 | 2875.00% | 1280.00% | 2204.00% | 1.88% | 0.30 | 9.37% | 0.80% | 34.50% | 2.41% | 33.82 | 51.84 | 3.23 | 4.76 |
| FLS | Flowserve Corporation | $88.52 | 11.27B | -19% | -60% | -92% | -65% | 32.86 | 5.19 | 2.41 | 17.93 | 140.63 | 18.93 | 33.45% | 11.36% | 7.32% | 16.49% | 11.89% | 6.18% | 0.87 | 6.91 | 2.03 | 1.19 | 1.65 | 2336.00% | 376.00% | 2633.00% | 3.82% | 0.34 | 13.68% | 0.96% | 31.70% | 3.20% | 23.31 | 28.80 | 2.65 | 4.48 |
| GNRC | Generac Holdings Inc. | $225.37 | 13.23B | -26% | -59% | -85% | -92% | 83.56 | 5.12 | 3.20 | 29.90 | — | 27.51 | 38.29% | 6.87% | 3.79% | 6.29% | 6.41% | 3.02% | 0.51 | 4.09 | 2.03 | 0.78 | 2.05 | -5009.00% | -202.00% | -5565.00% | 1.99% | 0.36 | 7.33% | 0.00% | 0.20% | 2.60% | 50.05 | 53.98 | 3.44 | 4.71 |
| POOL | Pool Corporation | $227.18 | 8.48B | -18% | -61% | — | -63% | 20.29 | 6.96 | 1.56 | 13.44 | — | 42.51 | 29.73% | 10.97% | 7.68% | 33.06% | 22.68% | 11.62% | 0.29 | 12.41 | 2.24 | 0.27 | 0.39 | -398.00% | -41.00% | -4839.00% | 3.75% | 0.42 | 15.89% | 2.24% | 45.50% | 17.97% | 14.63 | 27.43 | 1.61 | 4.37 |
| SWK | Stanley Black & Decker, I… | $86.49 | 13.4B | — | -61% | — | -80% | 31.67 | 1.41 | 0.84 | 14.40 | — | -9.64 | 29.86% | 7.62% | 2.66% | — | — | — | 0.65 | 2.48 | 1.14 | 0.23 | 4.39 | — | — | — | 5.40% | 0.19 | — | 3.93% | 124.60% | 4.05% | 15.88 | 26.62 | 1.21 | 1.56 |
| UHAL | U-Haul Holding Company | $50.66 | 9.62B | +27% | -42% | -13% | -61% | 37.16 | 1.64 | 2.12 | 10.19 | — | 1.64 | 85.86% | 12.29% | 5.69% | 4.52% | 4.50% | 1.68% | 0.97 | 2.42 | 1.45 | 1.14 | 3.56 | -4449.00% | 361.00% | 2973.00% | -16.21% | 0.84 | -16.33% | 0.29% | 10.60% | 0.29% | 24.95 | -8.94 | 3.07 | 1.56 |
About Aramark
Aramark provides food, facilities, and uniform services to education, healthcare, business and industry, sports, leisure, and corrections clients in the United States and internationally. It operates through three segments: Food and Support Services United States, Food and Support Services International, and Uniform and Career Apparel. The company offers food-related managed services, including dining, catering, food service management, and convenience-oriented retail services; non-clinical support services, such as patient food and nutrition, retail food, and procurement services; and plant operations and maintenance, custodial/housekeeping, energy management, grounds keeping, and capital project management services. It also provides on-site restaurants, catering, convenience stores, and executive dining services; beverage and vending services; and facility management services comprising landscaping, transportation, payment, and other facility consulting services relating to building operations. In addition, the company offers concessions, banquet, and catering services; retail services and merchandise sale, recreational, and lodging services; and facility management services at sports, entertainment, and recreational facilities. Further, the company offers correctional food; and operates commissaries, laundry facilities, and property rooms. Additionally, it provides design, sourcing and manufacturing, delivery, cleaning, maintenance, and marketing services for uniforms and accessories; provides managed restroom services; and rents uniforms, work clothing, outerwear, particulate-free garments, and non-garment items and related services that include mats, shop towels, and first aid supplies. The company was formerly known as ARAMARK Holdings Corporation and changed its name to Aramark in May 2014. Aramark was founded in 1959 and is based in Philadelphia, Pennsylvania.
- CEO
- John J. Zillmer
- Employees
- 266.68K
- Beta
- 1.17
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($514.52 ÷ $44.95) − 1 = +1,044.65% (DCF, example).