US · GIL
Gildan Activewear Inc.
- Sector
- Consumer Cyclical · Apparel - Manufacturers
- Headquarters
- Montreal, QC H3A 3J2
- Website
- gildancorp.com
Price · as of 2025-12-28
$61.51
Market cap 10.42B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $41.29 | -32.87% |
| Intrinsic Value(DCF) | $62.76 | +2.03% |
| Graham-Dodd Method(GD) | $17.34 | -71.8% |
| Graham Formula(GF) | $53.03 | -13.79% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $8.07 | $37.86 | |||
| 2012 | $6.08 | $12.45 | |||
| 2013 | $10.45 | $26.10 | |||
| 2014 | $11.69 | $23.30 | |||
| 2015 | |||||
| 2016 | |||||
| 2017 | $10.77 | $25.50 | |||
| 2018 | $9.67 | $22.71 | |||
| 2019 | $5.94 | $6.70 | |||
| 2020 | |||||
| 2021 | $0.00 | $23.14 | |||
| 2022 | $16.82 | $165.38 | |||
| 2023 | $13.37 | $54.30 | |||
| 2024 | $48.85 | $38.97 | $1.63 | $7.29 | $25.65 |
| 2025 | $67.19 | $41.29 | $0.00 | $17.34 | $53.03 |
AI valuation
Our deep-learning model estimates Gildan Activewear Inc.'s (GIL) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $41.29
- Current price
- $61.51
- AI upside
- -32.87%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$62.76
+2.03% upside
Graham-Dodd
$17.34
-71.8% upside
Graham Formula
$53.03
-13.79% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| GIL | Gildan Activewear Inc. | $61.51 | 10.42B | -33% | +2% | -72% | -14% | 25.65 | 2.89 | 2.79 | 16.75 | 332.07 | -31.40 | 30.18% | 19.84% | 11.03% | 15.99% | 10.94% | 5.66% | 1.37 | 5.98 | 2.11 | 0.55 | 5.17 | 772.00% | 1250.00% | 3595.00% | 4.64% | 0.26 | 8.56% | 1.34% | 34.30% | 3.45% | 20.37 | 31.16 | 4.04 | 1.92 |
| ALV | Autoliv, Inc. | $118.52 | 9B | -19% | -47% | -86% | -3% | 12.19 | 3.48 | 0.83 | 7.22 | 63.98 | 7.56 | 19.18% | 10.08% | 6.80% | 30.32% | 19.32% | 8.94% | 0.95 | 10.58 | 1.05 | 0.72 | 1.23 | 1905.00% | 409.00% | 4896.00% | 7.98% | 0.29 | 16.98% | 2.66% | 32.40% | 6.57% | 9.91 | 15.10 | 1.00 | 2.58 |
| BIRK | Birkenstock Holding plc | $41.65 | 7.66B | +31% | -45% | -56% | +24% | 20.18 | 2.58 | 3.35 | 12.13 | 24.21 | -19.16 | 59.11% | 26.20% | 16.61% | 13.03% | 11.16% | 7.09% | 0.48 | 7.27 | 2.81 | 1.17 | 1.49 | 8333.00% | 1622.00% | -1875.00% | 4.10% | 0.82 | 7.90% | 0.00% | 0.00% | 2.97% | 14.55 | 27.74 | 3.81 | 3.11 |
| CART | Instacart (Maplebear Inc.… | $37.51 | 9.85B | +113% | -10% | -54% | -16% | 22.12 | 3.64 | 2.64 | 13.89 | 1747.83 | 4.40 | 73.57% | 15.39% | 11.95% | 15.40% | 26.30% | 11.46% | 0.03 | — | 2.40 | 2.17 | -1.13 | 127.00% | 1078.00% | 4623.00% | 9.21% | 1.06 | 51.73% | 0.00% | 0.00% | 14.01% | 15.80 | 9.99 | 2.43 | 6.34 |
| DDS | Dillard's, Inc. | $602.79 | 9.41B | +33% | -54% | — | -53% | 16.62 | 4.03 | 1.44 | 10.02 | — | 4.03 | 37.59% | 10.49% | 8.69% | 27.50% | 38.40% | 16.21% | 0.15 | — | 2.65 | 1.23 | -0.58 | -103.00% | -41.00% | 230.00% | 6.58% | 0.79 | 42.37% | 5.12% | 85.00% | 9.86% | 12.72 | 14.05 | 1.33 | 7.96 |
| FIVE | Five Below, Inc. | $223.53 | 12.33B | -65% | -60% | -75% | -66% | 13.13 | 1.84 | 0.86 | 9.73 | — | 1.84 | 34.89% | 8.35% | 6.54% | 14.95% | 7.92% | 6.18% | 1.10 | — | 1.79 | 0.71 | 3.36 | -1497.00% | 891.00% | -3519.00% | 3.20% | 0.57 | 3.48% | 0.00% | 0.00% | 1.42% | 14.77 | 44.84 | 1.23 | 2.63 |
| GAP | The Gap, Inc. | $28.04 | 10.43B | +45% | -74% | -63% | -24% | 8.04 | 2.08 | 0.45 | 5.61 | 12.53 | 2.26 | 41.28% | 7.37% | 5.59% | 28.81% | 13.41% | 7.36% | 1.68 | 12.78 | 1.60 | 0.90 | 1.82 | 6418.00% | 132.00% | -656.00% | 15.31% | 0.46 | 16.88% | 3.32% | 26.70% | 10.73% | 8.70 | 9.31 | 0.64 | 2.60 |
| LAD | Lithia Motors, Inc. | $279.58 | 6.78B | +29% | -61% | +39% | +38% | 8.41 | 1.05 | 0.18 | 11.36 | 95.14 | 5.05 | 14.54% | 4.06% | 2.18% | 12.43% | 5.55% | 3.42% | 2.22 | 3.04 | 1.17 | 0.22 | 7.65 | 884.00% | 400.00% | 16038.00% | 2.76% | 0.08 | 0.93% | 0.80% | 6.70% | 14.64% | 13.92 | 110.94 | 0.57 | 1.98 |
| LEVI | Levi Strauss & Co. | $22.16 | 8.76B | +64% | -63% | -81% | -54% | 16.09 | 3.54 | 1.29 | 10.72 | 8.99 | 4.48 | 61.73% | 10.79% | 9.20% | 23.63% | 14.84% | 7.59% | 1.01 | 13.94 | 1.55 | 0.80 | 1.74 | 17885.00% | -115.00% | -5166.00% | 4.02% | 0.27 | 8.97% | 2.64% | 42.40% | 4.50% | 14.07 | 29.39 | 1.52 | 2.89 |
| LKQ | LKQ Corporation | $33.11 | 8.48B | +32% | -60% | — | -62% | 13.80 | 1.28 | 0.60 | 9.02 | — | 164.48 | 38.03% | 7.81% | 4.36% | 9.69% | 7.15% | 4.04% | 0.77 | 4.85 | 1.67 | 0.49 | 3.26 | -1065.00% | -306.00% | 457.00% | 10.10% | 0.34 | 7.47% | 3.70% | 51.00% | 13.14% | 12.08 | 15.50 | 0.94 | 2.64 |
| VIPS | Vipshop Holdings Limited | $17.42 | 8.72B | -15% | -26% | +20% | -33% | 8.46 | 1.49 | 0.58 | 4.08 | — | 2.08 | 23.12% | 7.68% | 6.84% | 17.89% | 38.87% | 9.42% | 0.16 | 92.89 | 1.28 | 0.96 | -1.73 | -139.00% | -231.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% | 4.79 | — | 0.37 | 2.89 |
About Gildan Activewear Inc.
Gildan Activewear Inc. manufactures and sells various apparel products in the United States, North America, Europe, Asia-Pacific, and Latin America. It provides various activewear products, including T-shirts, fleece tops and bottoms, and sports shirts under the Gildan, Gildan Performance, Gildan Hammer, Comfort Colors, American Apparel, Alstyle, and GoldToe brands. The company also offers hosiery products comprising athletic; dress; and casual, liner, therapeutic, and workwear socks, as well as sheer pantyhose, tights, and leggings under the Gildan, Under Armour, GoldToe, PowerSox, Signature Gold by Goldtoe, Peds, MediPeds, Therapy Plus, All Pro, Secret, Silks, Secret Silky, and American Apparel brands. In addition, it provides men's and boys' underwear products, and ladies panties under the Gildan and Gildan Platinum brands; and ladies' shapewear, intimates, and accessories under the Secret and Secret Silky brands. The company sells its products to wholesale distributors, screen printers, and embellishers, as well as to retailers and lifestyle brand companies. The company was formerly known as Textiles Gildan Inc. and changed its name to Gildan Activewear Inc. in March 1995. Gildan Activewear Inc. was founded in 1946 and is headquartered in Montreal, Canada.
- CEO
- Glenn J. Chamandy
- Employees
- 50K
- Beta
- 1.03
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($62.76 ÷ $61.51) − 1 = +2.03% (DCF, example).