US · ATKR
Atkore Inc.
- Sector
- Industrials · Electrical Equipment & Parts
- Headquarters
- Harvey, IL 60426
- Website
- atkore.com
Price · as of 2025-09-30
$74.54
Market cap 2.18B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $70.59 | -5.3% |
| Intrinsic Value(DCF) | $25.28 | -66.09% |
| Graham-Dodd Method(GD) | $10.72 | -85.62% |
| Graham Formula(GF) | $1.07 | -98.57% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | $0.93 | $0.00 | |||
| 2014 | $0.00 | $0.00 | |||
| 2015 | $0.25 | $0.00 | |||
| 2016 | $21.26 | $62.22 | $0.00 | $6.97 | $0.00 |
| 2017 | $20.32 | $44.37 | $0.00 | $10.03 | $9.32 |
| 2018 | $18.37 | $44.88 | $7.91 | $12.26 | $76.97 |
| 2019 | $40.82 | $54.96 | $21.54 | $15.93 | $36.84 |
| 2020 | $42.01 | $63.43 | $0.59 | $20.14 | $2.16 |
| 2021 | $106.35 | $181.04 | $1,770.54 | $77.41 | $897.14 |
| 2022 | $118.64 | $229.29 | $4,051.09 | $126.44 | $841.40 |
| 2023 | $130.44 | $176.12 | $1,118.15 | $118.73 | $0.00 |
| 2024 | $86.50 | $122.25 | $19.08 | $84.46 | $0.00 |
| 2025 | $63.20 | $70.59 | $0.00 | $10.72 | $1.07 |
AI valuation
Our deep-learning model estimates Atkore Inc.'s (ATKR) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $70.59
- Current price
- $74.54
- AI upside
- -5.3%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$25.28
-66.09% upside
Graham-Dodd
$10.72
-85.62% upside
Graham Formula
$1.07
-98.57% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ATKR | Atkore Inc. | $74.54 | 2.18B | -5% | -66% | -86% | -99% | -141.75 | 1.54 | 0.75 | 14.76 | — | 2.28 | 22.25% | 8.33% | -0.53% | -1.03% | 9.79% | -0.52% | 0.67 | 7.14 | 3.05 | 1.82 | 2.44 | -10355.00% | -1098.00% | -2593.00% | 13.74% | 0.77 | 14.92% | 2.06% | -291.30% | 14.83% | 10.84 | 8.71 | 0.90 | 3.05 |
| AMPX | Amprius Technologies, Inc… | $10.73 | 1.4B | +295% | +6,299% | — | — | -4.56 | 2.93 | 8.65 | -4.59 | -98.06 | 2.93 | -80.32% | -196.30% | -189.55% | -69.11% | -90.99% | -39.04% | 0.54 | — | 4.00 | 3.53 | 0.43 | 465.00% | 16808.00% | -1518.00% | -17.94% | -1.94 | -71.91% | 0.00% | 0.00% | 3.53% | -4.03 | -5.10 | 7.91 | -0.20 |
| ENVX | Enovix Corporation | $5.27 | 1.14B | +433% | -56% | — | — | -7.23 | 4.17 | 35.56 | -6.24 | — | 4.98 | 19.19% | -557.03% | -492.57% | -60.47% | 659.84% | -22.27% | 0.08 | -8.21 | 8.34 | 7.94 | 0.83 | -4094.00% | 3791.00% | -3858.00% | -10.03% | -1.47 | 426.10% | 0.00% | 0.00% | 5.57% | -3.61 | -5.64 | 20.13 | -0.41 |
| EPAC | Enerpac Tool Group Corp. | $40.80 | 2.16B | +22% | -56% | -74% | -47% | 23.45 | 5.01 | 3.53 | 15.39 | 261.30 | 22.43 | 49.64% | 22.59% | 15.03% | 22.47% | 22.21% | 11.56% | 0.53 | 14.06 | 2.74 | 1.88 | 0.52 | 897.00% | 465.00% | 3152.00% | 4.23% | 0.81 | 19.08% | 0.10% | 2.30% | 3.26% | 16.16 | 24.48 | 3.65 | 5.44 |
| GEO | The GEO Group, Inc. | $15.04 | 2.09B | +74% | -59% | +32% | +98% | 8.40 | 1.42 | 0.81 | 6.01 | 1.16 | 3.39 | 25.20% | 9.78% | 9.67% | 17.92% | 6.18% | 6.81% | 1.15 | 1.60 | 2.01 | 1.86 | 2.62 | 72727.00% | 858.00% | -17637.00% | -5.84% | 0.20 | -4.01% | 0.00% | 0.00% | 3.67% | 14.73 | -30.37 | 1.44 | 1.57 |
| HUBG | Hub Group, Inc. | $43.07 | 2.61B | +3% | -64% | -66% | -90% | 22.62 | 1.43 | 0.60 | 8.14 | — | 4.18 | 85.37% | 3.55% | 2.64% | 6.34% | 5.40% | 3.58% | 0.31 | 9.70 | 1.33 | 1.19 | 1.21 | -3511.00% | -610.00% | -4910.00% | 6.10% | 0.34 | 7.04% | 1.28% | 29.10% | 4.64% | 19.70 | 19.25 | 0.70 | 3.80 |
| LUNR | Intuitive Machines, Inc. | $16.48 | 1.77B | +669% | +929% | — | — | -1.57 | -0.54 | 2.36 | -7.29 | — | -0.54 | 16.50% | -25.17% | -124.30% | 55.55% | 8.39% | -155.63% | -0.04 | — | 2.97 | 2.74 | 3.37 | -29536.00% | 18672.00% | -996.00% | -12.57% | -0.58 | 9.90% | 0.00% | 0.00% | 39.30% | -6.42 | -5.44 | 1.62 | -2.24 |
| REVG | REV Group, Inc. | $63.90 | 3.12B | -62% | -80% | — | — | 6.85 | 4.06 | 0.74 | 4.71 | 1.34 | 8.74 | 12.49% | 3.34% | 10.82% | 55.21% | 10.10% | 19.64% | 0.27 | 2.79 | 1.72 | 0.38 | 0.24 | 51299.00% | -977.00% | -7247.00% | 1.46% | 0.11 | 4.33% | 10.88% | 74.50% | 22.14% | 23.35 | 72.04 | 0.78 | 4.01 |
| RHI | Robert Half International… | $24.42 | 2.47B | +58% | -61% | — | -93% | 17.86 | 1.86 | 0.44 | 9.54 | — | 2.32 | 37.23% | 1.42% | 2.47% | 10.02% | 4.23% | 4.66% | 0.33 | — | 1.52 | 0.88 | -0.18 | -4549.00% | -720.00% | -2466.00% | 11.24% | 0.23 | 21.56% | 10.03% | 179.10% | 13.91% | 30.49 | 8.74 | 0.43 | 3.17 |
| TRN | Trinity Industries, Inc. | $34.18 | 2.74B | +35% | -60% | -77% | — | 10.74 | 2.60 | 1.30 | 8.42 | 11.74 | 3.27 | 26.55% | 16.62% | 11.73% | 24.37% | 4.24% | 3.02% | 5.05 | 1.31 | 2.12 | 1.08 | 5.49 | 9146.00% | -2995.00% | 188721.00% | -15.57% | 0.63 | -6.80% | 3.53% | 37.90% | 12.83% | 22.42 | -18.47 | 3.73 | 0.72 |
About Atkore Inc.
Atkore Inc. manufactures and sells electrical, safety, and infrastructure products in the United States and internationally. The company offers electrical products, including conduits cables, and installation accessories. It also provides safety and infrastructure solutions, such as metal framing, mechanical pipe, perimeter security, and cable management. The company offers its products under the Allied Tube & Conduit, AFC Cable Systems, Kaf-Tech, Heritage Plastics, Unistrut, Power-Strut, Cope, US Tray, FRE Composites, Calbond, and Calpipe brands. It serves a group of end markets, including new construction; maintenance, repair, and remodel, as well as infrastructure; diversified industrials; alternative power generation; healthcare; data centers; and government through electrical, industrial, and mechanical contractors, as well as original equipment manufacturers. The company was formerly known as Atkore International Group Inc. and changed its name to Atkore Inc. in February 2021. Atkore Inc. was founded in 1959 and is headquartered in Harvey, Illinois.
- CEO
- William E. Waltz Jr.
- Employees
- 5.26K
- Beta
- 1.53
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($25.28 ÷ $74.54) − 1 = -66.09% (DCF, example).