US · FIVN
Five9, Inc.
- Sector
- Technology · Software - Infrastructure
- Headquarters
- San Ramon, CA 94583
- Website
- five9.com
Price · as of 2025-12-31
$22.24
Market cap 1.36B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $77.65 | +249.15% |
| Intrinsic Value(DCF) | $11.83 | -46.81% |
| Graham-Dodd Method(GD) | $7.96 | -64.23% |
| Graham Formula(GF) | $9.10 | -59.1% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | $0.00 | $0.00 | |||
| 2014 | $4.53 | $26.15 | $6.32 | $0.00 | $0.00 |
| 2015 | $7.77 | $33.31 | $65.62 | $0.00 | $0.00 |
| 2016 | $16.33 | $57.82 | $81.68 | $0.00 | $0.00 |
| 2017 | $31.36 | $39.03 | $87.47 | $0.00 | $0.00 |
| 2018 | $51.97 | $47.85 | $144.09 | $2.24 | $0.00 |
| 2019 | $71.97 | $64.83 | $180.51 | $2.68 | $0.00 |
| 2020 | $168.44 | $95.26 | $290.36 | $0.00 | $0.00 |
| 2021 | $87.38 | $65.41 | $558.65 | $0.00 | $0.00 |
| 2022 | $61.87 | $45.96 | $562.13 | $0.00 | $0.00 |
| 2023 | $58.42 | $48.13 | $280.79 | $0.00 | $0.00 |
| 2024 | $32.48 | $34.63 | $97.92 | $2.59 | $0.00 |
| 2025 | $17.47 | $77.65 | $31.47 | $7.96 | $9.10 |
AI valuation
Our deep-learning model estimates Five9, Inc.'s (FIVN) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $77.65
- Current price
- $22.24
- AI upside
- +249.15%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$11.83
-46.81% upside
Graham-Dodd
$7.96
-64.23% upside
Graham Formula
$9.10
-59.1% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| FIVN | Five9, Inc. | $22.24 | 1.36B | +249% | -47% | -64% | -59% | 34.35 | 1.72 | 1.18 | 9.18 | — | 3.68 | 54.65% | 2.84% | 3.43% | 5.60% | 3.21% | 2.05% | 1.08 | 2.32 | 4.09 | 3.91 | 3.75 | -37059.00% | 1028.00% | 15618.00% | 14.86% | 1.06 | 22.54% | 0.00% | 0.00% | 22.56% | 46.11 | 7.48 | 1.31 | 1.66 |
| DV | DoubleVerify Holdings, In… | $10.54 | 1.72B | +257% | -59% | -49% | -36% | 33.68 | 1.51 | 2.28 | 10.97 | — | 3.32 | 82.16% | 10.58% | 6.77% | 4.57% | 5.28% | 3.85% | 0.09 | 45.70 | 4.27 | 3.95 | -1.13 | -625.00% | 1392.00% | 3029.00% | 10.12% | 1.74 | 18.80% | 0.00% | 0.00% | 0.14% | 19.53 | 8.96 | 2.07 | 6.01 |
| EVCM | EverCommerce Inc. | $11.48 | 2.08B | +154% | -66% | — | — | -42.57 | 2.33 | 2.50 | 24.04 | — | -4.31 | 67.32% | 0.04% | -5.88% | -5.21% | 0.02% | -2.80% | 0.70 | 0.01 | 1.97 | 1.71 | 4.40 | -833.00% | 346.00% | 1562.00% | 5.39% | 1.02 | 7.83% | 0.00% | 0.00% | 6.01% | 8497.20 | 22.72 | 3.06 | 1.50 |
| EVTC | EVERTEC, Inc. | $28.31 | 1.81B | +57,090% | +13,069% | — | +42% | 0.01 | 0.00 | 1.92 | 2574.15 | 0.04 | 0.00 | 36.55% | 20.01% | 15.20% | 40.47% | 0.02% | 12.88% | 1.56 | 2.73 | 2.07 | 1.65 | 2568.48 | 2775.00% | 1021.00% | 13216457.00% | 12696.30% | 0.80 | 29.77% | 714.83% | 8.80% | 4590.33% | 4354.62 | 3.58 | 871.28 | 0.16 |
| MQ | Marqeta, Inc. | $3.84 | 1.72B | +673% | -28% | -70% | — | -129.11 | 2.36 | 2.88 | 53.50 | — | 3.23 | 11.15% | -4.67% | -2.23% | -1.51% | 19.44% | -0.93% | 0.03 | — | 1.65 | 1.61 | -69.39 | -15703.00% | 2325.00% | 18840.00% | 8.94% | 0.22 | -107.21% | 0.00% | 0.00% | 24.56% | -25.39 | 4.60 | 1.18 | 1.40 |
| NTCT | NetScout Systems, Inc. | $29.21 | 2.11B | +11% | -67% | — | — | -4.56 | 1.07 | 2.03 | -4.26 | -3.16 | 7.42 | 78.27% | -44.68% | -44.60% | -21.26% | -26.29% | -15.35% | 0.05 | -51.34 | 1.75 | 1.61 | 1.29 | 14444.00% | -82.00% | 30205.00% | 12.61% | 0.53 | 15.09% | 0.00% | 0.00% | 11.93% | -3.42 | 5.96 | 1.53 | 1.56 |
| PAYO | Payoneer Global Inc. | $4.32 | 1.54B | +924% | -27% | -36% | -28% | 22.60 | 2.35 | 1.57 | -34.80 | — | 3.95 | 78.07% | 11.84% | 6.95% | 10.24% | -2.25% | 0.87% | 0.00 | — | 1.00 | 0.99 | -2.29 | -3871.00% | 768.00% | 7730.00% | 12.49% | 0.03 | -5.90% | 0.00% | 0.00% | 10.49% | -50.58 | -30.52 | -5.99 | 0.32 |
| PGY | Pagaya Technologies Ltd. | $11.19 | 899.63M | +324% | +1,034% | -1% | +203% | 10.91 | 1.85 | 0.70 | 18.64 | — | 1.98 | 40.61% | 17.74% | 6.45% | 20.18% | 23.24% | 5.74% | 1.92 | — | 5.62 | 5.62 | 7.77 | -11643.00% | 2556.00% | 41918.00% | 25.30% | 3.04 | 23.33% | 0.00% | 0.00% | 0.00% | 6.80 | 6.78 | 1.21 | 1.33 |
| PRGS | Progress Software Corpora… | $41.88 | 1.8B | +76% | +145% | — | +49% | 25.27 | 3.86 | 1.89 | 16.33 | 324.36 | -1.31 | 80.82% | 15.68% | 7.48% | 15.95% | 8.81% | 2.93% | 1.78 | 2.16 | 0.49 | 0.45 | 4.74 | 779.00% | 2979.00% | 1124.00% | 12.42% | 0.29 | 14.72% | 0.04% | 1.10% | 42.92% | 16.99 | 11.35 | 2.66 | 1.04 |
| RAMP | LiveRamp Holdings, Inc. | $27.17 | 1.73B | +110% | -42% | -75% | — | -883.39 | 2.33 | 2.96 | 45.40 | — | 5.18 | 71.04% | 0.72% | -0.11% | -0.26% | 0.36% | -0.20% | 0.04 | 31.98 | 2.65 | 2.49 | -9.38 | -10712.00% | 1302.00% | 4983.00% | 7.00% | 0.63 | 26.06% | 0.00% | 0.00% | 8.31% | 337.84 | 11.81 | 2.45 | 6.73 |
| TDC | Teradata Corporation | $31.49 | 2.98B | +70% | -57% | -84% | -85% | 22.08 | 12.48 | 1.73 | 9.76 | 134.82 | -13.61 | 59.71% | 12.69% | 7.82% | 71.63% | 52.50% | 7.46% | 2.44 | — | 0.92 | 0.81 | 0.23 | 1638.00% | -497.00% | 325.00% | 9.96% | 0.33 | 97.44% | 0.00% | 0.00% | 7.94% | 13.93 | 10.28 | 1.77 | 0.87 |
About Five9, Inc.
Five9, Inc., together with its subsidiaries, provides cloud software for contact centers in the United States and internationally. The company offers virtual contact center cloud platform that delivers a suite of applications, which enables the breadth of contact center-related customer service, sales, and marketing functions. Its solution enables its clients to manage these customer interactions across various channels, including voice, video, chat, email, website, social media, click-to-call, callback, and mobile channels, as well as through APIs; and provides natural language processing and automatic speech recognition solutions. The company serves customers in various industries comprising banking and financial services, business process outsourcers, consumer, healthcare, technology, and education. Five9, Inc. was incorporated in 2001 and is headquartered in San Ramon, California.
- CEO
- Amit Mathradas
- Employees
- 3.07K
- Beta
- 1.31
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($11.83 ÷ $22.24) − 1 = -46.81% (DCF, example).