US · UCTT
Ultra Clean Holdings, Inc.
- Sector
- Technology · Semiconductors
- Headquarters
- Hayward, CA 94545
- Website
- uct.com
Price · as of 2025-12-26
$74.61
Market cap 2.75B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $49.37 | -33.83% |
| Intrinsic Value(DCF) | $25.29 | -66.1% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $8.28 | $409.07 | $1,220.71 | $10.40 | $10.71 |
| 2012 | $6.40 | $29.44 | $420.15 | $4.89 | $0.00 |
| 2013 | $14.40 | $32.09 | $0.17 | $5.93 | $6.51 |
| 2014 | $8.26 | $33.25 | $0.69 | $6.46 | $9.01 |
| 2015 | $5.21 | $52.61 | $0.00 | $1.97 | $0.10 |
| 2016 | $13.83 | $65.93 | $0.00 | $5.55 | $8.40 |
| 2017 | $21.26 | $41.89 | $1,722.44 | $17.67 | $156.29 |
| 2018 | $9.64 | $30.35 | $1,192.78 | $12.07 | $24.70 |
| 2019 | $20.28 | $28.86 | $620.64 | $5.31 | $0.00 |
| 2020 | $50.88 | $106.15 | $270.48 | $18.64 | $73.30 |
| 2021 | $40.00 | $57.29 | $1,561.56 | $27.04 | $154.25 |
| 2022 | $29.94 | $55.97 | $1,616.41 | $18.51 | $18.38 |
| 2023 | $46.35 | $35.21 | $70.02 | $9.29 | $12.31 |
| 2024 | $25.32 | $41.22 | $0.00 | $16.02 | $14.89 |
| 2025 | $63.22 | $49.37 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Ultra Clean Holdings, Inc.'s (UCTT) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $49.37
- Current price
- $74.61
- AI upside
- -33.83%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$25.29
-66.1% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| UCTT | Ultra Clean Holdings, Inc… | $74.61 | 2.75B | -34% | -66% | — | — | -15.81 | 4.03 | 1.39 | -107.08 | — | 6.51 | 15.72% | 2.13% | -8.82% | -22.87% | 3.60% | -9.93% | 1.14 | 1.14 | 3.19 | 1.73 | -15.88 | -86923.00% | -208.00% | 88000.00% | 0.51% | 0.22 | 1.21% | 0.00% | 0.00% | 0.12% | 76.94 | 228.73 | 1.64 | 3.70 |
| AMPL | Amplitude, Inc. | $7.30 | 975.91M | +291% | -50% | — | — | -11.19 | 4.04 | 2.89 | -10.64 | — | 4.64 | 73.99% | -27.97% | -25.80% | -32.68% | -158.33% | -20.43% | 0.03 | — | 1.56 | 1.31 | 0.98 | -1184.00% | 1468.00% | 14048.00% | 2.85% | 0.18 | 46.51% | 0.00% | 0.00% | 3.10% | -8.40 | 28.58 | 2.35 | 1.90 |
| AOSL | Alpha and Omega Semicondu… | $21.01 | 625.27M | +49% | -47% | -45% | — | -8.47 | 1.00 | 1.18 | 19.33 | -1.14 | 1.00 | 23.13% | -4.08% | -13.93% | -11.32% | -3.47% | -8.90% | 0.06 | -10.78 | 2.56 | 1.23 | -2.74 | 74615.00% | 592.00% | -3398.00% | -0.91% | 0.19 | -1.00% | 0.00% | 0.00% | 0.00% | -25.31 | -95.81 | 1.03 | 3.91 |
| ATEN | A10 Networks, Inc. | $19.26 | 1.38B | +92% | -44% | -89% | -44% | 34.05 | 6.78 | 4.94 | 19.02 | — | 7.55 | 79.34% | 16.22% | 14.50% | 19.01% | 72.50% | 7.93% | 1.05 | — | 3.56 | 3.29 | 2.25 | -1493.00% | 1103.00% | -1720.00% | 4.51% | 0.64 | 123.91% | 1.21% | 41.20% | 6.01% | 27.15 | 19.76 | 4.40 | 3.26 |
| COHU | Cohu, Inc. | $30.20 | 1.42B | +121% | -52% | -91% | — | -19.60 | 1.85 | 3.21 | -170.80 | -291.97 | 3.44 | 34.09% | -12.91% | -16.40% | -9.04% | -9.18% | -6.62% | 0.46 | -28.47 | 6.88 | 5.43 | -16.99 | 671.00% | 1274.00% | -23663.00% | 0.74% | 0.29 | 1.68% | 0.00% | 0.00% | 0.51% | -22.76 | 123.99 | 2.94 | 2.93 |
| FSLY | Fastly, Inc. | $19.12 | 2.86B | +53% | -51% | — | — | -25.56 | 3.35 | 4.98 | -342.90 | — | 13.32 | 57.08% | -18.88% | -19.50% | -12.84% | -11.37% | -8.25% | 0.46 | -9.28 | 2.61 | 2.47 | -26.93 | -2719.00% | 1478.00% | -41598.00% | 2.11% | 0.49 | 6.35% | 0.00% | 0.00% | 0.00% | -26.98 | 48.34 | 5.09 | 2.64 |
| HIMX | Himax Technologies, Inc. | $7.28 | 1.27B | +227% | -27% | -91% | -99% | 29.04 | 1.43 | 1.53 | 15.27 | — | 1.48 | 30.57% | 5.30% | 5.28% | 4.93% | 3.94% | 2.60% | 0.67 | 12.63 | 1.58 | 1.32 | -3.44 | -4348.00% | -823.00% | 1667.00% | 9.40% | 0.18 | 12.99% | 5.09% | 147.80% | 49.05% | 23.07 | 8.49 | 1.22 | 2.32 |
| INDI | indie Semiconductor, Inc. | $3.66 | 741.56M | +581% | -63% | — | — | -4.70 | 1.90 | 3.12 | -8.84 | — | -5.14 | 40.28% | -66.34% | -66.23% | -37.22% | -25.19% | -16.18% | 1.06 | -8.17 | 3.67 | 2.74 | -2.19 | -526.00% | 33.00% | 0.00% | -10.76% | -0.75 | -12.99% | 0.00% | 0.00% | 0.00% | -6.25 | -12.36 | 4.15 | -0.19 |
| MXL | MaxLinear, Inc. | $17.43 | 1.51B | +110% | -54% | — | — | -11.40 | 3.45 | 3.33 | -28.11 | — | 18.45 | 56.84% | -27.13% | -29.23% | -28.23% | -22.77% | -16.44% | 0.35 | -12.62 | 1.34 | 0.65 | -1.42 | -4608.00% | 2971.00% | -11115.00% | 0.45% | 0.11 | 1.30% | 0.00% | 0.00% | 1.28% | -12.93 | 233.70 | 3.51 | 1.99 |
| PLAB | Photronics, Inc. | $37.43 | 2.21B | +87% | -44% | -17% | -62% | 14.56 | 1.69 | 2.34 | 4.67 | 160.21 | 1.69 | 35.30% | 24.51% | 16.06% | 11.89% | 32.80% | 7.76% | 0.00 | 3784.75 | 5.37 | 4.82 | -1.64 | 909.00% | -204.00% | -5428.00% | 3.00% | 1.49 | 10.96% | 0.00% | 0.00% | 4.90% | 6.72 | 23.44 | 1.65 | 7.68 |
About Ultra Clean Holdings, Inc.
Ultra Clean Holdings, Inc. develops and supplies critical subsystems, components and parts, and ultra-high purity cleaning and analytical services for the semiconductor industry in the United States and internationally. The company provides ultra-clean valves, high purity connectors, industrial process connectors and valves, pneumatic actuators, manifolds and safety solutions, hoses, pressure gauges, and gas line and component heaters; chemical delivery modules that deliver gases and reactive chemicals in a liquid or gaseous form from a centralized subsystem to the reaction chamber; and gas delivery systems, such as weldments, filters, mass flow controllers, regulators, pressure transducers and valves, component heaters, and an integrated electronic and/or pneumatic control system. It also offers various industrial and automation production equipment; fluid delivery systems consist of one or more chemical delivery units, including PFA tubing, filters, flow controllers, regulators, component heaters, and an integrated electronic and/or pneumatic control system; precision robotic systems; top-plate assemblies; frame assemblies; process modules, a subsystem of semiconductor manufacturing tools that process integrated circuits onto wafers; and other high-level assemblies. In addition, the company provides tool chamber parts cleaning and coating services; micro-contamination analysis services for tool parts, wafers and depositions, chemicals, cleanroom materials, deionized water, and airborne molecular contamination; and analytical verification services for process tool chamber part cleaning. It primarily serves original equipment manufacturing customers in the semiconductor capital equipment and semiconductor integrated device manufacturing industries, as well as display, consumer, medical, energy, industrial, and research equipment industries. The company was founded in 1991 and is headquartered in Hayward, California.
- CEO
- Sheri L. Savage
- Employees
- 6.77K
- Beta
- 2.00
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($25.29 ÷ $74.61) − 1 = -66.1% (DCF, example).