US · NEE
NextEra Energy, Inc.
- Sector
- Utilities · Regulated Electric
- Headquarters
- Juno Beach, FL 33408
- Website
- nexteraenergy.com
Price · as of 2025-12-31
$96.95
Market cap 195.37B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $71.62 | -26.13% |
| Intrinsic Value(DCF) | $41.29 | -57.41% |
| Graham-Dodd Method(GD) | $6.57 | -93.22% |
| Graham Formula(GF) | $61.02 | -37.06% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $10.22 | $10.98 | $2.89 | $6.42 | $9.55 |
| 2012 | $13.10 | $9.99 | $3.09 | $6.21 | $1.64 |
| 2013 | $16.75 | $11.53 | $3.43 | $5.66 | $14.17 |
| 2014 | $18.90 | $14.61 | $4.51 | $7.49 | $27.99 |
| 2015 | $22.43 | $13.75 | $5.14 | $8.14 | $16.38 |
| 2016 | $25.95 | $16.16 | $5.63 | $7.48 | $1.05 |
| 2017 | $31.73 | $16.95 | $7.70 | $14.16 | $40.70 |
| 2018 | $39.71 | $22.33 | $8.67 | $18.45 | $19.79 |
| 2019 | $58.50 | $31.17 | $3.09 | $8.05 | $43.57 |
| 2020 | $66.48 | $31.54 | $7.21 | $2.91 | $3.28 |
| 2021 | $71.06 | $36.04 | $5.81 | $2.48 | $5.75 |
| 2022 | $66.89 | $36.83 | $5.10 | $2.45 | $62.94 |
| 2023 | $54.60 | $34.32 | $21.64 | $10.96 | $147.36 |
| 2024 | $70.73 | $46.26 | $6.89 | $7.99 | $0.00 |
| 2025 | $92.71 | $71.62 | $7.19 | $6.57 | $61.02 |
AI valuation
Our deep-learning model estimates NextEra Energy, Inc.'s (NEE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $71.62
- Current price
- $96.95
- AI upside
- -26.13%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$41.29
-57.41% upside
Graham-Dodd
$6.57
-93.22% upside
Graham Formula
$61.02
-37.06% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| NEE | NextEra Energy, Inc. | $96.95 | 195.37B | -26% | -57% | -93% | -37% | 36.32 | 3.55 | 7.05 | 17.72 | — | 4.20 | 62.80% | 30.14% | 24.87% | 10.18% | 5.95% | 2.65% | 1.75 | 1.81 | 0.60 | 0.38 | 5.74 | -237.00% | 1100.00% | -35539.00% | -6.26% | 0.55 | -8.71% | 2.42% | 87.80% | 2.42% | 34.60 | -23.63 | 10.43 | 1.23 |
| AEP | American Electric Power C… | $133.82 | 72.38B | -5% | -51% | -73% | -12% | 19.32 | 2.22 | 3.18 | 13.53 | 99.82 | 2.23 | 31.81% | 24.33% | 16.43% | 12.33% | 6.69% | 3.25% | 1.61 | 2.61 | 0.45 | 0.25 | 5.69 | 1935.00% | 937.00% | 224.00% | 9.85% | 0.52 | 8.90% | 2.90% | 56.10% | 2.90% | 22.44 | 17.45 | 5.46 | 0.93 |
| D | Dominion Energy, Inc. | $63.14 | 53.92B | +3% | -49% | -89% | +21% | 17.57 | 1.85 | 3.26 | 12.79 | 42.45 | 2.32 | 49.02% | 26.74% | 18.16% | 10.88% | 5.14% | 2.81% | 1.68 | 2.18 | 0.77 | 0.35 | 6.07 | 4139.00% | 1416.00% | -174.00% | -13.52% | 0.51 | -9.94% | 4.23% | 74.30% | 4.23% | 23.23 | -14.09 | 6.21 | 0.66 |
| DUK | Duke Energy Corporation | $130.85 | 101.76B | -12% | -60% | -43% | -31% | 20.17 | 1.97 | 3.17 | 12.31 | 191.94 | 3.12 | 31.56% | 26.61% | 15.41% | 9.95% | 5.49% | 2.65% | 1.75 | 2.36 | 0.55 | 0.21 | 5.78 | 1051.00% | 619.00% | 2558750.00% | 12.06% | 0.59 | 8.89% | 0.00% | 0.00% | 0.00% | 22.49 | 15.64 | 5.98 | 0.72 |
| ETR | Entergy Corporation | $107.11 | 48.52B | -26% | -54% | -80% | -37% | 26.81 | 2.75 | 3.64 | 12.39 | 44.98 | 2.81 | 29.91% | 23.59% | 13.70% | 10.84% | 5.30% | 2.57% | 1.80 | 2.28 | 0.73 | 0.44 | 5.03 | 5959.00% | 898.00% | 8841.00% | -5.92% | 0.66 | -6.21% | 2.32% | 62.10% | 2.32% | 24.93 | -27.28 | 5.88 | 1.05 |
| GEV | GE Vernova Inc. | $873.60 | 237.03B | -57% | -58% | -89% | -66% | 49.08 | 21.44 | 6.30 | 62.71 | 22.62 | 39.87 | 19.79% | 3.65% | 12.83% | 47.12% | 52.44% | 8.53% | 0.00 | — | 0.98 | 0.68 | -2.40 | 21703.00% | 894.00% | 11829.00% | 1.55% | 0.12 | 140.20% | 0.11% | 5.60% | 2.44% | 166.31 | 62.20 | 6.06 | 3.63 |
| NGG | National Grid plc | $93.77 | 93.23B | -43% | -60% | -69% | -95% | 17.58 | 1.30 | 2.67 | 11.73 | 262.75 | 1.98 | 77.42% | 26.85% | 15.79% | 8.24% | 5.06% | 2.72% | 1.26 | 3.59 | 1.35 | 1.01 | 6.07 | 669.00% | -742.00% | 16678.00% | -6.91% | 0.50 | -4.48% | 3.08% | 54.10% | 3.41% | 18.16 | -26.46 | 4.87 | 1.32 |
| SO | The Southern Company | $97.38 | 107.23B | -18% | -56% | -93% | -26% | 25.71 | 2.98 | 3.63 | 11.96 | — | 3.51 | 29.81% | 24.60% | 14.69% | 12.05% | 6.11% | 2.77% | 1.83 | 2.20 | 0.65 | 0.34 | 4.48 | -175.00% | 1059.00% | -53097.00% | -3.35% | 0.58 | -3.62% | 2.81% | 72.30% | 3.77% | 23.58 | -47.75 | 5.80 | 0.98 |
| XEL | Xcel Energy Inc. | $83.36 | 49.31B | 0% | -60% | -31% | -30% | 209.32 | 2.08 | 3.35 | 14.01 | — | 2.08 | 24.30% | 19.63% | 13.76% | 1.09% | 5.28% | 0.31% | 1.53 | 2.14 | 0.71 | 0.43 | 5.90 | -58.00% | 914.00% | -29291.00% | 10.68% | 0.58 | 9.64% | 0.00% | 0.00% | 0.00% | 29.52 | 16.18 | 5.79 | 0.90 |
About NextEra Energy, Inc.
NextEra Energy, Inc., through its subsidiaries, generates, transmits, distributes, and sells electric power to retail and wholesale customers in North America. The company generates electricity through wind, solar, nuclear, coal, and natural gas facilities. It also develops, constructs, and operates long-term contracted assets that consists of clean energy solutions, such as renewable generation facilities, battery storage projects, and electric transmission facilities; sells energy commodities; and owns, develops, constructs, manages and operates electric generation facilities in wholesale energy markets. As of December 31, 2021, the company had approximately 28,564 megawatts of net generating capacity; approximately 77,000 circuit miles of transmission and distribution lines; and 696 substations. It serves approximately 11 million people through approximately 5.7 million customer accounts in the east and lower west coasts of Florida. The company was formerly known as FPL Group, Inc. and changed its name to NextEra Energy, Inc. in 2010. The company was founded in 1925 and is headquartered in Juno Beach, Florida.
- CEO
- John W. Ketchum
- Employees
- 16.8K
- Beta
- 0.76
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($41.29 ÷ $96.95) − 1 = -57.41% (DCF, example).