US · AYI
Acuity Brands, Inc.
- Sector
- Industrials · Electrical Equipment & Parts
- Headquarters
- Atlanta, GA 30309-7676
- Website
- acuitybrands.com
Price · as of 2025-08-31
$289.29
Market cap 9.25B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $309.36 | +6.94% |
| Intrinsic Value(DCF) | $299.68 | +3.59% |
| Graham-Dodd Method(GD) | $94.09 | -67.48% |
| Graham Formula(GF) | $266.76 | -7.79% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $43.66 | $62.44 | $1.39 | $9.15 | $45.20 |
| 2012 | $60.18 | $78.53 | $5.72 | $12.82 | $43.26 |
| 2013 | $97.70 | $103.40 | $9.30 | $17.21 | $47.65 |
| 2014 | $135.48 | $127.99 | $150.17 | $26.53 | $90.76 |
| 2015 | $203.85 | $194.46 | $308.06 | $36.31 | $105.97 |
| 2016 | $245.96 | $217.26 | $836.22 | $41.90 | $192.47 |
| 2017 | $155.81 | $180.97 | $457.63 | $47.16 | $106.38 |
| 2018 | $123.95 | $163.07 | $143.12 | $53.13 | $110.38 |
| 2019 | $125.57 | $164.36 | $3.46 | $57.72 | $66.07 |
| 2020 | $93.96 | $148.91 | $7.59 | $50.05 | $0.00 |
| 2021 | $213.31 | $217.02 | $4.50 | $60.46 | $100.89 |
| 2022 | $189.30 | $216.74 | $0.89 | $72.44 | $261.12 |
| 2023 | $174.62 | $185.70 | $0.00 | $75.32 | $73.88 |
| 2024 | $329.21 | $286.55 | $17.10 | $101.02 | $74.60 |
| 2025 | $360.26 | $309.36 | $13.16 | $94.09 | $266.76 |
AI valuation
Our deep-learning model estimates Acuity Brands, Inc.'s (AYI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $309.36
- Current price
- $289.29
- AI upside
- +6.94%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$299.68
+3.59% upside
Graham-Dodd
$94.09
-67.48% upside
Graham Formula
$266.76
-7.79% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| AYI | Acuity Brands, Inc. | $289.29 | 9.25B | +7% | +4% | -67% | -8% | 28.03 | 4.08 | 2.56 | 17.85 | — | 85.25 | 47.83% | 13.66% | 9.13% | 15.54% | 17.39% | 9.26% | 0.37 | 13.97 | 1.95 | 1.20 | 0.89 | -677.00% | 1314.00% | -400.00% | 4.79% | 0.71 | 19.69% | 0.19% | 5.20% | 1.25% | 19.71 | 21.95 | 2.69 | 6.08 |
| BAH | Booz Allen Hamilton Holdi… | $78.83 | 9.72B | +35% | -45% | — | +86% | 13.77 | 12.83 | 1.07 | 10.30 | 23.75 | -6.55 | 54.77% | 11.44% | 7.80% | 91.22% | 24.82% | 13.48% | 4.21 | 6.99 | 1.79 | 1.71 | 2.12 | 5795.00% | 1236.00% | 37414.00% | 7.08% | 0.55 | 21.52% | 2.08% | 28.70% | 8.39% | 11.83 | 17.79 | 1.35 | 4.31 |
| BLD | TopBuild Corp. | $448.30 | 12.58B | -23% | -60% | -85% | -61% | 23.50 | 5.29 | 2.27 | 14.04 | — | -5.89 | 29.01% | 14.64% | 9.65% | 23.06% | 13.55% | 9.20% | 1.36 | 3.75 | 1.94 | 1.28 | 2.74 | -996.00% | 149.00% | -139.00% | 5.68% | 0.90 | 16.08% | 0.00% | 0.00% | 3.54% | 19.23 | 21.85 | 2.81 | 3.82 |
| CLH | Clean Harbors, Inc. | $293.20 | 15.67B | -38% | -59% | -79% | -74% | 40.41 | 5.75 | 2.62 | 16.11 | — | 25.75 | 29.51% | 11.17% | 6.48% | 14.70% | 9.91% | 5.21% | 1.26 | 3.98 | 2.33 | 1.90 | 2.31 | -189.00% | 239.00% | 2786.00% | 2.80% | 0.76 | 8.78% | 0.00% | 0.00% | 1.58% | 27.17 | 41.41 | 3.03 | 3.77 |
| CR | Crane Company | $200.53 | 11.55B | -14% | -52% | -79% | -49% | 35.42 | 5.69 | 5.10 | 22.59 | 147.82 | 8.52 | 42.20% | 18.40% | 15.90% | 17.92% | 20.75% | 10.21% | 0.56 | 37.54 | 5.53 | 4.49 | -1.18 | 2396.00% | 816.00% | 4450.00% | 2.91% | 0.85 | 21.79% | 0.45% | 15.90% | 5.51% | 26.32 | 32.72 | 4.84 | 5.56 |
| ERJ | Embraer S.A. | $64.52 | 11.85B | -17% | +318% | -59% | -15% | 26.40 | 3.04 | 1.46 | 9.63 | 22.34 | 16.35 | 18.03% | 10.44% | 5.51% | 12.10% | 11.98% | 3.14% | 0.85 | 3.14 | 1.47 | 0.75 | 1.03 | 11818.00% | 2138.00% | 11751.00% | 4.33% | 0.20 | 11.42% | 0.00% | 0.00% | 3.35% | 14.62 | 24.10 | 1.53 | 1.60 |
| HII | Huntington Ingalls Indust… | $444.52 | 17.44B | -36% | -57% | -87% | -45% | 29.47 | 3.51 | 1.43 | 16.68 | 287.73 | 10.31 | 12.70% | 4.87% | 4.85% | 12.42% | 6.45% | 4.86% | 0.62 | 5.79 | 1.13 | 1.04 | 1.96 | 1024.00% | 823.00% | 295385.00% | 4.45% | 0.39 | 10.81% | 1.19% | 35.20% | 2.34% | 33.23 | 25.45 | 1.62 | 3.17 |
| PAC | Grupo Aeroportuario del P… | $260.76 | 13.18B | +28% | -56% | — | +18% | 23.64 | 10.52 | 7.27 | 12.78 | 187.08 | -7.10 | 77.06% | 54.05% | 30.75% | 44.63% | 21.55% | 11.78% | 2.08 | — | 0.91 | 0.84 | 1.70 | 1264.00% | 2145.00% | -3371.00% | 2.48% | 1.10 | 10.13% | 3.60% | 85.10% | 3.60% | 15.51 | 46.58 | 8.38 | 3.55 |
| STRL | Sterling Infrastructure, … | $428.13 | 13.15B | -34% | +579% | -85% | -45% | 42.69 | 11.93 | 5.31 | 26.08 | 318.02 | -420.96 | 22.09% | 16.64% | 11.65% | 32.32% | 39.74% | 13.27% | 0.32 | 20.94 | 1.01 | 0.87 | -0.08 | 1342.00% | 1769.00% | -1285.00% | 2.74% | 0.43 | 45.88% | 0.00% | 0.00% | 0.56% | 31.82 | 36.34 | 5.29 | 7.13 |
| SWK | Stanley Black & Decker, I… | $86.49 | 13.4B | — | -61% | — | -80% | 31.67 | 1.41 | 0.84 | 14.40 | — | -9.64 | 29.86% | 7.62% | 2.66% | — | — | — | 0.65 | 2.48 | 1.14 | 0.23 | 4.39 | — | — | — | 5.40% | 0.19 | — | 3.93% | 124.60% | 4.05% | 15.88 | 26.62 | 1.21 | 1.56 |
| WMS | Advanced Drainage Systems… | $171.34 | 13.35B | -40% | -70% | -82% | -69% | 19.64 | 5.49 | 3.06 | 11.41 | — | 19.76 | 37.68% | 22.64% | 15.50% | 31.43% | 21.16% | 13.01% | 0.89 | 7.16 | 3.33 | 2.00 | 1.14 | -1070.00% | 104.00% | -3100.00% | 4.15% | 1.46 | 15.56% | 0.56% | 11.00% | 1.35% | 15.01 | 26.78 | 3.40 | 4.84 |
About Acuity Brands, Inc.
Acuity Brands, Inc. provides lighting and building management solutions in North America and internationally. The company operates through two segments, Acuity Brands Lighting and Lighting Controls (ABL); and the Intelligent Spaces Group (ISG). The ABL segment provides commercial, architectural, and specialty lighting solutions, as well as lighting controls and components for various indoor and outdoor applications under the Lithonia Lighting, Holophane, Peerless, Gotham, Mark Architectural Lighting, Winona Lighting, Juno, Indy, Aculux, Healthcare Lighting, Hydrel, American Electric Lighting, Sunoptics, eldoLED, nLight, Sensor Switch, IOTA, A-Light, Cyclone, Eureka, Lumniaire LED, Luminis, Dark to Light, and RELOC Wiring Solutions brands. This segment serves electrical distributors, retail home improvement centers, electric utilities, national accounts, digital retailers, lighting showrooms, and energy service companies. The ISG segment offers building management systems and location-aware applications under the Distech Controls, Atrius, and Rockpile Ventures brands. This segment serves system integrators, as well as retail stores, airports, and enterprise campuses. Acuity Brands, Inc. was incorporated in 2001 and is headquartered in Atlanta, Georgia.
- CEO
- Neil Ashe
- Employees
- 13.2K
- Beta
- 1.50
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($299.68 ÷ $289.29) − 1 = +3.59% (DCF, example).