US · POWI
Power Integrations, Inc.
- Sector
- Technology · Semiconductors
- Headquarters
- San Jose, CA 95138-1002
- Website
- power.com
Price · as of 2025-12-31
$73.32
Market cap 2.66B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $41.11 | -43.93% |
| Intrinsic Value(DCF) | $21.54 | -70.62% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $5.39 | -92.65% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $16.67 | $44.01 | $42.01 | $7.63 | $4.64 |
| 2012 | $18.61 | $34.37 | $5.68 | $0.04 | $0.00 |
| 2013 | $28.29 | $47.59 | $2.93 | $8.51 | $20.57 |
| 2014 | $24.88 | $40.54 | $2.79 | $7.51 | $8.46 |
| 2015 | $21.94 | $37.37 | $2.68 | $5.58 | $4.58 |
| 2016 | $29.34 | $41.14 | $3.96 | $7.08 | $16.71 |
| 2017 | $33.17 | $45.07 | $4.54 | $5.80 | $8.86 |
| 2018 | $32.55 | $39.84 | $2.99 | $8.54 | $5.57 |
| 2019 | $42.36 | $52.78 | $24.75 | $22.08 | $30.67 |
| 2020 | $77.94 | $70.21 | $6.48 | $11.70 | $27.96 |
| 2021 | $82.83 | $71.66 | $160.96 | $19.12 | $136.86 |
| 2022 | $78.03 | $63.64 | $64.41 | $15.49 | $3.11 |
| 2023 | $71.63 | $55.54 | $3.12 | $4.88 | $0.00 |
| 2024 | $61.57 | $43.97 | $3.01 | $2.20 | $1.47 |
| 2025 | $50.24 | $41.11 | $2.59 | $0.00 | $5.39 |
AI valuation
Our deep-learning model estimates Power Integrations, Inc.'s (POWI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $41.11
- Current price
- $73.32
- AI upside
- -43.93%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$21.54
-70.62% upside
Graham-Dodd
—
— upside
Graham Formula
$5.39
-92.65% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| POWI | Power Integrations, Inc. | $73.32 | 2.66B | -44% | -71% | — | -93% | 127.49 | 4.19 | 6.35 | 52.38 | — | 4.94 | 54.49% | 4.84% | 4.98% | 3.11% | 4.76% | 2.76% | 0.00 | — | 6.51 | 3.81 | -1.20 | -3036.00% | 586.00% | 3635.00% | 3.09% | 1.58 | 19.33% | 1.67% | 213.50% | 6.43% | 119.70 | 29.47 | 5.79 | 19.50 |
| AAOI | Applied Optoelectronics, … | $84.23 | 5.75B | -24% | +50% | -89% | — | -161.39 | 8.41 | 13.54 | -227.49 | — | 8.45 | 30.04% | -11.98% | -8.39% | -7.94% | -8.61% | -4.46% | 0.23 | -15.61 | 2.63 | 1.79 | 1.81 | -8578.00% | 8275.00% | 5445.00% | -2.83% | -0.68 | -33.62% | 0.00% | 0.00% | 2.79% | -112.10 | -35.09 | 13.43 | 8.60 |
| ACLS | Axcelis Technologies, Inc… | $82.61 | 2.56B | +26% | -55% | -37% | — | 22.74 | 2.64 | 3.26 | 14.90 | — | 2.64 | 44.91% | 14.22% | 14.33% | 11.75% | 17.47% | 8.87% | 0.04 | 22.24 | 4.77 | 2.75 | -0.64 | -3821.00% | -1757.00% | -1681.00% | 3.91% | 0.60 | 18.02% | 0.00% | 0.00% | 5.28% | 20.13 | 22.44 | 2.86 | 7.10 |
| ACMR | ACM Research, Inc. | $55.68 | 3.61B | +143% | +20% | -62% | +39% | 12.83 | 1.86 | 2.15 | 7.92 | 40.24 | 1.87 | 50.06% | 19.31% | 13.25% | 15.70% | 19.35% | 7.84% | 0.21 | 36.38 | 2.31 | 1.36 | -1.21 | 3190.00% | 4023.00% | -15011.00% | 4.15% | 0.24 | 11.36% | 0.41% | 5.30% | 8.46% | 9.47 | 20.42 | 1.83 | 2.76 |
| DIOD | Diodes Incorporated | $68.23 | 3.16B | -4% | -58% | -36% | -57% | 48.30 | 1.78 | 2.25 | 13.28 | 95.60 | 2.03 | 31.20% | 2.39% | 4.46% | 3.77% | 1.84% | 2.86% | 0.05 | 12.77 | 3.32 | 1.81 | -1.18 | 5053.00% | 1304.00% | 19551.00% | 4.10% | 0.57 | 8.66% | 0.00% | 0.00% | 2.65% | 86.28 | 22.31 | 2.06 | 6.04 |
| DQ | Daqo New Energy Corp. | $24.12 | 1.62B | +61% | +11% | +118% | +169% | -9.44 | 0.37 | 2.42 | 15.20 | — | 0.38 | -20.72% | -40.61% | -25.63% | -3.89% | -11.74% | -2.65% | 0.00 | — | 5.41 | 4.42 | 32.56 | -5096.00% | -3534.00% | -8448.00% | -7.67% | 0.11 | -5.36% | 0.00% | 0.00% | 0.00% | 1.69 | 3.71 | -0.69 | 2.20 |
| INOD | Innodata Inc. | $44.17 | 1.41B | +70% | -56% | -81% | — | 43.94 | 13.21 | 5618.35 | 194.16 | 1303.65 | 15.54 | 39.53% | 15.85% | 12785.46% | 37.74% | 0.10% | 22.82% | 0.13 | — | 2.68 | 2.55 | -9.89 | 337.00% | -9985.00% | 3070.00% | 2.52% | 0.93 | 119.27% | 0.00% | 0.00% | 1.86% | 33724.89 | 37.75 | 5346.14 | 14.40 |
| KLIC | Kulicke and Soffa Industr… | $69.72 | 3.65B | -37% | -69% | — | -100% | 11899.86 | 3.09 | 3.88 | 53.46 | — | 3.40 | 42.49% | -0.49% | 0.03% | 0.02% | -0.34% | 0.02% | 0.05 | -24.06 | 4.79 | 3.69 | -4.59 | -10032.00% | -738.00% | 54720.00% | 3.80% | 0.60 | 25.45% | 2.13% | 25382.60% | 5.96% | -639.74 | 21.40 | 3.15 | 8.26 |
| NVTS | Navitas Semiconductor Cor… | $9.00 | 2.07B | +256% | -49% | — | +119% | -16.79 | 4.43 | 42.76 | -14.93 | -70.20 | 8.64 | 31.03% | -190.03% | -254.71% | -29.55% | -36.21% | -26.27% | 0.01 | -101.10 | 4.99 | 4.61 | 1.99 | 2391.00% | -4488.00% | -3236.00% | -2.26% | -0.82 | -18.42% | 0.00% | 0.00% | 7.69% | -19.86 | -39.06 | 37.74 | 20.75 |
| SYNA | Synaptics Incorporated | $81.46 | 3.18B | -26% | -63% | -91% | — | -57.47 | 1.97 | 2.56 | 45.75 | — | 22.68 | 44.72% | -8.76% | -4.45% | -3.34% | -2.28% | -1.77% | 0.63 | -2.36 | 2.78 | 2.15 | 7.04 | -13861.00% | 1198.00% | -43502.00% | 3.87% | 0.52 | 6.10% | 0.00% | 0.00% | 4.67% | -33.74 | 29.89 | 2.96 | 2.55 |
| VSH | Vishay Intertechnology, I… | $18.72 | 2.54B | +7% | -59% | -56% | — | -289.53 | 1.24 | 0.85 | 11.26 | — | 1.42 | 19.38% | 1.85% | -0.29% | -0.44% | 0.88% | -0.22% | 0.56 | 1.47 | 2.62 | 1.25 | 2.26 | -7126.00% | 448.00% | -3921.00% | -3.42% | 0.26 | -3.43% | 1.90% | -550.20% | 2.38% | 57.21 | -36.56 | 1.06 | 2.12 |
About Power Integrations, Inc.
Power Integrations, Inc. designs, develops, manufactures, and markets analog and mixed-signal integrated circuits (ICs), and other electronic components and circuitry used in high-voltage power conversion worldwide. The company provides a range of alternating current to direct current power conversion products that address power supply ranging from less than one watt of output to approximately 500 watts of output for mobile-device chargers, consumer appliances, utility meters, LCD monitors, main and standby power supplies for desktop computers and TVs, LED lighting, and various other consumer and industrial applications, as well as power conversion in high-power applications comprising industrial motors, solar and wind-power systems, electric vehicles, and high-voltage DC transmission systems. It also offers high-voltage diodes; high-voltage gate-driver products used to operate high-voltage switches, such as insulated-gate bipolar transistors and silicon-carbide MOSFETs under the SCALE and SCALE-2 product-family names; and SCALE-iDriver for use in powertrain and charging applications for electric vehicles. In addition, the company provides motor-driver ICs for use in refrigerator compressors, ceiling fans, and air purifiers, as well as pumps, fans, and blowers used in consumer appliances, such as dishwashers and laundry machines. It serves communications, computer, consumer, and industrial markets. The company sells its products to original equipment manufacturers and merchant power supply manufacturers through direct sales force, as well as a network of independent sales representatives and distributors. Power Integrations, Inc. was incorporated in 1988 and is headquartered in San Jose, California.
- CEO
- Jennifer A. Lloyd
- Employees
- 865
- Beta
- 1.35
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($21.54 ÷ $73.32) − 1 = -70.62% (DCF, example).