US · LAND
Gladstone Land Corporation
- Sector
- Real Estate · REIT - Industrial
- Headquarters
- McLean, VA 22102
- Website
- gladstonefarms.com
Price · as of 2025-12-31
$9.78
Market cap 457.64M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $30.24 | +209.2% |
| Intrinsic Value(DCF) | $4.86 | -50.31% |
| Graham-Dodd Method(GD) | $7.06 | -27.81% |
| Graham Formula(GF) | $0.58 | -94.1% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $0.00 | $0.07 | |||
| 2012 | $8.69 | $1,475.93 | $0.87 | $1.83 | $2.16 |
| 2013 | $8.20 | $338.65 | $4.24 | $0.00 | $0.00 |
| 2014 | $7.25 | $1,728.26 | $2.26 | $3.28 | $0.00 |
| 2015 | $6.00 | $99.44 | $2.43 | $2.31 | $4.66 |
| 2016 | $7.74 | $12.73 | $2.73 | $0.46 | $2.31 |
| 2017 | $9.56 | $25.08 | $3.17 | $1.18 | $0.00 |
| 2018 | $9.06 | $640.92 | $1.87 | $3.84 | $8.84 |
| 2019 | $11.12 | $19.82 | $5.45 | $3.76 | $1.66 |
| 2020 | $16.04 | $19.23 | $5.21 | $4.19 | $10.31 |
| 2021 | $30.44 | $26.35 | $0.24 | $5.49 | $4.46 |
| 2022 | $14.25 | $17.98 | $0.00 | $5.80 | $3.50 |
| 2023 | $12.00 | $17.55 | $0.00 | $3.25 | $3.86 |
| 2024 | $10.91 | $20.56 | $1.58 | $2.46 | $0.96 |
| 2025 | $12.16 | $30.24 | $6.79 | $7.06 | $0.58 |
AI valuation
Our deep-learning model estimates Gladstone Land Corporation's (LAND) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $30.24
- Current price
- $9.78
- AI upside
- +209.2%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$4.86
-50.31% upside
Graham-Dodd
$7.06
-27.81% upside
Graham Formula
$0.58
-94.1% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| LAND | Gladstone Land Corporatio… | $9.78 | 457.64M | +209% | -50% | -28% | -94% | 32.81 | 0.66 | 5.83 | 21.65 | — | 0.67 | 87.40% | 78.61% | -13.77% | 1.99% | 5.03% | 1.06% | 0.80 | 2.99 | 1.67 | 1.58 | 11.58 | 0.00% | -1067.00% | -10069.00% | -0.04% | 0.41 | -0.01% | 5.41% | 177.50% | 5.43% | 15.95 | -5682.45 | 12.54 | 0.47 |
| BRT | BRT Apartments Corp. | $14.67 | 279.03M | +145% | -25% | — | — | -30.77 | 1.45 | 3.10 | 19.46 | — | 1.45 | 54.45% | 10.75% | -10.24% | -4.45% | 1.52% | -1.35% | 2.36 | 0.46 | 1.96 | 1.83 | 11.79 | -42500.00% | 215.00% | 8058.00% | 6.07% | 0.97 | 2.72% | 6.29% | -193.40% | 7.47% | 73.15 | 41.81 | 7.87 | 0.44 |
| CIO | City Office REIT, Inc. | $6.99 | 282.14M | +169% | -31% | +5% | — | -11.48 | 0.27 | 1.15 | 10.97 | -7.56 | 0.28 | 59.41% | 10.92% | -10.33% | -2.27% | 1.35% | -1.15% | 0.88 | 0.57 | 0.32 | 0.23 | 8.36 | 15200.00% | -445.00% | 287.00% | 29.93% | 0.19 | 4.24% | 11.93% | -137.00% | 17.70% | 44.15 | 14.01 | 4.82 | 0.33 |
| CLDT | Chatham Lodging Trust | $7.71 | 374.06M | +256% | -53% | +117% | -94% | 24.76 | 0.50 | 1.26 | 7.14 | — | 0.50 | 3.52% | 8.98% | 5.10% | 2.01% | 0.94% | 1.24% | 0.51 | 1.03 | — | — | 3.44 | -27500.00% | -698.00% | -1237.00% | 17.19% | — | 5.69% | 0.00% | 0.00% | 16.33% | 27.13 | 11.22 | 2.44 | 0.58 |
| FVR | FrontView REIT, Inc. | $16.57 | 366.38M | +101% | +104% | +14% | — | -85.44 | 0.84 | 4.87 | 7.15 | — | 1.12 | -13.17% | 16.88% | -5.71% | -1.07% | 2.28% | -0.46% | 0.04 | 0.63 | 0.93 | 0.93 | 0.02 | -8707.00% | 1201.00% | 10544.00% | 12.88% | 2.91 | 8.48% | 0.00% | 0.00% | 84.13% | 28.95 | 7.79 | 4.89 | 0.62 |
| ILPT | Industrial Logistics Prop… | $5.86 | 390.59M | +771% | -58% | -90% | — | -3.92 | 0.82 | 0.90 | 13.55 | — | 1.23 | 12.64% | 32.96% | -14.75% | -19.50% | 3.19% | -1.94% | 8.63 | 0.56 | 0.23 | 0.23 | 12.32 | -3151.00% | 148.00% | 204131.00% | 10.46% | 0.04 | 0.91% | 1.98% | -7.80% | 37.57% | 30.04 | 105.70 | 9.90 | -0.16 |
| MDV | Modiv Inc. | $15.51 | 159.37M | +299% | +161% | -94% | -70% | 21.33 | 0.73 | 2.96 | 9.58 | — | 0.73 | 92.27% | 47.01% | 12.87% | 3.88% | 5.00% | 1.25% | 1.47 | 1.13 | 0.21 | 0.12 | 6.32 | -11544.00% | -100.00% | 1002.00% | 13.17% | 0.07 | 4.15% | 10.20% | 217.60% | 24.47% | 18.51 | 22.30 | 8.70 | -0.39 |
| MLP | Maui Land & Pineapple Com… | $16.45 | 324.77M | +527% | -47% | — | — | -52.37 | 11.67 | 33.47 | -64.86 | -38.09 | 11.67 | 34.40% | -63.59% | -63.91% | -21.78% | -27.62% | -16.00% | 0.10 | -9.24 | 1.35 | 1.30 | 0.61 | 13750.00% | 2450.00% | -2453.00% | -0.39% | 0.03 | -5.64% | 0.00% | 0.00% | 0.00% | -51.79 | -253.72 | 32.93 | 11.83 |
| SEG | Seaport Entertainment Gro… | $23.36 | 297.49M | -11% | -61% | — | — | -1.35 | 0.37 | 1.86 | -1.71 | — | 0.38 | 32.73% | -91.55% | -137.86% | -32.25% | -17.98% | -22.44% | 0.27 | -15.07 | 8.78 | 7.86 | 0.15 | -7140.00% | -393.00% | -1453.00% | -28.74% | -2.42 | -10.50% | 0.00% | 0.00% | 105.71% | -1.87 | -3.20 | 1.71 | 0.59 |
| SITC | SITE Centers Corp. | $6.16 | 323.17M | +387% | -29% | — | — | 1.83 | 0.97 | 2.65 | 0.87 | — | 0.97 | -5.68% | 144.40% | 144.40% | 41.78% | 36.33% | 30.68% | 0.00 | 11.62 | — | — | -0.50 | -6530.00% | -5561.00% | -6501.00% | 6.01% | — | 4.01% | 109.05% | 200.00% | 221.22% | 1.16 | 10.56 | 1.68 | -16.47 |
| SVC | Service Properties Trust | $2.30 | 386.6M | +890% | -61% | — | — | -1.85 | 0.58 | 0.21 | 0.07 | — | 0.68 | 0.00% | 0.00% | -11.15% | -27.01% | 0.00% | -2.97% | 0.00 | 0.00 | — | — | -0.91 | -2695.00% | -433.00% | -1548.00% | 31.55% | — | 3.51% | 0.00% | 0.00% | 1584.05% | — | 0.23 | 0.01 | 0.38 |
About Gladstone Land Corporation
Founded in 1997, Gladstone Land is a publicly traded real estate investment trust that acquires and owns farmland and farm-related properties located in major agricultural markets in the U.S. and leases its properties to unrelated third-party farmers. The Company, which reports the aggregate fair value of its farmland holdings on a quarterly basis, currently owns 127 farms, comprised of approximately 94,000 acres in 13 different states, valued at approximately $1.0 billion. Gladstone Land's farms are predominantly located in regions where its tenants are able to grow fresh produce annual row crops, such as berries and vegetables, which are generally planted and harvested annually. The Company also owns farms growing permanent crops, such as almonds, apples, figs, olives, pistachios, and other orchards, as well as blueberry groves and vineyards, which are generally planted every 10 to 20-plus years and harvested annually. The Company may also acquire property related to farming, such as cooling facilities, processing buildings, packaging facilities, and distribution centers. The Company pays monthly distributions to its stockholders and has paid 93 consecutive monthly cash distributions on its common stock since its initial public offering in January 2013. The Company has increased its common distributions 20 times over the prior 23 quarters, and the current per-share distribution on its common stock is $0.0449 per month, or $0.5388 per year.
- CEO
- David John Gladstone
- Employees
- 70
- Beta
- 1.18
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($4.86 ÷ $9.78) − 1 = -50.31% (DCF, example).