US · IVT
InvenTrust Properties Corp.
- Sector
- Real Estate · REIT - Retail
- Headquarters
- Downers Grove, IL 60515
- Website
- inventrustproperties.com
Price · as of 2025-12-31
$32.15
Market cap 2.42B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $30.60 | -4.82% |
| Intrinsic Value(DCF) | $12.44 | -61.31% |
| Graham-Dodd Method(GD) | $30.30 | -5.75% |
| Graham Formula(GF) | $24.31 | -24.39% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $0.00 | $0.00 | |||
| 2012 | $0.00 | $0.00 | |||
| 2013 | $38.71 | $38.64 | $0.25 | $0.00 | $1.30 |
| 2014 | $16.45 | $16.65 | $0.00 | $0.00 | $68.39 |
| 2015 | $16.38 | $10.95 | $0.22 | $0.00 | $0.00 |
| 2016 | $18.38 | $47.81 | $7.93 | $20.29 | $0.00 |
| 2017 | $12.43 | $7.21 | $7.46 | $18.29 | $7.11 |
| 2018 | $12.84 | $8.54 | $4.84 | $19.16 | $5.16 |
| 2019 | $10.73 | $17.60 | $3.30 | $16.65 | $0.96 |
| 2020 | $12.03 | $18.01 | $2.72 | $12.15 | $0.55 |
| 2021 | $24.22 | $16.47 | $0.00 | $10.01 | $0.00 |
| 2022 | $19.39 | $35.23 | $0.86 | $15.36 | $14.90 |
| 2023 | $23.42 | $20.69 | $0.00 | $10.63 | $1.32 |
| 2024 | $28.26 | $11.30 | $0.00 | $12.60 | $2.69 |
| 2025 | $31.09 | $30.60 | $0.00 | $30.30 | $24.31 |
AI valuation
Our deep-learning model estimates InvenTrust Properties Corp.'s (IVT) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $30.60
- Current price
- $32.15
- AI upside
- -4.82%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$12.44
-61.31% upside
Graham-Dodd
$30.30
-5.75% upside
Graham Formula
$24.31
-24.39% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| IVT | InvenTrust Properties Cor… | $32.15 | 2.42B | -5% | -61% | -6% | -24% | 21.65 | 1.34 | 8.06 | 12.15 | 3.34 | 1.51 | -14.10% | 17.18% | 37.24% | 6.27% | 2.01% | 4.11% | 0.54 | 1.49 | — | — | 3.36 | 64737.00% | 920.00% | 5424.00% | 6.44% | — | 6.06% | 0.00% | 0.00% | 0.00% | 64.88 | 21.46 | 11.15 | -0.32 |
| ABR | Arbor Realty Trust, Inc. | $7.93 | 1.55B | +413% | +119% | +122% | — | 10.50 | 0.56 | 15.12 | 1.36 | — | 0.58 | -58.87% | 19.47% | 98.00% | 5.28% | 0.28% | 1.13% | 0.00 | 0.03 | — | — | -0.56 | -5254.00% | -8253.00% | -1931.00% | 22.47% | — | 4.95% | 0.00% | 0.00% | 604.87% | 55.02 | 3.15 | 10.72 | 0.13 |
| ADC | Agree Realty Corporation | $80.48 | 9.66B | -40% | -60% | -77% | -45% | 43.82 | 1.43 | 12.50 | 19.97 | — | 1.70 | 87.73% | 47.38% | 28.45% | 3.48% | 3.76% | 2.24% | 0.53 | 2.53 | 0.83 | 0.81 | 5.41 | -56.00% | 1642.00% | 1671.00% | 5.61% | 2.94 | 5.62% | 3.87% | 169.80% | 3.92% | 36.20 | 24.44 | 17.15 | 1.62 |
| CURB | Curbline Properties Corp. | $27.81 | 2.93B | +19% | -59% | -68% | -22% | 74.29 | 1.55 | 16.20 | 25.36 | 25.66 | 1.67 | 74.88% | 16.74% | 21.78% | 2.07% | 1.75% | 1.77% | 0.26 | 2.52 | 5.11 | 5.02 | 1.61 | 28947.00% | 5130.00% | 12964.00% | 4.21% | 1.88 | 7.19% | 2.61% | 194.00% | 2.61% | 103.31 | 25.39 | 17.30 | 3.42 |
| CXW | CoreCivic, Inc. | $17.68 | 1.85B | +49% | +206% | +5% | +25% | 16.71 | 1.39 | 0.88 | 8.77 | 22.52 | 1.39 | 23.46% | 15.79% | 5.27% | 8.04% | 10.53% | 3.77% | 0.87 | 5.61 | 1.66 | 1.51 | 3.18 | 7419.00% | 1272.00% | -171.00% | 10.00% | 0.53 | 7.92% | 0.00% | 0.00% | 0.00% | 8.75 | 15.70 | 1.38 | 1.70 |
| DEI | Douglas Emmett, Inc. | $9.89 | 1.66B | +122% | -20% | +20% | -90% | 100.06 | 0.85 | 1.62 | 10.48 | — | 0.86 | -16.12% | 18.97% | 1.62% | 0.82% | 2.67% | 0.17% | 2.92 | 0.71 | 0.09 | 0.08 | 7.99 | -2523.00% | 177.00% | 12850.00% | 23.77% | 0.07 | 5.43% | 0.00% | 0.00% | 0.00% | 35.98 | 17.71 | 6.83 | -0.56 |
| EFC | Ellington Financial Inc. | $12.42 | 1.18B | -33% | -61% | — | +139% | 7.15 | 0.67 | 3.76 | — | 13.12 | 0.69 | 100.00% | 41.20% | 51.69% | 9.59% | 1.45% | 0.94% | 0.00 | 0.42 | — | — | — | 5455.00% | 1001.00% | 7801.00% | -40.63% | — | -5.38% | 15.43% | 110.40% | 1272.46% | 7.46 | -2.01 | 3.07 | 0.05 |
| EPR | EPR Properties | $59.41 | 4.52B | -25% | -60% | -21% | +19% | — | 1.96 | 6.34 | 7.71 | — | 1.96 | 44.67% | 52.48% | 38.27% | 0.00% | 9.81% | 0.00% | 0.00 | 2.83 | — | — | -0.16 | 10500.00% | 1207.00% | 708.00% | 9.24% | — | 11.06% | 0.17% | — | 69.09% | 11.85 | 10.61 | 6.22 | 1.32 |
| FCPT | Four Corners Property Tru… | $25.52 | 2.8B | +16% | -56% | -99% | -25% | 23.43 | 1.62 | 8.96 | 17.04 | 1253.74 | 1.76 | 95.39% | 55.71% | 38.20% | 7.31% | 6.04% | 4.04% | 0.74 | 3.16 | 0.30 | 0.26 | 5.32 | 187.00% | 972.00% | 3343.00% | 7.29% | 2.74 | 7.10% | 5.46% | 128.00% | 5.46% | 23.40 | 19.94 | 13.04 | 1.45 |
| NSA | National Storage Affiliat… | $35.02 | 2.7B | -11% | -40% | — | -83% | 22.14 | 2.87 | 3.60 | 5.75 | — | 2.87 | 45.96% | 37.01% | 9.80% | 12.11% | 9.97% | 2.35% | 0.02 | 1.72 | 0.55 | 0.55 | 0.00 | -4068.00% | -226.00% | -1246.00% | 11.06% | 7.96 | 11.02% | 6.45% | 142.80% | 132.67% | 9.73 | 9.04 | 3.60 | 0.78 |
| UE | Urban Edge Properties | $21.25 | 2.68B | +23% | -60% | -88% | -51% | 27.15 | 2.05 | 5.61 | 13.64 | 116.34 | 2.20 | 67.61% | 26.86% | 19.82% | 7.60% | 4.24% | 2.94% | 1.29 | 1.62 | 2.54 | 1.93 | 5.17 | 2333.00% | 606.00% | 1929.00% | 6.90% | 2.53 | 6.27% | 3.61% | 98.00% | 4.64% | 33.64 | 23.34 | 9.04 | 1.18 |
About InvenTrust Properties Corp.
InvenTrust Properties Corp. is a premier multi-tenant retail REIT that owns, leases, redevelops, acquires and manages grocery-anchored neighborhood centers, and select power centers that often have a grocery component, predominantly in Sun Belt markets with favorable demographics. We seek to continue to execute our strategy to enhance our multi-tenant retail platform by further investing in grocery-anchored centers with essential retail in our current markets, while exhibiting focused and disciplined capital allocation.
- CEO
- Daniel Joseph Busch
- Employees
- 101
- Beta
- -6.91
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($12.44 ÷ $32.15) − 1 = -61.31% (DCF, example).