US · FCPT
Four Corners Property Trust, Inc.
- Sector
- Real Estate · REIT - Retail
- Headquarters
- Mill Valley, CA 94941
- Website
- fcpt.com
Price · as of 2025-12-31
$25.37
Market cap 2.8B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $29.71 | +17.11% |
| Intrinsic Value(DCF) | $11.18 | -55.93% |
| Graham-Dodd Method(GD) | $0.29 | -98.85% |
| Graham Formula(GF) | $19.15 | -24.51% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | $0.22 | $0.01 | |||
| 2015 | $11.12 | $149.13 | $1,819.59 | $0.00 | $10.36 |
| 2016 | $13.50 | $34.68 | $0.00 | $0.00 | $734.63 |
| 2017 | $15.03 | $18.06 | $0.00 | $0.00 | $17.91 |
| 2018 | $19.78 | $21.43 | $0.48 | $0.95 | $20.06 |
| 2019 | $21.92 | $29.26 | $2.29 | $0.00 | $20.40 |
| 2020 | $22.02 | $29.66 | $2.28 | $0.00 | $15.66 |
| 2021 | $21.76 | $29.28 | $0.87 | $0.00 | $26.80 |
| 2022 | $22.06 | $29.23 | $1.12 | $0.14 | $23.50 |
| 2023 | $21.77 | $29.09 | $0.62 | $0.00 | $21.32 |
| 2024 | $27.71 | $31.18 | $1.34 | $0.31 | $15.91 |
| 2025 | $25.67 | $29.71 | $1.68 | $0.29 | $19.15 |
AI valuation
Our deep-learning model estimates Four Corners Property Trust, Inc.'s (FCPT) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $29.71
- Current price
- $25.37
- AI upside
- +17.11%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$11.18
-55.93% upside
Graham-Dodd
$0.29
-98.85% upside
Graham Formula
$19.15
-24.51% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| FCPT | Four Corners Property Tru… | $25.37 | 2.8B | +17% | -56% | -99% | -25% | 23.43 | 1.62 | 8.96 | 17.04 | 1253.74 | 1.76 | 95.39% | 55.71% | 38.20% | 7.31% | 6.04% | 4.04% | 0.74 | 3.16 | 0.30 | 0.26 | 5.32 | 187.00% | 972.00% | 3343.00% | 7.29% | 2.74 | 7.10% | 5.46% | 128.00% | 5.46% | 23.40 | 19.94 | 13.04 | 1.45 |
| AKR | Acadia Realty Trust | $20.92 | 2.74B | +23% | -60% | -72% | -89% | -70.19 | 1.24 | 6.70 | 21.62 | — | 1.24 | 50.52% | 12.03% | 3.31% | -1.83% | 1.27% | -0.85% | 0.86 | 0.52 | — | — | 8.72 | -5000.00% | 1420.00% | 17739.00% | 6.07% | — | 4.29% | 3.68% | -258.60% | 3.68% | 93.24 | 27.60 | 11.22 | 0.79 |
| CURB | Curbline Properties Corp. | $27.81 | 2.93B | +19% | -59% | -68% | -22% | 74.29 | 1.55 | 16.20 | 25.36 | 25.66 | 1.67 | 74.88% | 16.74% | 21.78% | 2.07% | 1.75% | 1.77% | 0.26 | 2.52 | 5.11 | 5.02 | 1.61 | 28947.00% | 5130.00% | 12964.00% | 4.21% | 1.88 | 7.19% | 2.61% | 194.00% | 2.61% | 103.31 | 25.39 | 17.30 | 3.42 |
| EFC | Ellington Financial Inc. | $12.42 | 1.18B | -33% | -61% | — | +139% | 7.15 | 0.67 | 3.76 | — | 13.12 | 0.69 | 100.00% | 41.20% | 51.69% | 9.59% | 1.45% | 0.94% | 0.00 | 0.42 | — | — | — | 5455.00% | 1001.00% | 7801.00% | -40.63% | — | -5.38% | 15.43% | 110.40% | 1272.46% | 7.46 | -2.01 | 3.07 | 0.05 |
| EPR | EPR Properties | $59.41 | 4.52B | -25% | -60% | -21% | +19% | — | 1.96 | 6.34 | 7.71 | — | 1.96 | 44.67% | 52.48% | 38.27% | 0.00% | 9.81% | 0.00% | 0.00 | 2.83 | — | — | -0.16 | 10500.00% | 1207.00% | 708.00% | 9.24% | — | 11.06% | 0.17% | — | 69.09% | 11.85 | 10.61 | 6.22 | 1.32 |
| IVT | InvenTrust Properties Cor… | $31.20 | 2.42B | -2% | -60% | -3% | -22% | 21.65 | 1.34 | 8.06 | 12.15 | 3.34 | 1.51 | -14.10% | 17.18% | 37.24% | 6.27% | 2.01% | 4.11% | 0.54 | 1.49 | — | — | 3.36 | 64737.00% | 920.00% | 5424.00% | 6.44% | — | 6.06% | 0.00% | 0.00% | 0.00% | 64.88 | 21.46 | 11.15 | -0.32 |
| LXP | LXP Industrial Trust | $49.56 | 2.93B | -35% | -60% | -95% | -76% | 26.92 | 1.41 | 8.18 | 10.87 | 14.96 | 1.66 | -30.66% | 14.04% | 32.31% | 5.15% | 1.46% | 2.89% | 0.67 | 0.83 | 85.31 | 85.31 | 3.21 | 18000.00% | -230.00% | -1530.00% | 5.72% | 62.28 | 4.90% | 5.73% | 154.30% | 11.39% | 82.69 | 24.82 | 11.61 | 0.84 |
| MFA | MFA Financial, Inc. | $10.11 | 1.03B | +259% | -60% | +101% | +3,473% | 6.00 | 0.58 | 1.21 | 1.23 | 5.72 | 0.58 | 96.18% | 78.84% | 20.20% | 9.64% | 11.21% | 1.45% | 0.00 | 1.34 | — | — | -0.31 | 10488.00% | 21302.00% | -6190.00% | 7.19% | — | 1.24% | 3.80% | 22.80% | 860.43% | 1.23 | 11.12 | 0.97 | 0.11 |
| NSA | National Storage Affiliat… | $35.02 | 2.7B | -11% | -40% | — | -83% | 22.14 | 2.87 | 3.60 | 5.75 | — | 2.87 | 45.96% | 37.01% | 9.80% | 12.11% | 9.97% | 2.35% | 0.02 | 1.72 | 0.55 | 0.55 | 0.00 | -4068.00% | -226.00% | -1246.00% | 11.06% | 7.96 | 11.02% | 6.45% | 142.80% | 132.67% | 9.73 | 9.04 | 3.60 | 0.78 |
| RC | Ready Capital Corporation | $1.85 | 305.12M | +1,782% | +223% | — | +11,158% | -1.98 | 0.45 | 30.29 | — | — | 0.51 | 100.00% | 0.00% | -1593.02% | -19.08% | 0.00% | -3.71% | 3.28 | 0.00 | — | — | — | -21794.00% | -9299.00% | -25489.00% | -6.18% | — | -0.59% | 24.87% | -49.20% | 181.32% | — | -131.20 | 245.67 | -0.01 |
| UE | Urban Edge Properties | $21.25 | 2.68B | +23% | -60% | -88% | -51% | 27.15 | 2.05 | 5.61 | 13.64 | 116.34 | 2.20 | 67.61% | 26.86% | 19.82% | 7.60% | 4.24% | 2.94% | 1.29 | 1.62 | 2.54 | 1.93 | 5.17 | 2333.00% | 606.00% | 1929.00% | 6.90% | 2.53 | 6.27% | 3.61% | 98.00% | 4.64% | 33.64 | 23.34 | 9.04 | 1.18 |
About Four Corners Property Trust, Inc.
FCPT, headquartered in Mill Valley, CA, is a real estate investment trust primarily engaged in the acquisition and leasing of restaurant properties. The Company seeks to grow its portfolio by acquiring additional real estate to lease, on a net basis, for use in the restaurant and retail industries.
- CEO
- William Howard Lenehan
- Employees
- 536
- Beta
- 0.84
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($11.18 ÷ $25.37) − 1 = -55.93% (DCF, example).