US · SNA
Snap-on Incorporated
- Sector
- Industrials · Manufacturing - Tools & Accessories
- Headquarters
- Kenosha, WI 53143
- Website
- snapon.com
Price · as of 2026-01-03
$380.39
Market cap 20.03B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | $177.92 | -53.23% |
| Graham-Dodd Method(GD) | $57.08 | -84.99% |
| Graham Formula(GF) | $177.36 | -53.37% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2012 | $22.38 | $57.85 | |||
| 2013 | $28.28 | $71.97 | |||
| 2014 | $32.58 | $109.05 | |||
| 2015 | $36.10 | $84.33 | |||
| 2016 | $38.58 | $98.05 | |||
| 2017 | $39.67 | $147.77 | |||
| 2018 | $48.24 | $114.36 | |||
| 2019 | $49.25 | $99.92 | |||
| 2020 | $42.87 | $54.12 | |||
| 2021 | $56.23 | $531.47 | |||
| 2022 | $61.99 | $224.57 | |||
| 2023 | $69.86 | $254.12 | |||
| 2024 | $65.80 | $161.36 | |||
| 2025 | |||||
| 2026 | $389.59 | $36.81 | $57.08 | $177.36 |
AI valuation
Our deep-learning model estimates Snap-on Incorporated's (SNA) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $380.39
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$177.92
-53.23% upside
Graham-Dodd
$57.08
-84.99% upside
Graham Formula
$177.36
-53.37% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SNA | Snap-on Incorporated | $380.39 | 20.03B | — | -53% | -85% | -53% | 19.96 | 3.42 | 3.94 | 13.47 | — | 4.46 | 51.73% | 25.75% | 19.72% | — | — | — | 0.22 | 25.43 | 4.79 | 2.73 | -0.20 | — | — | — | 4.95% | 1.18 | — | 2.28% | 45.50% | 3.90% | 15.06 | 19.89 | 3.88 | 7.94 |
| ACM | Aecom | $97.98 | 12.67B | -43% | -52% | — | -64% | 21.25 | 5.42 | 0.84 | 11.99 | 49.74 | -9.72 | 7.54% | 6.36% | 3.48% | 27.21% | 20.20% | 5.24% | 1.35 | 5.57 | 1.14 | 1.01 | 1.39 | 4271.00% | 21.00% | -324.00% | 5.07% | 0.14 | 17.34% | 0.99% | 21.00% | 3.86% | 14.90 | 22.33 | 0.95 | 2.39 |
| CHRW | C.H. Robinson Worldwide, … | $185.25 | 21.97B | -55% | -60% | — | -100% | 38.35 | 12.20 | 1.39 | 27.00 | 152.61 | 80.64 | 8.37% | 4.90% | 3.62% | 32.91% | 19.48% | 11.34% | 0.88 | 12.60 | 1.53 | 1.46 | 1.65 | 2513.00% | -842.00% | 8397.00% | 3.97% | 0.50 | 26.99% | 1.34% | 51.30% | 3.48% | 30.17 | 26.80 | 1.48 | 9.84 |
| EXPD | Expeditors International … | $145.03 | 19.68B | -37% | -58% | -83% | -49% | 24.36 | 8.40 | 1.79 | 16.94 | 605.72 | 8.42 | 15.31% | 9.51% | 7.35% | 35.47% | 42.06% | 16.83% | 0.44 | — | 1.81 | 1.61 | -0.25 | 402.00% | 442.00% | 3961.00% | 4.82% | 0.49 | 51.32% | 1.05% | 25.50% | 4.42% | 18.52 | 20.45 | 1.76 | 8.80 |
| FTAI | FTAI Aviation Ltd. | $305.80 | 31.37B | -42% | +177% | -91% | -21% | 61.03 | 91.50 | 12.20 | 28.03 | — | 138.98 | 31.08% | 30.70% | 19.98% | 241.16% | 36.96% | 11.91% | 0.00 | 3.11 | 5.28 | 1.28 | -0.28 | -153750.00% | 4324.00% | -7689.00% | -1.02% | -0.78 | -18.06% | 0.00% | 0.00% | 11.86% | 39.33 | -97.44 | 12.08 | 6.26 |
| GPN | Global Payments Inc. | $76.46 | 18.1B | +46% | -24% | -50% | — | 12.83 | 0.82 | 2.42 | 9.33 | — | 11.81 | 72.57% | 19.10% | 18.17% | 6.45% | 3.30% | 2.91% | 0.95 | 2.27 | 1.69 | 1.22 | 3.91 | -536.00% | -2375.00% | -2866.00% | 10.92% | 0.36 | 5.59% | 1.28% | 16.40% | 12.18% | 21.84 | 15.77 | 4.17 | 0.89 |
| LECO | Lincoln Electric Holdings… | $287.05 | 15.8B | -36% | -56% | -90% | -56% | 30.56 | 10.82 | 3.76 | 20.46 | 212.88 | 10.82 | 36.36% | 17.58% | 12.30% | 37.22% | 24.29% | 14.27% | 0.88 | 14.43 | 1.82 | 0.89 | 1.19 | 1436.00% | 560.00% | 1074.00% | 3.36% | 0.69 | 22.63% | 1.06% | 32.30% | 3.18% | 22.70 | 31.62 | 3.99 | 6.16 |
| LII | Lennox International Inc. | $569.94 | 19.99B | -28% | -59% | -90% | -78% | 24.40 | 16.91 | 3.78 | 19.43 | — | 29.53 | 33.02% | 19.55% | 15.13% | 80.05% | 32.19% | 21.34% | 1.77 | 24.83 | 1.60 | 0.51 | 1.82 | -142.00% | -273.00% | -1832.00% | 3.25% | 0.64 | 25.01% | 0.88% | 21.50% | 3.43% | 21.36 | 33.96 | 4.18 | 8.02 |
| NVT | nVent Electric plc | $118.36 | 19.14B | -27% | +160% | -86% | +35% | 27.50 | 5.24 | 5.02 | 25.04 | 23.15 | -23.70 | 37.74% | 15.84% | 18.24% | 20.39% | 9.22% | 10.45% | 0.42 | 8.22 | 1.63 | 0.93 | 1.59 | 11878.00% | 2951.00% | -3465.00% | 1.90% | 0.46 | 7.13% | 0.67% | 18.40% | 6.13% | 33.81 | 56.07 | 5.36 | 4.73 |
| PNR | Pentair plc | $99.19 | 16.23B | -16% | -60% | -93% | -59% | 24.63 | 4.16 | 3.86 | 18.69 | 418.67 | -21.69 | 40.48% | 20.53% | 15.66% | 17.59% | 13.87% | 9.82% | 0.42 | 12.36 | 1.61 | 0.81 | 1.63 | 588.00% | 228.00% | 776.00% | 4.63% | 0.85 | 14.05% | 1.02% | 25.10% | 3.11% | 20.57 | 23.64 | 4.22 | 4.34 |
| SWK | Stanley Black & Decker, I… | $86.49 | 13.4B | — | -61% | — | -80% | 31.67 | 1.41 | 0.84 | 14.40 | — | -9.64 | 29.86% | 7.62% | 2.66% | — | — | — | 0.65 | 2.48 | 1.14 | 0.23 | 4.39 | — | — | — | 5.40% | 0.19 | — | 3.93% | 124.60% | 4.05% | 15.88 | 26.62 | 1.21 | 1.56 |
About Snap-on Incorporated
Snap-on Incorporated manufactures and markets tools, equipment, diagnostics, and repair information and systems solutions for professional users worldwide. It operates through Commercial & Industrial Group, Snap-on Tools Group, Repair Systems & Information Group, and Financial Services segments. The company offers hand tools, including wrenches, sockets, ratchet wrenches, pliers, screwdrivers, punches and chisels, saws and cutting tools, pruning tools, torque measuring instruments, and other products; power tools, such as cordless, pneumatic, hydraulic, and corded tools; and tool storage products comprising tool chests, roll cabinets, and other products. It also provides handheld and computer-based diagnostic products, service and repair information products, diagnostic software solutions, electronic parts catalogs, business management systems and services, point-of-sale systems, integrated systems for vehicle service shops, original equipment manufacturer purchasing facilitation services, and warranty management systems and analytics. In addition, the company offers solutions for the service of vehicles and industrial equipment that include wheel alignment equipment, wheel balancers, tire changers, vehicle lifts, test lane equipment, collision repair equipment, vehicle air conditioning service equipment, brake service equipment, fluid exchange equipment, transmission troubleshooting equipment, safety testing equipment, battery chargers, and hoists, as well as after-sales support services and training programs. Further, it provides financing programs to facilitate the sales of its products and support its franchise business. The company serves the aviation and aerospace, agriculture, construction, government and military, mining, natural resources, power generation, and technical education industries, as well as vehicle dealerships and repair centers. Snap-on Incorporated was founded in 1920 and is based in Kenosha, Wisconsin.
- CEO
- Nicholas T. Pinchuk
- Employees
- 13K
- Beta
- 0.79
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($177.92 ÷ $380.39) − 1 = -53.23% (DCF, example).