US · POOL
Pool Corporation
- Sector
- Industrials · Industrial - Distribution
- Headquarters
- Covington, LA 70433-5001
- Website
- poolcorp.com
Price · as of 2025-12-31
$208.09
Market cap 8.48B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $185.26 | -10.97% |
| Intrinsic Value(DCF) | $88.80 | -57.33% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $84.76 | -59.27% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $30.10 | $42.63 | $0.00 | $1.36 | $28.17 |
| 2012 | $41.09 | $44.03 | $0.07 | $1.80 | $29.23 |
| 2013 | $51.89 | $52.75 | $0.97 | $2.02 | $29.97 |
| 2014 | $60.93 | $54.90 | $6.74 | $1.35 | $39.45 |
| 2015 | $73.73 | $61.78 | $4.01 | $1.80 | $39.00 |
| 2016 | $106.89 | $80.36 | $31.89 | $0.45 | $58.87 |
| 2017 | $133.56 | $97.88 | $56.79 | $2.97 | $75.86 |
| 2018 | $144.32 | $108.33 | $74.16 | $4.12 | $89.57 |
| 2019 | $210.29 | $115.75 | $23.59 | $6.85 | $96.10 |
| 2020 | $323.02 | $191.75 | $308.25 | $20.60 | $275.52 |
| 2021 | $419.86 | $305.03 | $1,887.69 | $46.20 | $672.65 |
| 2022 | $334.30 | $278.10 | $2,402.11 | $51.41 | $455.98 |
| 2023 | $403.18 | $281.57 | $269.54 | $18.52 | $0.00 |
| 2024 | $358.43 | $268.04 | $0.42 | $1.36 | $47.00 |
| 2025 | $222.00 | $185.26 | $0.00 | $0.00 | $84.76 |
AI valuation
Our deep-learning model estimates Pool Corporation's (POOL) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $185.26
- Current price
- $208.09
- AI upside
- -10.97%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$88.80
-57.33% upside
Graham-Dodd
—
— upside
Graham Formula
$84.76
-59.27% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| POOL | Pool Corporation | $208.09 | 8.48B | -11% | -57% | — | -59% | 20.29 | 6.96 | 1.56 | 13.44 | — | 42.51 | 29.73% | 10.97% | 7.68% | 33.06% | 22.68% | 11.62% | 0.29 | 12.41 | 2.24 | 0.27 | 0.39 | -398.00% | -41.00% | -4839.00% | 3.75% | 0.42 | 15.89% | 2.24% | 45.50% | 17.97% | 14.63 | 27.43 | 1.61 | 4.37 |
| AIT | Applied Industrial Techno… | $282.58 | 10.66B | -29% | -62% | -80% | -64% | 25.77 | 5.49 | 2.22 | 17.79 | 873.42 | 12.71 | 30.31% | 10.92% | 8.61% | 22.24% | 19.60% | 12.83% | 0.31 | 14.52 | 3.32 | 2.20 | 0.32 | 295.00% | 188.00% | 3425.00% | 4.59% | 0.94 | 23.31% | 0.63% | 16.20% | 3.03% | 20.68 | 22.16 | 2.26 | 8.06 |
| AOS | A. O. Smith Corporation | $78.00 | 11B | -8% | -56% | -91% | -57% | 19.97 | 5.87 | 2.85 | 13.76 | 315.10 | 13.89 | 38.83% | 19.01% | 14.26% | 29.20% | 30.21% | 17.11% | 0.10 | 53.93 | 1.50 | 0.90 | 0.02 | 634.00% | 32.00% | 1524.00% | 5.01% | 0.72 | 29.67% | 1.79% | 35.80% | 5.47% | 14.98 | 19.97 | 2.85 | 9.00 |
| ARMK | Aramark | $41.85 | 11B | — | +1,129% | — | +24% | 30.16 | 3.13 | 0.53 | 11.95 | — | -2.73 | 5.78% | 4.28% | 1.76% | — | — | — | 1.82 | 2.17 | 0.99 | 0.81 | 4.07 | — | — | — | 4.62% | 0.26 | — | 1.13% | 34.00% | 2.55% | 18.85 | 32.84 | 0.81 | 2.22 |
| CNM | Core & Main, Inc. | $54.16 | 10.23B | +6% | -63% | -82% | -26% | 21.52 | 5.50 | 1.26 | 12.97 | — | -8.23 | 26.61% | 9.66% | 5.52% | 27.56% | 14.02% | 7.93% | 1.48 | 5.06 | 2.34 | 1.24 | 2.74 | -93.00% | 1103.00% | -4311.00% | 6.27% | 0.72 | 15.19% | 0.00% | 0.00% | 1.88% | 16.47 | 20.20 | 1.59 | 3.38 |
| DCI | Donaldson Company, Inc. | $92.76 | 10.74B | -31% | -65% | -93% | -63% | 25.68 | 6.48 | 2.55 | 16.20 | — | 10.93 | 34.85% | 15.10% | 9.94% | 24.94% | 21.55% | 12.46% | 0.50 | 23.03 | 1.93 | 1.11 | 0.89 | -976.00% | 292.00% | -1647.00% | 3.61% | 0.55 | 17.62% | 1.40% | 35.90% | 4.92% | 17.90 | 29.35 | 2.70 | 7.08 |
| FLS | Flowserve Corporation | $88.52 | 11.27B | -19% | -60% | -92% | -65% | 32.86 | 5.19 | 2.41 | 17.93 | 140.63 | 18.93 | 33.45% | 11.36% | 7.32% | 16.49% | 11.89% | 6.18% | 0.87 | 6.91 | 2.03 | 1.19 | 1.65 | 2336.00% | 376.00% | 2633.00% | 3.82% | 0.34 | 13.68% | 0.96% | 31.70% | 3.20% | 23.31 | 28.80 | 2.65 | 4.48 |
| GNRC | Generac Holdings Inc. | $225.37 | 13.23B | -26% | -59% | -85% | -92% | 83.56 | 5.12 | 3.20 | 29.90 | — | 27.51 | 38.29% | 6.87% | 3.79% | 6.29% | 6.41% | 3.02% | 0.51 | 4.09 | 2.03 | 0.78 | 2.05 | -5009.00% | -202.00% | -5565.00% | 1.99% | 0.36 | 7.33% | 0.00% | 0.20% | 2.60% | 50.05 | 53.98 | 3.44 | 4.71 |
| RRX | Regal Rexnord Corporation | $220.98 | 14.67B | -16% | -60% | -98% | -87% | 52.43 | 2.15 | 2.48 | 16.02 | 120.43 | -4.62 | 37.37% | 11.55% | 4.71% | 4.29% | 4.78% | 2.01% | 0.74 | 1.96 | 2.15 | 0.83 | 3.77 | 4354.00% | -165.00% | 7866.00% | 6.07% | 0.78 | 7.82% | 0.63% | 33.10% | 5.25% | 28.10 | 21.56 | 3.24 | 2.19 |
| SPXC | SPX Technologies, Inc. | $226.94 | 11.31B | -26% | +26% | -78% | -51% | 44.11 | 4.81 | 4.75 | 22.48 | 255.72 | 33.02 | 36.66% | 15.55% | 10.84% | 13.47% | 12.90% | 7.72% | 0.22 | 7.32 | 2.48 | 1.56 | 0.28 | 1725.00% | 1417.00% | -270.00% | 2.24% | 0.72 | 11.30% | 0.00% | 0.00% | 3.52% | 30.94 | 45.18 | 4.81 | 6.09 |
| WTS | Watts Water Technologies,… | $328.74 | 10.96B | -24% | -35% | -83% | -51% | 32.02 | 5.38 | 4.47 | 20.85 | 187.99 | 12.48 | 49.46% | 19.35% | 13.98% | 18.25% | 21.61% | 12.91% | 0.10 | 43.69 | 2.51 | 1.37 | -0.40 | 1703.00% | 827.00% | 936.00% | 3.27% | 0.78 | 21.35% | 0.61% | 19.60% | 0.92% | 22.69 | 30.04 | 4.39 | 10.07 |
About Pool Corporation
Pool Corporation distributes swimming pool supplies, equipment, and related leisure products in the United States and internationally. The company offers maintenance products, including chemicals, supplies, and pool accessories; repair and replacement parts for pool equipment, such as cleaners, filters, heaters, pumps, and lights; fiberglass pools, and hot tubs and packaged pool kits comprising walls, liners, braces, and coping for in-ground and above-ground pools; pool equipment and components for new pool construction and the remodeling of existing pools; and irrigation and related products consisting of irrigation system components, and professional lawn care equipment and supplies. It also provides building materials, such as concrete, plumbing and electrical components, functional and decorative pool surfaces, decking materials, tiles, hardscapes, and natural stones for pool installations and remodeling; and commercial products, including heaters, safety equipment, and commercial pumps and filters. In addition, the company offers other pool construction and recreational products comprising discretionary recreational and related outdoor living products, such as grills and components for outdoor kitchens. It serves swimming pool remodelers and builders; specialty retailers that sell swimming pool supplies; swimming pool repair and service businesses; irrigation construction and landscape maintenance contractors; and commercial customers that serve hotels, universities, and community recreational facilities. As of March 03, 2022, the company operated 410 sales centers in North America, Europe, and Australia. Pool Corporation was incorporated in 1993 and is headquartered in Covington, Louisiana.
- CEO
- Peter D. Arvan
- Employees
- 6K
- Beta
- 1.23
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($88.80 ÷ $208.09) − 1 = -57.33% (DCF, example).