US · REVG
REV Group, Inc.
- Sector
- Industrials · Agricultural - Machinery
- Headquarters
- Brookfield, WI 53005
- Website
- revgroup.com
Price · as of 2024-10-31
—
Market cap 2.6B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $24.60 | — |
| Intrinsic Value(DCF) | $12.94 | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | $4.19 | $3.17 | |||
| 2016 | $5.13 | $8.84 | |||
| 2017 | $25.13 | $36.23 | $105.32 | $8.24 | $12.99 |
| 2018 | $6.35 | $30.98 | $0.00 | $3.81 | $2.62 |
| 2019 | $8.56 | $82.62 | $0.00 | $1.47 | $0.00 |
| 2020 | $6.85 | $16.83 | $0.00 | $0.32 | $0.00 |
| 2021 | $11.77 | $27.58 | $0.00 | $7.64 | $8.78 |
| 2022 | $10.95 | $23.69 | $0.00 | $3.12 | $1.56 |
| 2023 | $14.28 | $21.32 | $0.00 | $6.58 | $16.03 |
| 2024 | $32.34 | $24.60 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates REV Group, Inc.'s (REVG) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $24.60
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$12.94
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| REVG | REV Group, Inc. | $53.22 | 2.6B | -54% | -76% | — | — | 6.85 | 4.06 | 0.74 | 4.71 | 1.34 | 8.74 | 12.49% | 3.34% | 10.82% | 55.21% | 10.10% | 19.64% | 0.27 | 2.79 | 1.72 | 0.38 | 0.24 | 51299.00% | -977.00% | -7247.00% | 1.46% | 0.11 | 4.33% | 10.88% | 74.50% | 22.14% | 23.35 | 72.04 | 0.78 | 4.01 |
| ABM | ABM Industries Incorporat… | $43.69 | 2.74B | -8% | -59% | — | -25% | 17.03 | 1.55 | 0.32 | 10.32 | 16.64 | -2.64 | 11.69% | 3.72% | 1.86% | 9.10% | 7.33% | 3.08% | 0.95 | 3.37 | 1.48 | 1.35 | 3.77 | 10234.00% | 462.00% | -729.00% | 5.61% | 0.18 | 4.74% | 2.37% | 40.40% | 6.79% | 13.39 | 28.08 | 0.50 | 2.74 |
| ALG | Alamo Group Inc. | $177.22 | 2.15B | -35% | -59% | -43% | -74% | 18.84 | 2.14 | 1.34 | 9.91 | — | 3.29 | 25.33% | 10.12% | 7.12% | 11.88% | 11.77% | 8.11% | 0.22 | 8.02 | 4.51 | 2.64 | 0.13 | -1523.00% | -362.00% | 9782.00% | 8.46% | 1.10 | 17.04% | 0.57% | 10.70% | 7.94% | 13.43 | 11.98 | 1.36 | 6.01 |
| ATKR | Atkore Inc. | $68.32 | 2.3B | +3% | -63% | -84% | -98% | -141.75 | 1.54 | 0.75 | 14.76 | — | 2.28 | 22.25% | 8.33% | -0.53% | -1.03% | 9.79% | -0.52% | 0.67 | 7.14 | 3.05 | 1.82 | 2.44 | -10355.00% | -1098.00% | -2593.00% | 13.74% | 0.77 | 14.92% | 2.06% | -291.30% | 14.83% | 10.84 | 8.71 | 0.90 | 3.05 |
| EPAC | Enerpac Tool Group Corp. | $41.19 | 2.23B | +21% | -56% | -74% | -48% | 23.45 | 5.01 | 3.53 | 15.39 | 261.30 | 22.43 | 49.64% | 22.59% | 15.03% | 22.47% | 22.21% | 11.56% | 0.53 | 14.06 | 2.74 | 1.88 | 0.52 | 897.00% | 465.00% | 3152.00% | 4.23% | 0.81 | 19.08% | 0.10% | 2.30% | 3.26% | 16.16 | 24.48 | 3.65 | 5.44 |
| GEO | The GEO Group, Inc. | $16.81 | 2.38B | +56% | -64% | +18% | +77% | 8.40 | 1.42 | 0.81 | 6.01 | 1.16 | 3.39 | 25.20% | 9.78% | 9.67% | 17.92% | 6.18% | 6.81% | 1.15 | 1.60 | 2.01 | 1.86 | 2.62 | 72727.00% | 858.00% | -17637.00% | -5.84% | 0.20 | -4.01% | 0.00% | 0.00% | 3.67% | 14.73 | -30.37 | 1.44 | 1.57 |
| MGRC | McGrath RentCorp | $107.65 | 2.65B | +1% | -56% | -63% | -32% | 17.34 | 2.19 | 2.87 | 9.20 | — | 3.16 | 46.05% | 25.85% | 16.55% | 13.24% | 10.30% | 6.70% | 0.42 | 7.97 | 1.36 | 1.31 | 1.47 | -3266.00% | 365.00% | -3676.00% | 7.79% | 1.45 | 12.15% | 1.77% | 30.60% | 4.99% | 13.22 | 15.27 | 3.42 | 2.89 |
| RHI | Robert Half International… | $25.72 | 2.6B | +50% | -63% | — | -94% | 17.86 | 1.86 | 0.44 | 9.54 | — | 2.32 | 37.23% | 1.42% | 2.47% | 10.02% | 4.23% | 4.66% | 0.33 | — | 1.52 | 0.88 | -0.18 | -4549.00% | -720.00% | -2466.00% | 11.24% | 0.23 | 21.56% | 10.03% | 179.10% | 13.91% | 30.49 | 8.74 | 0.43 | 3.17 |
| SB | Safe Bulkers, Inc. | $4.70 | 480.9M | +268% | -42% | +73% | +208% | 4.04 | 0.47 | 1.28 | 4.21 | 11.20 | 0.47 | 45.56% | 36.37% | 31.65% | 11.99% | 9.13% | 7.10% | 0.65 | 3.20 | 1.91 | 1.66 | 2.38 | 3607.00% | 817.00% | -8352.00% | -3.64% | 1.51 | -1.17% | 7.50% | 30.30% | 16.16% | 7.16 | -55.99 | 2.61 | 1.47 |
| TEX | Terex Corporation | $46.95 | 3.08B | +23% | -41% | -54% | -2% | 20.68 | 2.18 | 0.84 | 10.44 | — | -198.69 | 19.39% | 8.76% | 4.08% | 11.26% | 8.67% | 3.72% | 1.34 | 2.68 | 2.30 | 1.27 | 3.22 | -3286.00% | 573.00% | 7037.00% | 7.05% | 0.37 | 7.76% | 0.98% | 20.40% | 8.62% | 13.91 | 20.52 | 1.22 | 2.60 |
About REV Group, Inc.
REV Group, Inc. designs, manufactures, and distributes specialty vehicles, and related aftermarket parts and services in the United States, Canada, Europe, Africa, and internationally. It operates through three segments: Fire & Emergency, Commercial, and Recreation. The Fire & Emergency segment provides fire apparatus equipment under the Emergency One, Kovatch Mobile Equipment, Ferrara, Spartan Emergency Response, Smeal, and Ladder Tower brands; and ambulances under the American Emergency Vehicles, Horton Emergency Vehicles, Leader Emergency Vehicles, Road Rescue, and Wheeled Coach brands. The Commercial segment offers transit buses, type A school buses, sweepers, and terminal trucks under the Collins Bus, Capacity, ENC, and Lay-Mor brands. The Recreation segment offers motorized and towable RV models under the American Coach, Fleetwood RV, Holiday Rambler, Renegade, Midwest, and Lance brands; and produces a range of custom molded fiberglass products for the heavy-duty truck, RV, and broader industrial markets. The company sells its products to municipalities, government agencies, private contractors, consumers, and industrial and commercial end users through its direct sales force or dealer network. The company was formerly known as Allied Specialty Vehicles, Inc. and changed its name to REV Group, Inc. in November 2015. REV Group, Inc. is based in Brookfield, Wisconsin.
- CEO
- Mark A. Skonieczny Jr.
- Employees
- 5.5K
- Beta
- 1.08
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($12.94 ÷ —) − 1 = — (DCF, example).