US · MQ
Marqeta, Inc.
- Sector
- Technology · Software - Infrastructure
- Headquarters
- Oakland, CA 94612
- Website
- marqeta.com
Price · as of 2025-12-31
$4.33
Market cap 1.72B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $29.67 | +585.22% |
| Intrinsic Value(DCF) | $2.77 | -36.03% |
| Graham-Dodd Method(GD) | $1.16 | -73.14% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $0.09 | $0.00 | |||
| 2021 | $10.01 | $39.84 | $3,621.46 | $1.39 | $0.00 |
| 2022 | $4.41 | $33.33 | $1,066.27 | $1.01 | $0.00 |
| 2023 | $6.08 | $30.35 | $1.74 | $0.01 | $0.44 |
| 2024 | $4.06 | $30.97 | $1.75 | $2.15 | $0.00 |
| 2025 | $3.89 | $29.67 | $1.43 | $1.16 | $0.00 |
AI valuation
Our deep-learning model estimates Marqeta, Inc.'s (MQ) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $29.67
- Current price
- $4.33
- AI upside
- +585.22%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2.77
-36.03% upside
Graham-Dodd
$1.16
-73.14% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| MQ | Marqeta, Inc. | $4.33 | 1.72B | +585% | -36% | -73% | — | -129.11 | 2.36 | 2.88 | 53.50 | — | 3.23 | 11.15% | -4.67% | -2.23% | -1.51% | 19.44% | -0.93% | 0.03 | — | 1.65 | 1.61 | -69.39 | -15703.00% | 2325.00% | 18840.00% | 8.94% | 0.22 | -107.21% | 0.00% | 0.00% | 24.56% | -25.39 | 4.60 | 1.18 | 1.40 |
| ALKT | Alkami Technology, Inc. | $16.55 | 1.74B | +96% | +349% | — | — | -37.26 | 4.90 | 4.00 | -89.97 | -305.54 | -8.86 | 57.84% | -12.09% | -10.74% | -13.25% | -9.89% | -7.42% | 0.98 | -5.65 | 2.09 | 1.68 | -12.86 | 1220.00% | 3289.00% | 13770.00% | 2.33% | 0.48 | 9.44% | 0.00% | 0.00% | 0.00% | -37.85 | 49.08 | 4.58 | 1.78 |
| CSGS | CSG Systems International… | $79.90 | 2.28B | +31% | -49% | — | -74% | 17.61 | 7.79 | 1.81 | 13.68 | — | -13.73 | 47.55% | 24.54% | 4.57% | 44.33% | 26.69% | 8.24% | 2.07 | 10.37 | 1.44 | 0.85 | 2.13 | -3465.00% | 218.00% | 2480.00% | 6.40% | 0.24 | 20.41% | 1.69% | 29.80% | 5.74% | 8.72 | 18.50 | 2.14 | 3.65 |
| EVCM | EverCommerce Inc. | $11.48 | 2.08B | +154% | -66% | — | — | -42.57 | 2.33 | 2.50 | 24.04 | — | -4.31 | 67.32% | 0.04% | -5.88% | -5.21% | 0.02% | -2.80% | 0.70 | 0.01 | 1.97 | 1.71 | 4.40 | -833.00% | 346.00% | 1562.00% | 5.39% | 1.02 | 7.83% | 0.00% | 0.00% | 6.01% | 8497.20 | 22.72 | 3.06 | 1.50 |
| EVTC | EVERTEC, Inc. | $28.31 | 1.81B | +57,090% | +13,069% | — | +42% | 0.01 | 0.00 | 1.92 | 2574.15 | 0.04 | 0.00 | 36.55% | 20.01% | 15.20% | 40.47% | 0.02% | 12.88% | 1.56 | 2.73 | 2.07 | 1.65 | 2568.48 | 2775.00% | 1021.00% | 13216457.00% | 12696.30% | 0.80 | 29.77% | 714.83% | 8.80% | 4590.33% | 4354.62 | 3.58 | 871.28 | 0.16 |
| FIVN | Five9, Inc. | $17.44 | 1.36B | +345% | -32% | -54% | -48% | 34.35 | 1.72 | 1.18 | 9.18 | — | 3.68 | 54.65% | 2.84% | 3.43% | 5.60% | 3.21% | 2.05% | 1.08 | 2.32 | 4.09 | 3.91 | 3.75 | -37059.00% | 1028.00% | 15618.00% | 14.86% | 1.06 | 22.54% | 0.00% | 0.00% | 22.56% | 46.11 | 7.48 | 1.31 | 1.66 |
| NTCT | NetScout Systems, Inc. | $29.21 | 2.11B | +11% | -67% | — | — | -4.56 | 1.07 | 2.03 | -4.26 | -3.16 | 7.42 | 78.27% | -44.68% | -44.60% | -21.26% | -26.29% | -15.35% | 0.05 | -51.34 | 1.75 | 1.61 | 1.29 | 14444.00% | -82.00% | 30205.00% | 12.61% | 0.53 | 15.09% | 0.00% | 0.00% | 11.93% | -3.42 | 5.96 | 1.53 | 1.56 |
| PAYO | Payoneer Global Inc. | $4.32 | 1.54B | +924% | -27% | -36% | -28% | 22.60 | 2.35 | 1.57 | -34.80 | — | 3.95 | 78.07% | 11.84% | 6.95% | 10.24% | -2.25% | 0.87% | 0.00 | — | 1.00 | 0.99 | -2.29 | -3871.00% | 768.00% | 7730.00% | 12.49% | 0.03 | -5.90% | 0.00% | 0.00% | 10.49% | -50.58 | -30.52 | -5.99 | 0.32 |
| PGY | Pagaya Technologies Ltd. | $11.19 | 899.63M | +324% | +1,034% | -1% | +203% | 10.91 | 1.85 | 0.70 | 18.64 | — | 1.98 | 40.61% | 17.74% | 6.45% | 20.18% | 23.24% | 5.74% | 1.92 | — | 5.62 | 5.62 | 7.77 | -11643.00% | 2556.00% | 41918.00% | 25.30% | 3.04 | 23.33% | 0.00% | 0.00% | 0.00% | 6.80 | 6.78 | 1.21 | 1.33 |
| SONO | Sonos, Inc. | $15.40 | 1.86B | +131% | -50% | — | — | -37.82 | 6.51 | 1.60 | 174.51 | -58.62 | 11.74 | 43.69% | -3.50% | -4.24% | -15.60% | -21.99% | -7.03% | 0.17 | -108.53 | 1.43 | 0.83 | -9.36 | 6452.00% | -493.00% | -1965.00% | 4.68% | 0.39 | 47.15% | 0.00% | 0.00% | 3.91% | -42.49 | 19.82 | 1.49 | 4.55 |
| TDC | Teradata Corporation | $31.49 | 2.98B | +70% | -57% | -84% | -85% | 22.08 | 12.48 | 1.73 | 9.76 | 134.82 | -13.61 | 59.71% | 12.69% | 7.82% | 71.63% | 52.50% | 7.46% | 2.44 | — | 0.92 | 0.81 | 0.23 | 1638.00% | -497.00% | 325.00% | 9.96% | 0.33 | 97.44% | 0.00% | 0.00% | 7.94% | 13.93 | 10.28 | 1.77 | 0.87 |
About Marqeta, Inc.
Marqeta, Inc. operates a cloud-based open application programming interface platform that delivers card issuing and transaction processing services to developers, technical product managers, and visionary entrepreneurs. It offers its solutions in various verticals, including commerce disruptors, digital banks, tech giants, and financial institutions. As of December 31, 2021, the company had approximately 200 customers. Marqeta, Inc. was incorporated in 2010 and is headquartered in Oakland, California.
- CEO
- Michael Milotich
- Employees
- 854
- Beta
- 1.48
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2.77 ÷ $4.33) − 1 = -36.03% (DCF, example).