US · ACM
Aecom
- Sector
- Industrials · Engineering & Construction
- Headquarters
- Dallas, TX 75240
- Website
- aecom.com
Price · as of 2025-09-30
$84.10
Market cap 12.67B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $56.18 | -33.2% |
| Intrinsic Value(DCF) | $47.43 | -43.6% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $35.32 | -58.01% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $13.90 | $70.34 | |||
| 2012 | $0.91 | $0.00 | |||
| 2013 | $13.97 | $17.51 | |||
| 2014 | $14.38 | $24.65 | |||
| 2015 | |||||
| 2016 | $0.00 | $69.44 | |||
| 2017 | |||||
| 2018 | |||||
| 2019 | $40.54 | $2,613.30 | $0.00 | $20.83 | |
| 2020 | $46.32 | $30.73 | $1,122.47 | $0.00 | $0.00 |
| 2021 | $70.22 | $45.20 | $7.62 | $0.52 | $10.46 |
| 2022 | $81.18 | $44.90 | $7.92 | $0.00 | $14.98 |
| 2023 | $89.24 | $41.74 | $4.64 | $0.00 | $6.83 |
| 2024 | $112.33 | $56.69 | $8.52 | $0.00 | $58.19 |
| 2025 | $102.11 | $56.18 | $10.97 | $0.00 | $35.32 |
AI valuation
Our deep-learning model estimates Aecom's (ACM) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $56.18
- Current price
- $84.10
- AI upside
- -33.2%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$47.43
-43.6% upside
Graham-Dodd
—
— upside
Graham Formula
$35.32
-58.01% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ACM | Aecom | $84.10 | 12.67B | -33% | -44% | — | -58% | 21.25 | 5.42 | 0.84 | 11.99 | 49.74 | -9.72 | 7.54% | 6.36% | 3.48% | 27.21% | 20.20% | 5.24% | 1.35 | 5.57 | 1.14 | 1.01 | 1.39 | 4271.00% | 21.00% | -324.00% | 5.07% | 0.14 | 17.34% | 0.99% | 21.00% | 3.86% | 14.90 | 22.33 | 0.95 | 2.39 |
| APG | APi Group Corporation | $44.46 | 19.18B | +3% | -58% | -91% | -67% | 61.41 | 5.44 | 2.34 | 23.75 | 264.53 | -13.81 | 31.44% | 7.00% | 3.82% | 9.50% | 7.19% | 3.53% | 0.96 | 3.93 | 1.50 | 1.15 | 2.70 | 2321.00% | 1272.00% | 2369.00% | 3.58% | 0.35 | 11.76% | 0.00% | 0.00% | 1.27% | 37.76 | 31.55 | 2.64 | 3.25 |
| CHRW | C.H. Robinson Worldwide, … | $185.25 | 21.97B | -55% | -60% | — | -100% | 38.35 | 12.20 | 1.39 | 27.00 | 152.61 | 80.64 | 8.37% | 4.90% | 3.62% | 32.91% | 19.48% | 11.34% | 0.88 | 12.60 | 1.53 | 1.46 | 1.65 | 2513.00% | -842.00% | 8397.00% | 3.97% | 0.50 | 26.99% | 1.34% | 51.30% | 3.48% | 30.17 | 26.80 | 1.48 | 9.84 |
| EXPD | Expeditors International … | $145.03 | 19.68B | -37% | -58% | -83% | -49% | 24.36 | 8.40 | 1.79 | 16.94 | 605.72 | 8.42 | 15.31% | 9.51% | 7.35% | 35.47% | 42.06% | 16.83% | 0.44 | — | 1.81 | 1.61 | -0.25 | 402.00% | 442.00% | 3961.00% | 4.82% | 0.49 | 51.32% | 1.05% | 25.50% | 4.42% | 18.52 | 20.45 | 1.76 | 8.80 |
| FTAI | FTAI Aviation Ltd. | $305.80 | 31.37B | -42% | +177% | -91% | -21% | 61.03 | 91.50 | 12.20 | 28.03 | — | 138.98 | 31.08% | 30.70% | 19.98% | 241.16% | 36.96% | 11.91% | 0.00 | 3.11 | 5.28 | 1.28 | -0.28 | -153750.00% | 4324.00% | -7689.00% | -1.02% | -0.78 | -18.06% | 0.00% | 0.00% | 11.86% | 39.33 | -97.44 | 12.08 | 6.26 |
| JBHT | J.B. Hunt Transport Servi… | $233.41 | 22.22B | -48% | -60% | -83% | -81% | 37.89 | 6.36 | 1.89 | 15.53 | 376.22 | 6.76 | 10.52% | 7.21% | 4.99% | 15.79% | 11.64% | 7.18% | 0.53 | 12.19 | 0.83 | 0.71 | 1.18 | 1007.00% | -73.00% | 5338.00% | 4.18% | 0.87 | 16.93% | 0.75% | 28.60% | 4.94% | 28.37 | 25.90 | 2.05 | 6.09 |
| LII | Lennox International Inc. | $569.94 | 19.99B | -28% | -59% | -90% | -78% | 24.40 | 16.91 | 3.78 | 19.43 | — | 29.53 | 33.02% | 19.55% | 15.13% | 80.05% | 32.19% | 21.34% | 1.77 | 24.83 | 1.60 | 0.51 | 1.82 | -142.00% | -273.00% | -1832.00% | 3.25% | 0.64 | 25.01% | 0.88% | 21.50% | 3.43% | 21.36 | 33.96 | 4.18 | 8.02 |
| MTZ | MasTec, Inc. | $298.02 | 23.51B | -59% | +170% | -87% | -59% | — | 7.11 | 1.66 | 22.23 | — | 55.24 | 12.54% | 4.56% | 2.79% | 0.00% | 12.19% | 0.00% | 0.09 | 3.77 | 0.00 | 0.00 | 0.27 | 14612.00% | 1622.00% | -7063.00% | 1.20% | 0.17 | 6.52% | 0.00% | — | 8.18% | 36.78 | 84.01 | 1.68 | 3.42 |
| PNR | Pentair plc | $99.19 | 16.23B | -16% | -60% | -93% | -59% | 24.63 | 4.16 | 3.86 | 18.69 | 418.67 | -21.69 | 40.48% | 20.53% | 15.66% | 17.59% | 13.87% | 9.82% | 0.42 | 12.36 | 1.61 | 0.81 | 1.63 | 588.00% | 228.00% | 776.00% | 4.63% | 0.85 | 14.05% | 1.02% | 25.10% | 3.11% | 20.57 | 23.64 | 4.22 | 4.34 |
| SNA | Snap-on Incorporated | $385.22 | 20.03B | — | -54% | -85% | -54% | 19.96 | 3.42 | 3.94 | 13.47 | — | 4.46 | 51.73% | 25.75% | 19.72% | — | — | — | 0.22 | 25.43 | 4.79 | 2.73 | -0.20 | — | — | — | 4.95% | 1.18 | — | 2.28% | 45.50% | 3.90% | 15.06 | 19.89 | 3.88 | 7.94 |
| STN | Stantec Inc. | $92.77 | 10.58B | -20% | -34% | -94% | -47% | 30.89 | 4.57 | 1.82 | 16.16 | 95.08 | -25.72 | 39.01% | 9.19% | 5.89% | 15.49% | 10.86% | 6.43% | 0.97 | 6.40 | 1.23 | 1.19 | 2.52 | 3249.00% | 850.00% | 5679.00% | 5.34% | 0.38 | 14.77% | 0.68% | 21.10% | 0.68% | 23.45 | 22.18 | 2.15 | 3.60 |
About Aecom
AECOM, together with its subsidiaries, provides professional infrastructure consulting services for governments, businesses, and organizations in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It operates through three segments: Americas, International, and AECOM Capital. The company offers planning, consulting, architectural and engineering design, construction and program management, and investment and development services to commercial and government clients. It also invests in and develops real estate projects. In addition, the company provides construction services, including building construction and energy, and infrastructure and industrial construction. It serves transportation, water, government, facilities, environmental, and energy sectors. The company was formerly known as AECOM Technology Corporation and changed its name to AECOM in January 2015. AECOM was incorporated in 1980 and is headquartered Dallas, Texas.
- CEO
- W. Troy Rudd
- Employees
- 51K
- Beta
- 1.06
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($47.43 ÷ $84.10) − 1 = -43.6% (DCF, example).