US · RAMP
LiveRamp Holdings, Inc.
- Sector
- Technology · Software - Infrastructure
- Headquarters
- San Francisco, CA 94104
- Website
- liveramp.com
Price · as of 2025-03-31
$30.21
Market cap 1.73B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $57.00 | +88.68% |
| Intrinsic Value(DCF) | $15.87 | -47.47% |
| Graham-Dodd Method(GD) | $6.68 | -77.88% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $12.04 | $31.94 | $0.65 | $0.65 | $0.00 |
| 2012 | $13.49 | $37.19 | $2.57 | $7.75 | $5.49 |
| 2013 | $22.57 | $42.77 | $3.21 | $7.04 | $4.20 |
| 2014 | $22.29 | $44.70 | $4.39 | $4.94 | $0.94 |
| 2015 | $17.66 | $35.33 | $0.78 | $1.03 | $0.00 |
| 2016 | $21.88 | $36.31 | $0.94 | $3.09 | $0.00 |
| 2017 | $26.17 | $44.27 | $2.11 | $2.15 | $0.61 |
| 2018 | $30.36 | $44.19 | $0.54 | $3.43 | $3.62 |
| 2019 | $52.32 | $145.12 | $7.92 | $83.78 | $0.00 |
| 2020 | $47.10 | $62.71 | $6.87 | $2.47 | $0.00 |
| 2021 | $41.75 | $51.32 | $5.48 | $4.10 | $0.00 |
| 2022 | $26.25 | $143.35 | $10.53 | $7.77 | $0.00 |
| 2023 | $24.79 | $43.24 | $3.58 | $0.00 | $0.00 |
| 2024 | $31.07 | $52.58 | $20.79 | $7.65 | $3.28 |
| 2025 | $33.34 | $57.00 | $18.81 | $6.68 | $0.00 |
AI valuation
Our deep-learning model estimates LiveRamp Holdings, Inc.'s (RAMP) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $57.00
- Current price
- $30.21
- AI upside
- +88.68%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$15.87
-47.47% upside
Graham-Dodd
$6.68
-77.88% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| RAMP | LiveRamp Holdings, Inc. | $30.21 | 1.73B | +89% | -47% | -78% | — | -883.39 | 2.33 | 2.96 | 45.40 | — | 5.18 | 71.04% | 0.72% | -0.11% | -0.26% | 0.36% | -0.20% | 0.04 | 31.98 | 2.65 | 2.49 | -9.38 | -10712.00% | 1302.00% | 4983.00% | 7.00% | 0.63 | 26.06% | 0.00% | 0.00% | 8.31% | 337.84 | 11.81 | 2.45 | 6.73 |
| DV | DoubleVerify Holdings, In… | $10.54 | 1.72B | +257% | -59% | -49% | -36% | 33.68 | 1.51 | 2.28 | 10.97 | — | 3.32 | 82.16% | 10.58% | 6.77% | 4.57% | 5.28% | 3.85% | 0.09 | 45.70 | 4.27 | 3.95 | -1.13 | -625.00% | 1392.00% | 3029.00% | 10.12% | 1.74 | 18.80% | 0.00% | 0.00% | 0.14% | 19.53 | 8.96 | 2.07 | 6.01 |
| EVTC | EVERTEC, Inc. | $28.31 | 1.81B | +57,090% | +13,069% | — | +42% | 0.01 | 0.00 | 1.92 | 2574.15 | 0.04 | 0.00 | 36.55% | 20.01% | 15.20% | 40.47% | 0.02% | 12.88% | 1.56 | 2.73 | 2.07 | 1.65 | 2568.48 | 2775.00% | 1021.00% | 13216457.00% | 12696.30% | 0.80 | 29.77% | 714.83% | 8.80% | 4590.33% | 4354.62 | 3.58 | 871.28 | 0.16 |
| FIVN | Five9, Inc. | $17.44 | 1.36B | +345% | -32% | -54% | -48% | 34.35 | 1.72 | 1.18 | 9.18 | — | 3.68 | 54.65% | 2.84% | 3.43% | 5.60% | 3.21% | 2.05% | 1.08 | 2.32 | 4.09 | 3.91 | 3.75 | -37059.00% | 1028.00% | 15618.00% | 14.86% | 1.06 | 22.54% | 0.00% | 0.00% | 22.56% | 46.11 | 7.48 | 1.31 | 1.66 |
| MQ | Marqeta, Inc. | $3.84 | 1.72B | +673% | -28% | -70% | — | -129.11 | 2.36 | 2.88 | 53.50 | — | 3.23 | 11.15% | -4.67% | -2.23% | -1.51% | 19.44% | -0.93% | 0.03 | — | 1.65 | 1.61 | -69.39 | -15703.00% | 2325.00% | 18840.00% | 8.94% | 0.22 | -107.21% | 0.00% | 0.00% | 24.56% | -25.39 | 4.60 | 1.18 | 1.40 |
| NTCT | NetScout Systems, Inc. | $29.21 | 2.11B | +11% | -67% | — | — | -4.56 | 1.07 | 2.03 | -4.26 | -3.16 | 7.42 | 78.27% | -44.68% | -44.60% | -21.26% | -26.29% | -15.35% | 0.05 | -51.34 | 1.75 | 1.61 | 1.29 | 14444.00% | -82.00% | 30205.00% | 12.61% | 0.53 | 15.09% | 0.00% | 0.00% | 11.93% | -3.42 | 5.96 | 1.53 | 1.56 |
| PAYO | Payoneer Global Inc. | $4.32 | 1.54B | +924% | -27% | -36% | -28% | 22.60 | 2.35 | 1.57 | -34.80 | — | 3.95 | 78.07% | 11.84% | 6.95% | 10.24% | -2.25% | 0.87% | 0.00 | — | 1.00 | 0.99 | -2.29 | -3871.00% | 768.00% | 7730.00% | 12.49% | 0.03 | -5.90% | 0.00% | 0.00% | 10.49% | -50.58 | -30.52 | -5.99 | 0.32 |
| PGY | Pagaya Technologies Ltd. | $11.19 | 899.63M | +324% | +1,034% | -1% | +203% | 10.91 | 1.85 | 0.70 | 18.64 | — | 1.98 | 40.61% | 17.74% | 6.45% | 20.18% | 23.24% | 5.74% | 1.92 | — | 5.62 | 5.62 | 7.77 | -11643.00% | 2556.00% | 41918.00% | 25.30% | 3.04 | 23.33% | 0.00% | 0.00% | 0.00% | 6.80 | 6.78 | 1.21 | 1.33 |
| PRGS | Progress Software Corpora… | $41.88 | 1.8B | +76% | +145% | — | +49% | 25.27 | 3.86 | 1.89 | 16.33 | 324.36 | -1.31 | 80.82% | 15.68% | 7.48% | 15.95% | 8.81% | 2.93% | 1.78 | 2.16 | 0.49 | 0.45 | 4.74 | 779.00% | 2979.00% | 1124.00% | 12.42% | 0.29 | 14.72% | 0.04% | 1.10% | 42.92% | 16.99 | 11.35 | 2.66 | 1.04 |
| TDC | Teradata Corporation | $31.49 | 2.98B | +70% | -57% | -84% | -85% | 22.08 | 12.48 | 1.73 | 9.76 | 134.82 | -13.61 | 59.71% | 12.69% | 7.82% | 71.63% | 52.50% | 7.46% | 2.44 | — | 0.92 | 0.81 | 0.23 | 1638.00% | -497.00% | 325.00% | 9.96% | 0.33 | 97.44% | 0.00% | 0.00% | 7.94% | 13.93 | 10.28 | 1.77 | 0.87 |
About LiveRamp Holdings, Inc.
LiveRamp Holdings, Inc., a technology company, provides enterprise data connectivity platform solutions in the United States, Europe, and the Asia-Pacific. The company offers RampID, a true people-based identifier; Safe Haven, an enterprise data enablement platform; LiveRamp Data Marketplace, a solution that seamlessly connects data owners' audience data across the marketing ecosystem; and AbiliTec, an offline identity resolution platform. It serves financial, insurance and investment services, retail, automotive, telecommunications, high tech, consumer packaged goods, healthcare, travel, entertainment, non-profit, and government industries. The company was formerly known as Acxiom Holdings, Inc. and changed its name to LiveRamp Holdings, Inc. in October 2018. LiveRamp Holdings, Inc. was incorporated in 2018 and is headquartered in San Francisco, California.
- CEO
- Scott E. Howe
- Employees
- 1.4K
- Beta
- 1.15
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($15.87 ÷ $30.21) − 1 = -47.47% (DCF, example).