US · AEP
American Electric Power Company, Inc.
- Sector
- Utilities · Regulated Electric
- Headquarters
- Columbus, OH 43215-2373
- Website
- aep.com
Price · as of 2025-12-31
$136.91
Market cap 72.38B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $126.88 | -7.33% |
| Intrinsic Value(DCF) | $64.93 | -52.57% |
| Graham-Dodd Method(GD) | $36.36 | -73.45% |
| Graham Formula(GF) | $118.13 | -13.72% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $22.86 | $23.55 | $35.29 | $22.44 | $52.12 |
| 2012 | $29.72 | $27.71 | $23.24 | $15.89 | $18.64 |
| 2013 | $32.19 | $33.68 | $11.27 | $18.67 | $32.88 |
| 2014 | $37.44 | $39.08 | $12.58 | $20.46 | $61.73 |
| 2015 | $45.16 | $41.25 | $14.18 | $24.86 | $21.16 |
| 2016 | $47.65 | $38.07 | $13.61 | $7.42 | $9.63 |
| 2017 | $49.53 | $47.75 | $14.43 | $20.17 | $10.04 |
| 2018 | $64.06 | $57.72 | $13.61 | $19.95 | $51.16 |
| 2019 | $78.70 | $62.19 | $13.06 | $18.10 | $16.75 |
| 2020 | $67.57 | $61.00 | $12.81 | $20.43 | $19.10 |
| 2021 | $82.48 | $75.62 | $13.05 | $24.03 | $95.57 |
| 2022 | $78.20 | $78.62 | $11.43 | $20.90 | $106.50 |
| 2023 | $78.12 | $78.61 | $12.93 | $18.94 | $36.23 |
| 2024 | $101.24 | $102.99 | $15.30 | $24.84 | $60.50 |
| 2025 | $133.29 | $126.88 | $19.49 | $36.35 | $118.13 |
AI valuation
Our deep-learning model estimates American Electric Power Company, Inc.'s (AEP) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $126.88
- Current price
- $136.91
- AI upside
- -7.33%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$64.93
-52.57% upside
Graham-Dodd
$36.36
-73.45% upside
Graham Formula
$118.13
-13.72% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| AEP | American Electric Power C… | $136.91 | 72.38B | -7% | -53% | -73% | -14% | 19.32 | 2.22 | 3.18 | 13.53 | 99.82 | 2.23 | 31.81% | 24.33% | 16.43% | 12.33% | 6.69% | 3.25% | 1.61 | 2.61 | 0.45 | 0.25 | 5.69 | 1935.00% | 937.00% | 224.00% | 9.85% | 0.52 | 8.90% | 2.90% | 56.10% | 2.90% | 22.44 | 17.45 | 5.46 | 0.93 |
| D | Dominion Energy, Inc. | $63.14 | 53.92B | +3% | -49% | -89% | +21% | 17.57 | 1.85 | 3.26 | 12.79 | 42.45 | 2.32 | 49.02% | 26.74% | 18.16% | 10.88% | 5.14% | 2.81% | 1.68 | 2.18 | 0.77 | 0.35 | 6.07 | 4139.00% | 1416.00% | -174.00% | -13.52% | 0.51 | -9.94% | 4.23% | 74.30% | 4.23% | 23.23 | -14.09 | 6.21 | 0.66 |
| DUK | Duke Energy Corporation | $130.85 | 101.76B | -12% | -60% | -43% | -31% | 20.17 | 1.97 | 3.17 | 12.31 | 191.94 | 3.12 | 31.56% | 26.61% | 15.41% | 9.95% | 5.49% | 2.65% | 1.75 | 2.36 | 0.55 | 0.21 | 5.78 | 1051.00% | 619.00% | 2558750.00% | 12.06% | 0.59 | 8.89% | 0.00% | 0.00% | 0.00% | 22.49 | 15.64 | 5.98 | 0.72 |
| ED | Consolidated Edison, Inc. | $112.52 | 40.61B | -15% | -57% | -59% | -7% | 21.01 | 1.66 | 2.37 | 10.92 | 275.27 | 1.68 | 62.02% | 17.32% | 11.96% | 8.26% | 4.58% | 2.63% | 1.19 | 2.38 | 1.02 | 0.83 | 4.41 | 763.00% | 1089.00% | -10311.00% | 0.09% | 0.73 | 0.07% | 2.91% | 61.20% | 2.91% | 22.92 | 1865.95 | 3.97 | 1.11 |
| ETR | Entergy Corporation | $107.11 | 48.52B | -26% | -54% | -80% | -37% | 26.81 | 2.75 | 3.64 | 12.39 | 44.98 | 2.81 | 29.91% | 23.59% | 13.70% | 10.84% | 5.30% | 2.57% | 1.80 | 2.28 | 0.73 | 0.44 | 5.03 | 5959.00% | 898.00% | 8841.00% | -5.92% | 0.66 | -6.21% | 2.32% | 62.10% | 2.32% | 24.93 | -27.28 | 5.88 | 1.05 |
| EXC | Exelon Corporation | $49.47 | 50.6B | -23% | -53% | -77% | -26% | 17.96 | 1.73 | 2.05 | 11.28 | 151.72 | 2.24 | 27.92% | 21.21% | 11.41% | 9.94% | 5.71% | 2.47% | 1.76 | 2.42 | 0.92 | 0.60 | 5.62 | 1184.00% | 534.00% | 4889.00% | -4.58% | 0.61 | -3.01% | 3.25% | 58.40% | 3.25% | 19.27 | -43.57 | 4.09 | 0.78 |
| NGG | National Grid plc | $93.77 | 93.23B | -43% | -60% | -69% | -95% | 17.58 | 1.30 | 2.67 | 11.73 | 262.75 | 1.98 | 77.42% | 26.85% | 15.79% | 8.24% | 5.06% | 2.72% | 1.26 | 3.59 | 1.35 | 1.01 | 6.07 | 669.00% | -742.00% | 16678.00% | -6.91% | 0.50 | -4.48% | 3.08% | 54.10% | 3.41% | 18.16 | -26.46 | 4.87 | 1.32 |
| PEG | Public Service Enterprise… | $86.07 | 42.96B | +2% | -42% | -80% | +26% | 19.97 | 2.48 | 3.47 | 14.27 | 105.54 | 2.48 | 69.00% | 24.49% | 17.35% | 12.76% | 6.64% | 7.71% | 1.42 | 2.97 | 0.02 | 0.48 | 5.17 | 1893.00% | 1825.00% | -12606.00% | 0.77% | 0.41 | 0.81% | 2.98% | 59.60% | 2.98% | 22.19 | 203.49 | 5.44 | 319.87 |
| SRE | Sempra | $96.27 | 62.83B | -30% | -56% | -60% | -55% | 30.14 | 1.61 | 4.56 | 706.25 | — | 1.61 | 52.10% | 23.74% | 15.12% | 5.92% | 3.49% | 2.86% | 0.90 | 2.12 | 0.01 | 0.00 | 253.76 | -2828.00% | 575.00% | -23800.00% | 7.31% | 0.21 | 6.55% | 2.57% | 77.40% | 2.66% | 29.96 | 21.35 | 7.11 | 0.78 |
| VST | Vistra Corp. | $173.89 | 58.92B | -28% | -62% | -96% | -100% | 59.75 | 11.04 | 3.18 | 10.31 | — | -417.80 | 21.69% | 12.03% | 5.32% | 17.68% | 14.59% | 4.53% | 0.35 | 1.81 | 0.30 | 0.30 | -0.43 | -6843.00% | -846.00% | -9481.00% | 0.23% | 0.34 | 1.05% | 0.54% | 32.40% | 35.07% | 25.37 | 419.64 | 3.05 | 4.77 |
| XEL | Xcel Energy Inc. | $83.36 | 49.31B | 0% | -60% | -31% | -30% | 209.32 | 2.08 | 3.35 | 14.01 | — | 2.08 | 24.30% | 19.63% | 13.76% | 1.09% | 5.28% | 0.31% | 1.53 | 2.14 | 0.71 | 0.43 | 5.90 | -58.00% | 914.00% | -29291.00% | 10.68% | 0.58 | 9.64% | 0.00% | 0.00% | 0.00% | 29.52 | 16.18 | 5.79 | 0.90 |
About American Electric Power Company, Inc.
American Electric Power Company, Inc., an electric public utility holding company, engages in the generation, transmission, and distribution of electricity for sale to retail and wholesale customers in the United States. It operates through Vertically Integrated Utilities, Transmission and Distribution Utilities, AEP Transmission Holdco, and Generation & Marketing segments. The company generates electricity using coal and lignite, natural gas, nuclear, hydro, solar, wind, and other energy sources. It also supplies and markets electric power at wholesale to other electric utility companies, rural electric cooperatives, municipalities, and other market participants. American Electric Power Company, Inc. was incorporated in 1906 and is headquartered in Columbus, Ohio.
- CEO
- William J. Fehrman
- Employees
- 16.33K
- Beta
- 0.62
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($64.93 ÷ $136.91) − 1 = -52.57% (DCF, example).