US · AZZ
AZZ Inc.
- Sector
- Industrials · Manufacturing - Metal Fabrication
- Headquarters
- Fort Worth, TX 76107
- Website
- azz.com
Price · as of 2025-02-28
$143.53
Market cap 4.09B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | $547.56 | +281.5% |
| Graham-Dodd Method(GD) | $21.98 | -84.69% |
| Graham Formula(GF) | $117.36 | -18.23% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $5.24 | $20.29 | |||
| 2012 | |||||
| 2013 | $10.40 | $133.74 | |||
| 2014 | $7.11 | $90.20 | |||
| 2015 | $9.44 | $41.38 | |||
| 2016 | |||||
| 2017 | $10.72 | $30.80 | |||
| 2018 | $7.88 | $4.83 | |||
| 2019 | $10.40 | $43.15 | |||
| 2020 | |||||
| 2021 | $7.83 | $0.00 | |||
| 2022 | $18.05 | $57.88 | |||
| 2023 | $0.00 | $0.00 | |||
| 2024 | |||||
| 2025 | $90.98 | $4,590.02 | $21.98 | $117.36 |
AI valuation
Our deep-learning model estimates AZZ Inc.'s (AZZ) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $143.53
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$547.56
+281.5% upside
Graham-Dodd
$21.98
-84.69% upside
Graham Formula
$117.36
-18.23% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| AZZ | AZZ Inc. | $143.53 | 4.09B | — | +281% | -85% | -18% | 50.47 | 2.53 | 1.68 | 10.55 | — | -32.99 | 24.25% | 14.98% | 8.17% | — | — | — | 0.84 | 2.91 | 1.70 | 1.16 | 2.63 | — | — | — | 5.06% | 1.13 | — | 0.87% | 44.10% | 0.87% | 14.91 | 26.29 | 2.23 | 2.87 |
| AIR | AAR Corp. | $117.17 | 4.64B | -52% | +29% | -82% | -92% | 213.00 | 2.20 | 0.96 | 21.32 | — | 5.77 | 18.98% | 6.66% | 0.45% | 1.04% | 3.42% | 0.45% | 0.86 | 2.46 | 2.72 | 1.07 | 5.61 | -7287.00% | 1991.00% | -8993.00% | 0.05% | 0.07 | 0.06% | 0.00% | 0.00% | 1.46% | 19.51 | 2581.16 | 1.30 | 3.05 |
| HAFN | Hafnia Limited | $7.69 | 3.86B | +189% | -59% | -74% | — | 11.07 | 1.66 | 1.65 | 8.86 | — | 1.66 | 18.02% | 14.30% | 14.89% | 15.25% | 10.47% | 9.32% | 0.49 | 5.62 | 1.53 | 1.30 | 1.74 | -5400.00% | -1812.00% | -5804.00% | 10.63% | 1.02 | 12.92% | 5.28% | 58.50% | 6.02% | 14.34 | 11.71 | 2.05 | 2.88 |
| KFY | Korn Ferry | $62.67 | 3.27B | +45% | -33% | -72% | -47% | 14.96 | 2.01 | 1.36 | 7.37 | 35.28 | 4.43 | 26.00% | 12.54% | 8.91% | 13.95% | 18.51% | 6.66% | 0.31 | 17.01 | 1.83 | 1.72 | -0.98 | 4241.00% | -123.00% | 3193.00% | 8.03% | 0.38 | 22.17% | 2.23% | 33.30% | 6.59% | 9.49 | 10.88 | 1.19 | 2.97 |
| MATX | Matson, Inc. | $166.13 | 5.18B | -28% | -52% | -22% | -48% | 11.86 | 1.91 | 1.58 | 6.23 | — | 2.31 | 22.77% | 13.97% | 13.30% | 16.44% | 12.76% | 10.16% | 0.13 | 27.49 | 0.81 | 0.24 | 0.24 | -43.00% | -226.00% | -6642.00% | 2.91% | 0.94 | 5.04% | 0.85% | 10.10% | 11.76% | 11.74 | 35.68 | 1.64 | 3.39 |
| PLUG | Plug Power Inc. | $1.79 | 1.85B | +1,147% | -60% | — | +2,638% | -0.73 | 0.88 | 2.43 | -1.21 | -11.13 | 0.93 | -99.38% | -321.21% | -334.71% | -90.88% | -62.11% | -49.49% | 0.62 | -43.32 | 1.97 | 0.61 | -0.44 | 652.00% | -2945.00% | -4104.00% | -69.56% | -0.97 | -32.72% | 0.00% | 0.00% | 7.72% | -1.19 | -2.26 | 3.82 | -3.48 |
| TEX | Terex Corporation | $68.79 | 4.53B | -16% | -60% | -68% | -33% | 20.68 | 2.18 | 0.84 | 10.44 | — | -198.69 | 19.39% | 8.76% | 4.08% | 11.26% | 8.67% | 3.72% | 1.34 | 2.68 | 2.30 | 1.27 | 3.22 | -3286.00% | 573.00% | 7037.00% | 7.05% | 0.37 | 7.76% | 0.98% | 20.40% | 8.62% | 13.91 | 20.52 | 1.22 | 2.60 |
| TNET | TriNet Group, Inc. | $38.08 | 1.83B | +47% | -61% | — | -38% | 11.64 | 33.42 | 0.36 | 2.20 | — | -3.22 | 17.37% | 5.31% | 3.09% | 252.03% | -175.12% | 3.92% | 18.13 | 4.75 | 1.09 | 0.86 | -2.75 | -787.00% | -85.00% | 5224.00% | 16.95% | 0.11 | -282.03% | 2.88% | 33.50% | 105.22% | 3.02 | 2.62 | 0.16 | 1.51 |
| UNF | UniFirst Corporation | $234.82 | 4.32B | -44% | -74% | -55% | -70% | 18.14 | 1.24 | 1.11 | 7.56 | 671.19 | 1.91 | 30.82% | 7.59% | 6.10% | 6.93% | 6.94% | 5.42% | 0.03 | — | 3.12 | 1.70 | -0.39 | 270.00% | 20.00% | 483.00% | 5.26% | 1.02 | 7.01% | 0.92% | 16.60% | 4.98% | 13.84 | 18.06 | 1.05 | 5.06 |
| WOR | Worthington Industries, I… | $56.01 | 2.78B | -4% | -55% | -81% | -96% | 32.30 | 3.31 | 2.69 | 17.72 | — | 8.38 | 27.59% | 4.32% | 8.33% | 10.52% | 3.72% | 5.76% | 0.35 | 21.70 | 3.48 | 2.43 | 0.42 | -1273.00% | -740.00% | -2290.00% | 5.13% | 1.07 | 16.12% | 1.09% | 35.30% | 2.09% | 63.76 | 19.97 | 2.76 | 4.10 |
About AZZ Inc.
AZZ Inc. offers galvanizing and metal coating solutions, welding solutions, specialty electrical equipment, and engineered services to the power generation, transmission, distribution, refining, and industrial markets in the United States and internationally. The company operates through two segments, Infrastructure Solutions and Metal Coatings. The Metal Coatings segment offers metal finishing solutions for corrosion protection, including hot-dip galvanizing, spin galvanizing, powder coating, anodizing, and plating to the steel fabrication and other industries. It serves fabricators or manufacturers that provide services to the electrical and telecommunications, bridge and highway, petrochemical, and general industrial markets, as well as original equipment manufacturers. The Infrastructure Solutions segment provides products and services to support industrial and electrical applications. It offers custom switchgear, electrical enclosures, medium and high voltage bus ducts, explosion proof and hazardous duty lighting, and tubular products, as well as solutions and engineering resources to multi-national companies. This segment sells its products through internal sales force, manufacturers' representatives, distributors, and agents. The company was incorporated in 1956 and is headquartered in Fort Worth, Texas.
- CEO
- Thomas E. Ferguson
- Employees
- 3.68K
- Beta
- 1.12
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($547.56 ÷ $143.53) − 1 = +281.5% (DCF, example).