US · UNF
UniFirst Corporation
- Sector
- Industrials · Specialty Business Services
- Headquarters
- Wilmington, MA 01887
- Website
- unifirst.com
Price · as of 2025-08-30
$252.10
Market cap 4.32B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $131.67 | -47.77% |
| Intrinsic Value(DCF) | $60.41 | -76.04% |
| Graham-Dodd Method(GD) | $105.74 | -58.05% |
| Graham Formula(GF) | $69.28 | -72.52% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $51.90 | $99.52 | $0.00 | $43.69 | $71.85 |
| 2012 | $66.72 | $85.78 | $0.00 | $53.32 | $89.81 |
| 2013 | $96.59 | $106.03 | $3.98 | $63.73 | $92.63 |
| 2014 | $106.70 | $127.80 | $3.05 | $70.11 | $66.66 |
| 2015 | $102.30 | $117.71 | $5.47 | $75.58 | $76.90 |
| 2016 | $133.24 | $137.81 | $9.06 | $81.06 | $55.44 |
| 2017 | $143.23 | $129.38 | $2.00 | $68.65 | $56.26 |
| 2018 | $141.75 | $138.62 | $0.00 | $92.06 | $119.49 |
| 2019 | $200.21 | $144.51 | $3.37 | $109.68 | $141.06 |
| 2020 | $166.06 | $121.23 | $4.94 | $96.73 | $59.26 |
| 2021 | $201.32 | $145.85 | $8.63 | $106.15 | $77.24 |
| 2022 | $175.35 | $140.98 | $0.00 | $91.92 | $98.91 |
| 2023 | $166.50 | $111.33 | $0.00 | $85.86 | $110.92 |
| 2024 | $198.87 | $140.12 | $0.00 | $98.42 | $128.99 |
| 2025 | $151.03 | $131.67 | $0.00 | $105.74 | $69.28 |
AI valuation
Our deep-learning model estimates UniFirst Corporation's (UNF) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $131.67
- Current price
- $252.10
- AI upside
- -47.77%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$60.41
-76.04% upside
Graham-Dodd
$105.74
-58.05% upside
Graham Formula
$69.28
-72.52% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| UNF | UniFirst Corporation | $252.10 | 4.32B | -48% | -76% | -58% | -73% | 18.14 | 1.24 | 1.11 | 7.56 | 671.19 | 1.91 | 30.82% | 7.59% | 6.10% | 6.93% | 6.94% | 5.42% | 0.03 | — | 3.12 | 1.70 | -0.39 | 270.00% | 20.00% | 483.00% | 5.26% | 1.02 | 7.01% | 0.92% | 16.60% | 4.98% | 13.84 | 18.06 | 1.05 | 5.06 |
| ABM | ABM Industries Incorporat… | $44.50 | 2.61B | -10% | -60% | — | -27% | 17.03 | 1.55 | 0.32 | 10.32 | 16.64 | -2.64 | 11.69% | 3.72% | 1.86% | 9.10% | 7.33% | 3.08% | 0.95 | 3.37 | 1.48 | 1.35 | 3.77 | 10234.00% | 462.00% | -729.00% | 5.61% | 0.18 | 4.74% | 2.37% | 40.40% | 6.79% | 13.39 | 28.08 | 0.50 | 2.74 |
| CBZ | CBIZ, Inc. | $28.64 | 1.56B | -5% | +771% | +29% | +269% | 15.78 | 1.03 | 0.66 | 6.37 | 11.72 | -1.64 | 12.89% | 8.48% | 4.19% | 6.52% | 5.72% | 2.60% | 0.30 | 2.18 | 1.09 | 1.09 | 1.39 | 13462.00% | 5208.00% | 7376.00% | 10.57% | 0.36 | 6.56% | 0.00% | 0.00% | 71.85% | 9.96 | 12.11 | 0.85 | 1.23 |
| HURN | Huron Consulting Group In… | $141.40 | 2.44B | +13% | +81% | -89% | -7% | 23.99 | 4.77 | 1.48 | 15.09 | — | -7.61 | 29.94% | 11.73% | 6.18% | 19.27% | 15.57% | 7.32% | 1.04 | 5.83 | 1.17 | 1.08 | 2.60 | -686.00% | 1434.00% | -504.00% | 7.26% | 0.50 | 18.38% | 0.00% | 0.00% | 6.62% | 15.27 | 16.64 | 1.79 | 3.69 |
| MGRC | McGrath RentCorp | $110.95 | 2.73B | -2% | -58% | -65% | -34% | 17.34 | 2.19 | 2.87 | 9.20 | — | 3.16 | 46.05% | 25.85% | 16.55% | 13.24% | 10.30% | 6.70% | 0.42 | 7.97 | 1.36 | 1.31 | 1.47 | -3266.00% | 365.00% | -3676.00% | 7.79% | 1.45 | 12.15% | 1.77% | 30.60% | 4.99% | 13.22 | 15.27 | 3.42 | 2.89 |
| RHI | Robert Half International… | $24.42 | 2.47B | +58% | -61% | — | -93% | 17.86 | 1.86 | 0.44 | 9.54 | — | 2.32 | 37.23% | 1.42% | 2.47% | 10.02% | 4.23% | 4.66% | 0.33 | — | 1.52 | 0.88 | -0.18 | -4549.00% | -720.00% | -2466.00% | 11.24% | 0.23 | 21.56% | 10.03% | 179.10% | 13.91% | 30.49 | 8.74 | 0.43 | 3.17 |
| RXO | RXO, Inc. | $15.96 | 2.62B | +131% | -59% | — | — | -27.41 | 1.78 | 0.48 | 32.88 | — | -119.17 | 17.68% | -0.12% | -1.74% | -6.34% | -0.26% | -2.99% | 0.56 | -0.20 | 1.27 | 1.22 | 7.73 | -7281.00% | 2620.00% | -8596.00% | -0.29% | 0.05 | -0.35% | 0.00% | 0.00% | 0.04% | -511.98 | -447.98 | 0.62 | 2.63 |
| SB | Safe Bulkers, Inc. | $6.56 | 671.27M | +164% | -58% | +24% | +120% | 4.04 | 0.47 | 1.28 | 4.21 | 11.20 | 0.47 | 45.56% | 36.37% | 31.65% | 11.99% | 9.13% | 7.10% | 0.65 | 3.20 | 1.91 | 1.66 | 2.38 | 3607.00% | 817.00% | -8352.00% | -3.64% | 1.51 | -1.17% | 7.50% | 30.30% | 16.16% | 7.16 | -55.99 | 2.61 | 1.47 |
| TEX | Terex Corporation | $68.79 | 4.53B | -16% | -60% | -68% | -33% | 20.68 | 2.18 | 0.84 | 10.44 | — | -198.69 | 19.39% | 8.76% | 4.08% | 11.26% | 8.67% | 3.72% | 1.34 | 2.68 | 2.30 | 1.27 | 3.22 | -3286.00% | 573.00% | 7037.00% | 7.05% | 0.37 | 7.76% | 0.98% | 20.40% | 8.62% | 13.91 | 20.52 | 1.22 | 2.60 |
| TIC | TIC Solutions, Inc. | $9.47 | 2.09B | +185% | -49% | — | — | -12.14 | 1.28 | 1.34 | 24.63 | — | -3.38 | 24.21% | -4.30% | -11.04% | -15.80% | -3.26% | -6.98% | 0.71 | -0.67 | 3.71 | 3.53 | 7.73 | -8960.00% | 451.00% | -10612.00% | -0.31% | 0.22 | -0.32% | 0.00% | 0.00% | 0.00% | -45.42 | -475.82 | 1.95 | 1.35 |
| TNET | TriNet Group, Inc. | $38.08 | 1.83B | +47% | -61% | — | -38% | 11.64 | 33.42 | 0.36 | 2.20 | — | -3.22 | 17.37% | 5.31% | 3.09% | 252.03% | -175.12% | 3.92% | 18.13 | 4.75 | 1.09 | 0.86 | -2.75 | -787.00% | -85.00% | 5224.00% | 16.95% | 0.11 | -282.03% | 2.88% | 33.50% | 105.22% | 3.02 | 2.62 | 0.16 | 1.51 |
About UniFirst Corporation
UniFirst Corporation provides workplace uniforms and protective work wear clothing in the United States, Europe, and Canada. The company operates through U.S. and Canadian Rental and Cleaning, Manufacturing, Specialty Garments Rental and Cleaning, and First Aid segments. It designs, manufactures, personalizes, rents, cleans, delivers, and sells a range of uniforms and protective clothing, including shirts, pants, jackets, coveralls, lab coats, smocks, and aprons; and specialized protective wear, such as flame resistant and high visibility garments. The company also rents and sells industrial wiping products, floor mats, facility service products, and dry and wet mops; restroom and cleaning supplies comprising air fresheners, paper products, gloves, masks, sanitizers, and hand soaps; and other textile products. In addition, it provides first aid cabinet services and other safety supplies; decontaminates and cleans work clothes, and other items that is exposed to radioactive materials; and services special cleanroom protective wear and facilities. Further, it offers a range of garment service options, including full-service rental programs in which garments are cleaned and serviced; lease programs in which garments are cleaned and maintained by individual employees; and purchase programs to buy garments and related items directly. The company serves automobile service centers and dealers, delivery services, food and general merchandise retailers, food processors and service operations, light manufacturers, maintenance facilities, restaurants, service companies, soft and durable goods wholesalers, transportation companies, healthcare providers, government agencies, research and development laboratories, high technology companies, and utilities operating nuclear reactors, as well as others who require employee clothing for image, identification, protection, or utility purposes. UniFirst Corporation was founded in 1936 and is headquartered in Wilmington, Massachusetts.
- CEO
- Steven S. Sintros
- Employees
- 16K
- Beta
- 0.71
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($60.41 ÷ $252.10) − 1 = -76.04% (DCF, example).