US · DOV
Dover Corporation
- Sector
- Industrials · Industrial - Machinery
- Headquarters
- Downers Grove, IL 60515
- Website
- dovercorporation.com
Price · as of 2025-12-31
$225.79
Market cap 30.93B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $258.28 | +14.39% |
| Intrinsic Value(DCF) | $97.60 | -56.77% |
| Graham-Dodd Method(GD) | $85.18 | -62.27% |
| Graham Formula(GF) | $98.36 | -56.44% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $32.93 | $81.21 | $5.98 | $12.55 | $134.06 |
| 2012 | $39.32 | $63.05 | $7.30 | $6.86 | $0.00 |
| 2013 | $53.54 | $82.20 | $4.20 | $20.83 | $92.44 |
| 2014 | $47.48 | $68.40 | $3.21 | $1.25 | $75.18 |
| 2015 | $42.93 | $70.80 | $2.09 | $2.45 | $0.00 |
| 2016 | $53.80 | $66.93 | $0.94 | $0.00 | $0.00 |
| 2017 | $73.40 | $78.27 | $9.35 | $3.18 | $106.22 |
| 2018 | $80.80 | $83.62 | $1.51 | $0.00 | $40.40 |
| 2019 | $93.68 | $98.70 | $0.05 | $0.00 | $46.89 |
| 2020 | $127.58 | $119.43 | $0.95 | $0.00 | $9.53 |
| 2021 | $143.24 | $151.06 | $4.67 | $6.58 | $200.91 |
| 2022 | $140.71 | $129.83 | $3.06 | $4.42 | $54.99 |
| 2023 | $167.38 | $152.05 | $0.33 | $8.90 | $46.98 |
| 2024 | $183.64 | $221.06 | $11.08 | $81.95 | $174.19 |
| 2025 | $226.40 | $258.28 | $14.76 | $85.18 | $98.36 |
AI valuation
Our deep-learning model estimates Dover Corporation's (DOV) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $258.28
- Current price
- $225.79
- AI upside
- +14.39%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$97.60
-56.77% upside
Graham-Dodd
$85.18
-62.27% upside
Graham Formula
$98.36
-56.44% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| DOV | Dover Corporation | $225.79 | 30.93B | +14% | -57% | -62% | -56% | 28.40 | 4.20 | 3.84 | 17.80 | — | 144.14 | 39.77% | 16.97% | 13.52% | 15.24% | 12.34% | 8.44% | 0.51 | 12.51 | 1.79 | 1.21 | 1.13 | -5928.00% | 448.00% | 9243.00% | 3.60% | 0.53 | 12.58% | 0.91% | 25.90% | 2.65% | 24.15 | 29.68 | 4.10 | 5.70 |
| AER | AerCap Holdings N.V. | $149.44 | 25.44B | +36% | -50% | +26% | +52% | 6.90 | 1.41 | 3.16 | 7.79 | 7.08 | 1.57 | 59.77% | 51.87% | 45.80% | 21.13% | 6.08% | 5.24% | 2.38 | 2.14 | 0.61 | 0.61 | 4.83 | 9741.00% | 240.00% | -4226.00% | -2.63% | 0.99 | -1.12% | 0.74% | 5.10% | 8.69% | 16.00 | -99.76 | 8.30 | 0.88 |
| CW | Curtiss-Wright Corporatio… | $700.33 | 25.82B | -41% | -45% | -90% | -64% | 56.14 | 10.73 | 7.77 | 44.08 | 255.27 | 88.05 | 37.20% | 18.24% | 13.84% | 19.43% | 14.72% | 9.49% | 0.52 | 14.79 | 1.44 | 0.93 | 1.48 | 2199.00% | 1208.00% | 1457.00% | 2.04% | 0.46 | 16.36% | 0.13% | 7.20% | 1.84% | 44.08 | 50.80 | 8.04 | 8.44 |
| EFX | Equifax Inc. | $208.96 | 25.58B | -19% | -57% | — | -62% | 38.58 | 5.57 | 4.22 | 16.72 | 389.02 | -11.46 | 44.60% | 18.03% | 10.87% | 14.13% | 8.49% | 5.62% | 1.11 | 5.16 | 0.60 | 0.51 | 2.69 | 992.00% | 692.00% | 3952.00% | 4.43% | 0.69 | 11.84% | 0.91% | 35.00% | 4.53% | 27.89 | 26.93 | 5.03 | 3.64 |
| HUBB | Hubbell Incorporated | $511.63 | 27.2B | -27% | -52% | -97% | -62% | 31.02 | 7.15 | 4.71 | 22.04 | 205.42 | -45.32 | 35.46% | 20.83% | 15.18% | 24.93% | 18.30% | 11.90% | 0.68 | 18.99 | 1.72 | 0.90 | 1.58 | 1510.00% | 384.00% | 788.00% | 3.18% | 0.68 | 16.50% | 1.04% | 32.30% | 1.86% | 24.34 | 33.87 | 5.07 | 5.84 |
| HWM | Howmet Aerospace Inc. | $262.53 | 105.67B | -47% | -37% | -94% | -73% | 71.02 | 20.01 | 12.98 | 45.34 | 221.75 | 122.55 | 30.74% | 25.81% | 18.27% | 30.44% | 23.09% | 13.90% | 0.57 | 14.11 | 2.13 | 0.87 | 0.96 | 3203.00% | 1106.00% | 4647.00% | 1.34% | 1.06 | 18.93% | 0.17% | 12.00% | 1.43% | 51.37 | 76.46 | 13.26 | 13.13 |
| IEX | IDEX Corporation | $209.47 | 15.77B | -9% | -59% | — | -58% | 33.01 | 3.96 | 4.61 | 19.00 | — | -25.11 | 44.51% | 20.82% | 13.98% | 12.34% | 10.53% | 7.06% | 0.45 | 11.18 | 2.86 | 1.91 | 1.37 | -346.00% | 577.00% | 229.00% | 3.87% | 1.18 | 11.83% | 1.33% | 44.10% | 3.67% | 23.85 | 27.84 | 4.97 | 5.23 |
| IR | Ingersoll Rand Inc. | $94.14 | 37.2B | -25% | -59% | -89% | -79% | 64.34 | 3.71 | 4.89 | 21.28 | — | -14.20 | 38.54% | 18.53% | 7.60% | 5.74% | 7.58% | 3.20% | 0.47 | 5.58 | 2.06 | 1.34 | 1.84 | -2961.00% | 575.00% | -220.00% | 3.26% | 0.66 | 8.96% | 0.09% | 5.50% | 2.81% | 28.88 | 33.56 | 5.35 | 3.81 |
| ITT | ITT Inc. | $202.41 | 17.42B | -19% | -35% | -79% | -51% | 32.38 | 3.87 | 4.01 | 17.78 | — | 7.40 | 35.35% | 17.38% | 12.39% | 14.25% | 16.26% | 8.86% | 0.23 | 14.23 | 2.58 | 1.96 | -0.97 | -302.00% | 848.00% | 2494.00% | 3.47% | 0.52 | 17.25% | 0.70% | 22.70% | 11.17% | 21.89 | 27.37 | 3.80 | 6.31 |
| PNR | Pentair plc | $99.19 | 16.23B | -16% | -60% | -93% | -59% | 24.63 | 4.16 | 3.86 | 18.69 | 418.67 | -21.69 | 40.48% | 20.53% | 15.66% | 17.59% | 13.87% | 9.82% | 0.42 | 12.36 | 1.61 | 0.81 | 1.63 | 588.00% | 228.00% | 776.00% | 4.63% | 0.85 | 14.05% | 1.02% | 25.10% | 3.11% | 20.57 | 23.64 | 4.22 | 4.34 |
| VLTO | Veralto Corporation | $97.43 | 24.19B | -12% | -49% | -86% | -46% | 25.68 | 7.77 | 4.39 | 18.40 | 204.22 | -94.30 | 59.95% | 23.21% | 17.08% | 36.55% | 27.46% | 13.33% | 0.86 | 13.30 | 1.67 | 1.42 | 0.48 | 1257.00% | 597.00% | 2366.00% | 4.20% | 0.52 | 27.21% | 0.45% | 11.60% | 4.69% | 19.41 | 24.44 | 4.50 | 4.64 |
About Dover Corporation
Dover Corporation provides equipment and components, consumable supplies, aftermarket parts, software and digital solutions, and support services worldwide. The Engineered Products segment provides various equipment, component, software, solution, and services that are used in aftermarket vehicle service, solid waste handling, industrial automation, aerospace and defense, industrial winch and hoist, and fluid dispensing end-market. This segment also offers manual and power clamp, rotary and linear mechanical indexer, conveyor, pick and place unit, glove port, and manipulator, as well as end-of-arm robotic gripper, slide, and end effector. Its Clean Energy & Fueling segment offers component, equipment, and software and service solution enabling safe transport of traditional and clean fuel, and other hazardous substance along with supply chain, as well as operation of convenience retail, retail fueling, and vehicle wash establishment. The Imaging and Identification segment provides precision marking and coding; packaging intelligence; product traceability equipment; brand protection; and digital textile printing equipment, as well as related consumable, software, and service to packaged and consumer good, pharmaceutical, industrial manufacturing, fashion and apparel, and other end-market. Its Pumps and Process Solutions segment manufactures specialty pump, connector, and flow meter, fluid connecting solution, plastics and polymer processing equipment, and engineered components for rotating and reciprocating machines. The Climate & Sustainability Technologies segment manufactures refrigeration system, refrigeration display case, commercial glass refrigerator and freezer door, and brazed plate heat exchanger for industrial heating and cooling, and residential climate control applications. It sells its products directly and through a network of distributors. The company was incorporated in 1947 and is headquartered in Downers Grove, Illinois.
- CEO
- Richard Joseph Tobin
- Employees
- 24K
- Beta
- 1.29
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($97.60 ÷ $225.79) − 1 = -56.77% (DCF, example).