US · CW
Curtiss-Wright Corporation
- Sector
- Industrials · Aerospace & Defense
- Headquarters
- Davidson, NC 28036
- Website
- curtisswright.com
Price · as of 2025-12-31
$713.14
Market cap 25.82B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $413.73 | -41.98% |
| Intrinsic Value(DCF) | $383.81 | -46.18% |
| Graham-Dodd Method(GD) | $73.26 | -89.73% |
| Graham Formula(GF) | $253.76 | -64.42% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $34.39 | $53.20 | $0.00 | $19.37 | $46.54 |
| 2012 | $32.16 | $41.71 | $0.00 | $13.32 | $0.00 |
| 2013 | $61.97 | $64.41 | $0.00 | $18.23 | $69.37 |
| 2014 | $68.42 | $79.74 | $0.00 | $13.98 | $32.74 |
| 2015 | $67.34 | $81.96 | $0.00 | $13.90 | $20.59 |
| 2016 | $91.67 | $84.63 | $10.51 | $20.97 | $16.55 |
| 2017 | $134.80 | $141.26 | $9.15 | $25.68 | $74.90 |
| 2018 | $110.94 | $129.32 | $0.51 | $32.50 | $88.34 |
| 2019 | $118.50 | $134.54 | $0.21 | $40.30 | $80.54 |
| 2020 | $121.50 | $111.68 | $0.00 | $21.96 | $21.69 |
| 2021 | $144.09 | $133.35 | $0.63 | $30.87 | $81.48 |
| 2022 | $168.90 | $150.99 | $1.84 | $38.47 | $78.48 |
| 2023 | $240.74 | $202.56 | $0.00 | $54.55 | $174.50 |
| 2024 | $314.09 | $240.68 | $0.00 | $60.92 | $183.77 |
| 2025 | $726.48 | $413.73 | $61.60 | $73.26 | $253.76 |
AI valuation
Our deep-learning model estimates Curtiss-Wright Corporation's (CW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $413.73
- Current price
- $713.14
- AI upside
- -41.98%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$383.81
-46.18% upside
Graham-Dodd
$73.26
-89.73% upside
Graham Formula
$253.76
-64.42% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CW | Curtiss-Wright Corporatio… | $713.14 | 25.82B | -42% | -46% | -90% | -64% | 56.14 | 10.73 | 7.77 | 44.08 | 255.27 | 88.05 | 37.20% | 18.24% | 13.84% | 19.43% | 14.72% | 9.49% | 0.52 | 14.79 | 1.44 | 0.93 | 1.48 | 2199.00% | 1208.00% | 1457.00% | 2.04% | 0.46 | 16.36% | 0.13% | 7.20% | 1.84% | 44.08 | 50.80 | 8.04 | 8.44 |
| AER | AerCap Holdings N.V. | $149.44 | 25.44B | +36% | -50% | +26% | +52% | 6.90 | 1.41 | 3.16 | 7.79 | 7.08 | 1.57 | 59.77% | 51.87% | 45.80% | 21.13% | 6.08% | 5.24% | 2.38 | 2.14 | 0.61 | 0.61 | 4.83 | 9741.00% | 240.00% | -4226.00% | -2.63% | 0.99 | -1.12% | 0.74% | 5.10% | 8.69% | 16.00 | -99.76 | 8.30 | 0.88 |
| AVAV | AeroVironment, Inc. | $252.25 | 12.6B | -30% | -15% | -88% | -86% | 169.45 | 8.34 | 9.01 | 71.03 | — | 12.72 | 39.35% | 4.97% | 5.32% | 5.10% | 4.65% | 4.08% | 0.07 | 18.64 | 3.52 | 2.52 | 0.22 | -2890.00% | 1450.00% | 16258.00% | -0.33% | -0.01 | -2.81% | 0.00% | 0.00% | 0.00% | 181.76 | -307.24 | 9.04 | 20.61 |
| BWXT | BWX Technologies, Inc. | $205.98 | 18.84B | -42% | -12% | -95% | -55% | 60.09 | 16.08 | 6.20 | 38.68 | 354.76 | 49.27 | 22.87% | 10.11% | 10.31% | 28.51% | 11.14% | 9.24% | 1.64 | 7.31 | 2.32 | 2.15 | 2.74 | 1694.00% | 1830.00% | 1590.00% | 1.49% | 0.71 | 12.28% | 0.47% | 28.00% | 0.62% | 66.00 | 72.25 | 6.67 | 5.99 |
| DOV | Dover Corporation | $225.50 | 30.93B | +15% | -57% | -62% | -56% | 28.40 | 4.20 | 3.84 | 17.80 | — | 144.14 | 39.77% | 16.97% | 13.52% | 15.24% | 12.34% | 8.44% | 0.51 | 12.51 | 1.79 | 1.21 | 1.13 | -5928.00% | 448.00% | 9243.00% | 3.60% | 0.53 | 12.58% | 0.91% | 25.90% | 2.65% | 24.15 | 29.68 | 4.10 | 5.70 |
| ESLT | Elbit Systems Ltd. | $769.04 | 35.73B | -81% | -77% | -94% | -79% | 49.06 | 4.82 | 2.28 | 28.18 | 100.19 | 11.03 | 24.05% | 7.28% | 4.70% | 10.38% | 10.52% | 3.11% | 0.42 | 3.81 | 1.20 | 0.64 | 1.84 | 4896.00% | 1430.00% | -53579.00% | 2.02% | 0.10 | 7.46% | 0.56% | 27.60% | 1.60% | 33.46 | 52.87 | 2.44 | 2.48 |
| HUBB | Hubbell Incorporated | $511.63 | 27.2B | -27% | -52% | -97% | -62% | 31.02 | 7.15 | 4.71 | 22.04 | 205.42 | -45.32 | 35.46% | 20.83% | 15.18% | 24.93% | 18.30% | 11.90% | 0.68 | 18.99 | 1.72 | 0.90 | 1.58 | 1510.00% | 384.00% | 788.00% | 3.18% | 0.68 | 16.50% | 1.04% | 32.30% | 1.86% | 24.34 | 33.87 | 5.07 | 5.84 |
| NVT | nVent Electric plc | $118.36 | 19.14B | -27% | +160% | -86% | +35% | 27.50 | 5.24 | 5.02 | 25.04 | 23.15 | -23.70 | 37.74% | 15.84% | 18.24% | 20.39% | 9.22% | 10.45% | 0.42 | 8.22 | 1.63 | 0.93 | 1.59 | 11878.00% | 2951.00% | -3465.00% | 1.90% | 0.46 | 7.13% | 0.67% | 18.40% | 6.13% | 33.81 | 56.07 | 5.36 | 4.73 |
| TXT | Textron Inc. | $98.65 | 17.18B | — | -59% | -44% | -18% | 11.31 | 2.30 | 1.23 | 11.99 | — | 3.27 | 16.91% | 8.44% | 6.22% | — | — | — | 0.45 | 12.88 | 5.94 | 2.33 | 0.97 | — | — | — | 4.87% | 1.07 | — | 0.10% | 1.20% | 6.04% | 15.81 | 22.33 | 1.33 | 2.94 |
| VLTO | Veralto Corporation | $97.43 | 24.19B | -12% | -49% | -86% | -46% | 25.68 | 7.77 | 4.39 | 18.40 | 204.22 | -94.30 | 59.95% | 23.21% | 17.08% | 36.55% | 27.46% | 13.33% | 0.86 | 13.30 | 1.67 | 1.42 | 0.48 | 1257.00% | 597.00% | 2366.00% | 4.20% | 0.52 | 27.21% | 0.45% | 11.60% | 4.69% | 19.41 | 24.44 | 4.50 | 4.64 |
| WWD | Woodward, Inc. | $386.76 | 23.2B | -54% | +15% | -87% | -71% | 40.85 | 7.04 | 5.06 | 27.12 | 208.05 | 13.83 | 26.81% | 14.33% | 12.39% | 18.64% | 15.07% | 9.83% | 0.28 | 11.19 | 2.08 | 1.28 | 0.58 | 1963.00% | 730.00% | -71.00% | 1.88% | 0.52 | 11.84% | 0.36% | 14.70% | 2.52% | 36.10 | 54.22 | 5.17 | 7.73 |
About Curtiss-Wright Corporation
Curtiss-Wright Corporation, together with its subsidiaries, provides engineered products, solutions, and services to the aerospace, defense, general industrial, and power generation markets worldwide. worldwide. It operates through three segments: Aerospace & Industrial, Defense Electronics, and Naval & Power. The Aerospace & Industrial segment offers industrial vehicle products, such as electronic throttle control devices, joysticks, and transmission shifters; sensors, controls and electro-mechanical actuation components used in commercial and military aircraft; and surface technology services, including shot peening, laser peening, and coatings. The Defense Electronics segment provides commercial off-the-shelf embedded computing board-level modules, data acquisition and flight test instrumentation equipment, integrated subsystems, instrumentation and control systems, turret aiming and stabilization products, and weapons handling systems; avionics and electronics; flight test equipment; and aircraft data management solutions. The Naval & Power segment offers hardware, pumps, pump seals, control rod drive mechanisms, valves, fastening systems, specialized containment doors, airlock hatches, spent fuel management products, and fluid sealing products for nuclear power plants and nuclear equipment manufacturers; and naval propulsion and auxiliary equipment, including coolant pumps, power-dense compact motors, generators, steam turbines, valves, and secondary propulsion systems, as well as ship repair and maintenance services primarily to the U.S. navy. Curtiss-Wright Corporation was founded in 1929 and is headquartered in Davidson, North Carolina.
- CEO
- Lynn Bamford
- Employees
- 8.9K
- Beta
- 0.93
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($383.81 ÷ $713.14) − 1 = -46.18% (DCF, example).