US · CHRW
C.H. Robinson Worldwide, Inc.
- Sector
- Industrials · Integrated Freight & Logistics
- Headquarters
- Eden Prairie, MN 55347-5076
- Website
- chrobinson.com
Price · as of 2025-12-31
$177.30
Market cap 21.97B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $84.25 | -52.48% |
| Intrinsic Value(DCF) | $74.90 | -57.76% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $0.47 | -99.74% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $47.95 | $35.89 | $14.88 | $0.77 | $50.06 |
| 2012 | $42.17 | $36.39 | $159.88 | $0.00 | $64.34 |
| 2013 | $39.39 | $27.82 | $105.38 | $0.00 | $52.48 |
| 2014 | $56.93 | $31.48 | $2.82 | $0.00 | $41.20 |
| 2015 | $57.73 | $36.99 | $2.12 | $0.00 | $28.59 |
| 2016 | $64.56 | $38.33 | $1.75 | $0.00 | $20.99 |
| 2017 | $76.41 | $40.46 | $2.86 | $0.00 | $74.53 |
| 2018 | $74.40 | $42.60 | $21.04 | $0.00 | $92.82 |
| 2019 | $57.30 | $32.76 | $0.00 | $0.00 | $2.02 |
| 2020 | $85.66 | $38.84 | $0.00 | $0.00 | $51.11 |
| 2021 | $93.30 | $41.94 | $1,374.38 | $4.52 | $311.48 |
| 2022 | $95.47 | $53.72 | $1,499.73 | $2.43 | $110.89 |
| 2023 | $69.57 | $29.49 | $0.00 | $0.00 | $0.00 |
| 2024 | $100.25 | $41.28 | $0.00 | $0.00 | $34.58 |
| 2025 | $187.24 | $84.25 | $0.00 | $0.00 | $0.47 |
AI valuation
Our deep-learning model estimates C.H. Robinson Worldwide, Inc.'s (CHRW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $84.25
- Current price
- $177.30
- AI upside
- -52.48%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$74.90
-57.76% upside
Graham-Dodd
—
— upside
Graham Formula
$0.47
-99.74% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CHRW | C.H. Robinson Worldwide, … | $177.30 | 21.97B | -52% | -58% | — | -100% | 38.35 | 12.20 | 1.39 | 27.00 | 152.61 | 80.64 | 8.37% | 4.90% | 3.62% | 32.91% | 19.48% | 11.34% | 0.88 | 12.60 | 1.53 | 1.46 | 1.65 | 2513.00% | -842.00% | 8397.00% | 3.97% | 0.50 | 26.99% | 1.34% | 51.30% | 3.48% | 30.17 | 26.80 | 1.48 | 9.84 |
| ACM | Aecom | $97.98 | 12.67B | -43% | -52% | — | -64% | 21.25 | 5.42 | 0.84 | 11.99 | 49.74 | -9.72 | 7.54% | 6.36% | 3.48% | 27.21% | 20.20% | 5.24% | 1.35 | 5.57 | 1.14 | 1.01 | 1.39 | 4271.00% | 21.00% | -324.00% | 5.07% | 0.14 | 17.34% | 0.99% | 21.00% | 3.86% | 14.90 | 22.33 | 0.95 | 2.39 |
| EXPD | Expeditors International … | $145.03 | 19.68B | -37% | -58% | -83% | -49% | 24.36 | 8.40 | 1.79 | 16.94 | 605.72 | 8.42 | 15.31% | 9.51% | 7.35% | 35.47% | 42.06% | 16.83% | 0.44 | — | 1.81 | 1.61 | -0.25 | 402.00% | 442.00% | 3961.00% | 4.82% | 0.49 | 51.32% | 1.05% | 25.50% | 4.42% | 18.52 | 20.45 | 1.76 | 8.80 |
| FTAI | FTAI Aviation Ltd. | $305.80 | 31.37B | -42% | +177% | -91% | -21% | 61.03 | 91.50 | 12.20 | 28.03 | — | 138.98 | 31.08% | 30.70% | 19.98% | 241.16% | 36.96% | 11.91% | 0.00 | 3.11 | 5.28 | 1.28 | -0.28 | -153750.00% | 4324.00% | -7689.00% | -1.02% | -0.78 | -18.06% | 0.00% | 0.00% | 11.86% | 39.33 | -97.44 | 12.08 | 6.26 |
| JBHT | J.B. Hunt Transport Servi… | $233.41 | 22.22B | -48% | -60% | -83% | -81% | 37.89 | 6.36 | 1.89 | 15.53 | 376.22 | 6.76 | 10.52% | 7.21% | 4.99% | 15.79% | 11.64% | 7.18% | 0.53 | 12.19 | 0.83 | 0.71 | 1.18 | 1007.00% | -73.00% | 5338.00% | 4.18% | 0.87 | 16.93% | 0.75% | 28.60% | 4.94% | 28.37 | 25.90 | 2.05 | 6.09 |
| NVT | nVent Electric plc | $118.36 | 19.14B | -27% | +160% | -86% | +35% | 27.50 | 5.24 | 5.02 | 25.04 | 23.15 | -23.70 | 37.74% | 15.84% | 18.24% | 20.39% | 9.22% | 10.45% | 0.42 | 8.22 | 1.63 | 0.93 | 1.59 | 11878.00% | 2951.00% | -3465.00% | 1.90% | 0.46 | 7.13% | 0.67% | 18.40% | 6.13% | 33.81 | 56.07 | 5.36 | 4.73 |
| PNR | Pentair plc | $99.19 | 16.23B | -16% | -60% | -93% | -59% | 24.63 | 4.16 | 3.86 | 18.69 | 418.67 | -21.69 | 40.48% | 20.53% | 15.66% | 17.59% | 13.87% | 9.82% | 0.42 | 12.36 | 1.61 | 0.81 | 1.63 | 588.00% | 228.00% | 776.00% | 4.63% | 0.85 | 14.05% | 1.02% | 25.10% | 3.11% | 20.57 | 23.64 | 4.22 | 4.34 |
| RBA | RB Global, Inc. | $100.96 | 18.77B | -34% | -8% | — | -61% | 42.59 | 3.07 | 3.97 | 16.76 | 1222.89 | -17.23 | 35.84% | 17.66% | 9.33% | 7.42% | 6.40% | 3.64% | 0.91 | 4.23 | 1.10 | 0.91 | 3.45 | 348.00% | 903.00% | 1171.00% | 3.94% | 0.62 | 7.11% | 1.41% | 60.20% | 1.41% | 28.33 | 31.94 | 5.00 | 2.61 |
| SNA | Snap-on Incorporated | $385.22 | 20.03B | — | -54% | -85% | -54% | 19.96 | 3.42 | 3.94 | 13.47 | — | 4.46 | 51.73% | 25.75% | 19.72% | — | — | — | 0.22 | 25.43 | 4.79 | 2.73 | -0.20 | — | — | — | 4.95% | 1.18 | — | 2.28% | 45.50% | 3.90% | 15.06 | 19.89 | 3.88 | 7.94 |
| XPO | XPO Logistics, Inc. | $210.47 | 24.71B | -52% | -59% | -92% | -88% | 80.35 | 13.64 | 3.11 | 23.83 | — | 8463.75 | 12.00% | 8.94% | 3.87% | 18.26% | 8.99% | 3.97% | 2.53 | 3.33 | 1.05 | 0.86 | 3.51 | -1827.00% | 105.00% | 209333.00% | 1.30% | 0.63 | 5.61% | 0.00% | 0.00% | 0.49% | 40.85 | 90.52 | 3.65 | 3.86 |
| ZTO | ZTO Express (Cayman) Inc. | $24.38 | 19.45B | -21% | +4% | -88% | +39% | 13.04 | 1.87 | 2.62 | 7.38 | 1382.62 | 2.25 | 30.98% | 26.60% | 19.91% | 14.59% | 15.85% | 9.83% | 0.28 | 34.85 | 1.07 | 1.01 | 0.26 | 94.00% | 1526.00% | -1739.00% | 4.77% | 0.40 | 9.82% | 4.84% | 63.10% | 5.83% | 9.42 | 20.07 | 2.51 | 3.86 |
About C.H. Robinson Worldwide, Inc.
C.H. Robinson Worldwide, Inc., together with its subsidiaries, provides freight transportation services and logistics solutions to companies in various industries worldwide. The company operates in two segments, North American Surface Transportation and Global Forwarding. It offers transportation and logistics services, such as truckload; less than truckload transportation brokerage services, which include the shipment of single or multiple pallets of freight; intermodal transportation that comprise the shipment service of freight in containers or trailers by a combination of truck and rail; and non-vessel ocean common carrier and freight forwarding services, as well as organizes air shipments and provides door-to-door services. The company also offers customs broker services; and other logistics services, such as fee-based managed, warehousing, small parcel, and other services. It has contractual relationships with approximately 85,000 transportation companies, including motor carriers, railroads, and air and ocean carriers. In addition, the company is involved in buying, selling, and/or marketing of fresh produce, including fresh fruits, vegetables, and other value-added perishable items under the Robinson Fresh name. Further, it provides transportation management services or managed TMS; and other surface transportation services. The company offers its fresh produce to grocery retailers, restaurants, produce wholesalers, and foodservice distributors through a network of independent produce growers and suppliers. C.H. Robinson Worldwide, Inc. was founded in 1905 and is headquartered in Eden Prairie, Minnesota.
- CEO
- David Bozeman
- Employees
- 13.35K
- Beta
- 0.90
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($74.90 ÷ $177.30) − 1 = -57.76% (DCF, example).