US · FTV
Fortive Corporation
- Sector
- Technology · Hardware, Equipment & Parts
- Headquarters
- Everett, WA 98203
- Website
- fortive.com
Price · as of 2025-12-31
$59.03
Market cap 18.8B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $60.08 | +1.78% |
| Intrinsic Value(DCF) | $25.11 | -57.46% |
| Graham-Dodd Method(GD) | $2.11 | -96.42% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | $16.37 | $35.98 | |||
| 2015 | $16.08 | $14.60 | |||
| 2016 | $35.48 | $61.81 | $4.22 | $0.00 | $22.45 |
| 2017 | $49.04 | $59.06 | $4.55 | $7.07 | $2.59 |
| 2018 | $49.30 | $60.55 | $3.78 | $37.80 | $166.99 |
| 2019 | $41.12 | $50.21 | $8.95 | $0.71 | $0.00 |
| 2020 | $49.92 | $73.78 | $10.88 | $21.40 | $46.19 |
| 2021 | $41.70 | $52.65 | $8.88 | $4.07 | $36.52 |
| 2022 | $47.98 | $59.71 | $1.89 | $8.19 | $39.12 |
| 2023 | $63.60 | $75.67 | $2.41 | $11.34 | $29.84 |
| 2024 | $57.52 | $71.38 | $1.65 | $7.24 | $25.78 |
| 2025 | $58.58 | $60.08 | $1.74 | $2.11 | $0.00 |
AI valuation
Our deep-learning model estimates Fortive Corporation's (FTV) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $60.08
- Current price
- $59.03
- AI upside
- +1.78%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$25.11
-57.46% upside
Graham-Dodd
$2.11
-96.42% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| FTV | Fortive Corporation | $59.03 | 18.8B | +2% | -57% | -96% | — | 32.00 | 2.87 | 3.60 | 17.80 | — | -6.11 | 60.96% | 17.67% | 11.26% | 6.96% | 6.86% | 4.03% | 0.50 | 7.54 | 0.71 | 0.47 | 2.36 | -2627.00% | -1748.00% | -3045.00% | 5.28% | 0.48 | 8.68% | 0.50% | 15.90% | 10.44% | 23.51 | 21.84 | 4.15 | 3.38 |
| COHR | Coherent, Inc. | $258.93 | 41.06B | -77% | -76% | -91% | -96% | 503.90 | 1.86 | 2.61 | 16.40 | — | 33.51 | 35.41% | 9.45% | 0.85% | 0.38% | 1.99% | 0.20% | 0.48 | 2.26 | 2.19 | 1.07 | 2.70 | -7174.00% | 2342.00% | -309.00% | 1.27% | 0.35 | 1.75% | 0.08% | 38.10% | 3.02% | 33.03 | 94.05 | 3.12 | 2.15 |
| CPAY | Corpay, Inc. | $325.10 | 22.74B | 0% | +6% | — | +1% | 21.72 | 6.00 | 5.14 | 13.17 | 286.30 | -3.37 | 69.91% | 43.10% | 23.62% | 30.60% | 12.95% | 4.83% | 2.58 | 4.83 | 0.98 | 0.45 | 3.21 | 759.00% | 1393.00% | -2641.00% | 5.58% | 0.10 | 12.40% | 0.00% | 0.00% | 3.36% | 15.78 | 23.70 | 6.80 | 1.57 |
| FFIV | F5, Inc. | $271.36 | 15.42B | -4% | -53% | -71% | -24% | 20.75 | 4.00 | 4.65 | 15.29 | 88.07 | 13.66 | 81.41% | 24.80% | 22.42% | 20.60% | 24.94% | 11.60% | 0.14 | — | 1.54 | 1.40 | -0.96 | 2356.00% | 966.00% | 1895.00% | 6.31% | 0.59 | 34.46% | 0.00% | 0.00% | 5.18% | 17.65 | 14.91 | 4.38 | 5.00 |
| FN | Fabrinet | $545.63 | 19.55B | -58% | +94% | -81% | -56% | 40.08 | 6.72 | 3.90 | 30.35 | 303.40 | 6.73 | 12.09% | 9.49% | 9.72% | 17.84% | 31.11% | 12.86% | 0.00 | — | 3.00 | 2.09 | -0.73 | 1321.00% | 1860.00% | -4351.00% | 1.55% | 0.41 | 21.16% | 0.00% | 0.00% | 0.94% | 38.23 | 60.05 | 3.63 | 12.72 |
| GDDY | GoDaddy Inc. | $87.16 | 12.07B | +41% | -48% | -92% | +18% | 13.65 | 55.54 | 2.41 | 11.43 | — | -2.71 | 61.57% | 22.88% | 17.67% | 192.90% | 32.38% | 10.76% | 18.15 | 7.49 | 0.61 | 0.39 | 2.19 | -341.00% | 826.00% | 2493.00% | 13.19% | 0.53 | 48.21% | 0.00% | 0.00% | 13.41% | 13.04 | 9.37 | 2.98 | 1.34 |
| GEN | Gen Digital Inc. | $22.57 | 13.92B | +107% | +39% | — | -47% | 27.75 | 7.86 | 4.53 | 12.42 | 329.57 | -1.74 | 80.28% | 40.91% | 16.34% | 29.17% | 10.30% | 4.11% | 3.66 | 2.79 | 0.51 | 0.44 | 3.61 | 842.00% | 355.00% | -4100.00% | 6.76% | 0.43 | 12.35% | 1.75% | 48.70% | 6.08% | 15.62 | 20.86 | 6.39 | 1.32 |
| GIB | CGI Inc. | $73.36 | 16.17B | +35% | -19% | -79% | +16% | 17.51 | 2.82 | 1.82 | 12.93 | 3199.69 | -12.35 | 20.67% | 20.60% | 10.42% | 16.83% | 19.27% | 9.16% | 0.43 | 27.54 | 0.99 | 0.76 | 1.43 | 55.00% | 843.00% | 118.00% | 6.77% | 0.44 | 15.62% | 0.47% | 8.10% | 4.90% | 9.96 | 16.61 | 2.05 | 3.78 |
| IT | Gartner, Inc. | $157.20 | 11.33B | +65% | -57% | -89% | -25% | 15.73 | 35.85 | 1.76 | 10.87 | — | -4.16 | 67.66% | 15.79% | 11.22% | 86.86% | 34.02% | 8.78% | 11.31 | 9.15 | 1.00 | 0.84 | 1.54 | -3969.00% | 367.00% | -1504.00% | 10.25% | 0.32 | 51.75% | 0.00% | 0.00% | 17.36% | 13.03 | 11.37 | 2.06 | 3.27 |
| LOGI | Logitech International S.… | $91.95 | 13.49B | +7% | -56% | -88% | -37% | 20.14 | 5.98 | 2.79 | 15.12 | 299.73 | 7.76 | 43.30% | 14.38% | 13.86% | 28.96% | 77.67% | 17.68% | 0.04 | — | 2.35 | 1.82 | -1.89 | 672.00% | 597.00% | -2780.00% | 6.18% | 0.77 | 104.41% | 1.63% | 32.90% | 6.26% | 17.27 | 14.38 | 2.48 | 9.25 |
| TRMB | Trimble Inc. | $66.87 | 15.91B | +3% | -56% | -83% | -85% | 38.30 | 2.78 | 4.53 | 22.76 | — | -49.57 | 68.32% | 16.93% | 11.82% | 7.32% | 7.49% | 4.51% | 0.24 | 8.17 | 1.09 | 0.74 | 1.49 | -7126.00% | -261.00% | -7324.00% | 0.82% | 0.26 | 1.97% | 0.00% | 0.00% | 5.32% | 28.61 | 130.48 | 4.84 | 3.93 |
About Fortive Corporation
Fortive Corporation designs, develops, manufactures, markets, and services professional and engineered products, software, and services worldwide. Its Intelligent Operating Solutions segment offers connected reliability tools; environment, health, safety, and quality enterprise software products; facility and asset lifecycle software; pre-construction planning and construction procurement solutions; ruggedized professional test tools; electric, pressure, and temperature calibration tools; and portable gas detection tools for a range of vertical end markets including manufacturing, process industries, healthcare, utilities and power, communications and electronics, and others. It markets its products and services under the ACCRUENT, FLUKE, GORDIAN, INDUSTRIAL SCIENTIFIC, INTELEX, PRUFTECHNIK, and SERVICECHANNEL brands. The company's Precision Technologies segment provides electrical test and measurement instruments and services; energetic material devices; and sensor and control system solutions for power and energy, medical equipment, food and beverage, aerospace and defense, off-highway vehicles, electronics, semiconductors, and other general industrial markets. This segment markets its products under the ANDERSON-NEGELE, GEMS, SETRA, HENGSTLER-DYNAPAR, QUALITROL, PACIFIC SCIENTIFIC, KEITHLEY, and TEKTRONIX brands. Its Advanced Healthcare Solutions segment offers hardware and software products and services, including instrument and device reprocessing, instrument tracking, biomedical test tools, radiation safety monitoring, and asset management services; subscription-based surgical inventory management systems to facilitate inventory management and regulatory compliance, as well as technical, analytical, and compliance services to determine radiation exposure services under the ASP, CENSIS, CENSITRAC, EVOTECH, FLUKE BIOMEDICAL, INVETECH, LANDAUER, RAYSAFE, and STERRAD brands. Fortive Corporation was incorporated in 2015 and is headquartered in Everett, Washington.
- CEO
- Mark D. Okerstrom
- Employees
- 18K
- Beta
- 1.03
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($25.11 ÷ $59.03) − 1 = -57.46% (DCF, example).