US · SNDR
Schneider National, Inc.
- Sector
- Industrials · Trucking
- Headquarters
- Green Bay, WI 54313
- Website
- schneider.com
Price · as of 2025-12-31
$31.47
Market cap 4.97B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $22.55 | -28.34% |
| Intrinsic Value(DCF) | $11.26 | -64.22% |
| Graham-Dodd Method(GD) | $18.30 | -41.87% |
| Graham Formula(GF) | $8.88 | -71.78% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | $7.81 | $6.91 | |||
| 2016 | $7.71 | $9.25 | |||
| 2017 | $22.73 | $28.69 | $0.00 | $19.24 | $36.84 |
| 2018 | $17.59 | $26.52 | $12.27 | $15.28 | $32.12 |
| 2019 | $15.16 | $23.32 | $0.00 | $12.46 | $3.10 |
| 2020 | $23.60 | $23.25 | $0.00 | $0.00 | $5.14 |
| 2021 | $23.84 | $30.53 | $3.48 | $19.52 | $69.21 |
| 2022 | $26.48 | $37.37 | $179.05 | $22.84 | $64.74 |
| 2023 | $22.49 | $26.31 | $0.00 | $16.15 | $0.00 |
| 2024 | $25.12 | $19.83 | $0.00 | $12.51 | $3.00 |
| 2025 | $28.16 | $22.55 | $0.00 | $18.30 | $8.88 |
AI valuation
Our deep-learning model estimates Schneider National, Inc.'s (SNDR) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $22.55
- Current price
- $31.47
- AI upside
- -28.34%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$11.26
-64.22% upside
Graham-Dodd
$18.30
-41.87% upside
Graham Formula
$8.88
-71.78% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SNDR | Schneider National, Inc. | $31.47 | 4.97B | -28% | -64% | -42% | -72% | — | 1.63 | 0.87 | 8.44 | — | 1.94 | 5.32% | 2.98% | 1.83% | 0.00% | 3.74% | 0.00% | 0.19 | 5.00 | 2.13 | 1.79 | 0.58 | -1061.00% | 725.00% | 13719.00% | 7.06% | 1.15 | 10.28% | 0.00% | — | 2.72% | 31.09 | 15.08 | 0.93 | 3.43 |
| ATMU | Atmus Filtration Technolo… | $64.53 | 5.26B | -13% | -52% | -80% | -47% | 25.99 | 14.24 | 3.05 | 17.95 | 206.05 | 18.35 | 28.88% | 16.37% | 11.76% | 68.46% | 32.45% | 16.32% | 1.51 | 8.65 | 2.42 | 1.51 | 1.05 | 1261.00% | 567.00% | 16197.00% | 2.76% | 0.55 | 21.46% | 0.32% | 8.30% | 3.56% | 19.82 | 38.46 | 3.24 | 6.28 |
| BRC | Brady Corporation | $92.34 | 4.36B | -5% | -67% | -82% | -12% | 18.14 | 2.88 | 2.27 | 12.10 | — | 8.37 | 50.27% | 15.63% | 12.50% | 16.76% | 17.80% | 11.65% | 0.13 | 49.85 | 1.88 | 1.23 | -0.06 | -321.00% | 1284.00% | -1231.00% | 4.48% | 0.55 | 14.47% | 1.33% | 24.10% | 2.81% | 14.44 | 22.24 | 2.26 | 6.39 |
| CAAP | Corporación América Airpo… | $28.50 | 4.65B | +49% | +591% | -40% | +136% | 10.27 | 2.12 | 1.57 | 3.85 | 56.67 | -1.63 | 33.03% | 24.26% | 15.34% | 27.00% | 12.51% | 7.32% | 0.85 | 4.16 | 1.27 | 1.13 | 0.79 | 1812.00% | 3166.00% | 1336.00% | 13.54% | 0.67 | 21.67% | 0.00% | 0.00% | 8.56% | 7.93 | 9.02 | 1.92 | 1.73 |
| CXT | Crane NXT, Co. | $48.29 | 2.77B | +7% | +41% | -92% | -0% | 19.25 | 2.22 | 1.69 | 10.63 | — | -6.01 | 42.48% | 15.91% | 8.76% | 12.50% | 10.90% | 5.27% | 0.91 | 4.37 | 1.50 | 1.05 | 2.60 | -2163.00% | 1143.00% | 1755.00% | 7.10% | 0.42 | 10.23% | 1.40% | 26.90% | 1.40% | 14.04 | 18.65 | 2.23 | 1.82 |
| EXPO | Exponent, Inc. | $72.78 | 3.63B | -21% | +76% | — | -65% | 35.43 | 9.62 | 6.45 | 22.98 | — | 9.84 | 24.97% | 20.58% | 18.21% | 26.13% | 34.84% | 13.64% | 0.21 | — | 2.40 | 2.27 | -0.88 | -190.00% | 421.00% | -1109.00% | 3.26% | 0.74 | 49.44% | 1.64% | 58.10% | 4.22% | 30.19 | 29.56 | 6.21 | 8.67 |
| HAYW | Hayward Holdings, Inc. | $16.00 | 3.47B | +140% | -58% | -60% | -36% | 22.84 | 2.17 | 3.08 | 10.52 | 88.08 | 6.26 | 48.00% | 20.79% | 13.51% | 10.05% | 11.23% | 4.94% | 0.01 | 4.64 | 2.94 | 2.10 | -1.08 | 2593.00% | 671.00% | 2022.00% | 6.52% | 0.79 | 13.24% | 0.00% | 0.00% | 31.79% | 13.18 | 13.62 | 2.74 | 2.55 |
| MYRG | MYR Group Inc. | $269.96 | 4.19B | -53% | +38% | -73% | -54% | 36.19 | 6.49 | 1.17 | 19.45 | 11.62 | 9.07 | 11.59% | 4.56% | 3.24% | 18.78% | 18.39% | 7.36% | 0.16 | 29.45 | 1.33 | 0.96 | -0.21 | 31148.00% | 879.00% | 197744.00% | 5.42% | 0.41 | 34.90% | 0.00% | 0.00% | 5.62% | 25.43 | 18.25 | 1.16 | 5.80 |
| RXO | RXO, Inc. | $15.96 | 2.62B | +131% | -59% | — | — | -27.41 | 1.78 | 0.48 | 32.88 | — | -119.17 | 17.68% | -0.12% | -1.74% | -6.34% | -0.26% | -2.99% | 0.56 | -0.20 | 1.27 | 1.22 | 7.73 | -7281.00% | 2620.00% | -8596.00% | -0.29% | 0.05 | -0.35% | 0.00% | 0.00% | 0.04% | -511.98 | -447.98 | 0.62 | 2.63 |
| VSEC | VSE Corporation | $227.07 | 4.69B | +36% | -61% | -78% | -88% | 88.07 | 3.27 | 4.24 | 4.22 | 364.88 | 9.39 | 0.00% | 96.48% | 4.81% | 4.41% | 58.04% | 2.84% | 0.04 | 52.20 | 3.76 | 1.10 | -0.02 | 2414.00% | 298.00% | -11103.00% | 0.12% | 0.11 | 0.40% | 0.00% | 0.00% | 10.07% | 4.37 | 822.06 | 4.22 | 7.75 |
| WSC | WillScot Holdings Corpora… | $21.61 | 3.93B | +42% | -59% | — | — | -74.93 | 4.64 | 1.74 | 13.56 | — | -6.35 | 46.79% | 21.43% | -2.32% | -5.65% | 9.38% | -0.89% | 4.84 | 2.20 | 0.86 | 0.67 | 6.91 | -29333.00% | -477.00% | 18117.00% | 18.58% | 1.25 | 14.80% | 1.29% | -96.50% | 3.80% | 16.57 | 10.98 | 3.55 | 0.94 |
About Schneider National, Inc.
Schneider National, Inc., together with its subsidiaries, provides surface transportation and logistics solutions in the United States, Canada, and Mexico. The company operates through three segments: Truckload, Intermodal, and Logistics. The Truckload segment offers standard long-haul and regional shipping services primarily through dry van, bulk, temperature-controlled, and flat-bed equipment, as well as cross dock and customized solutions for time-sensitive loads. The Intermodal segment provides door-to-door container on flat car services, including rail and dray transportation through company-owned containers, chassis, and trucks. The Logistics segment offers freight brokerage, supply chain, and import/export services; value-added services to manage and move its customers' freight; and transloading and warehousing services. It also leases equipment, such as trucks to owner-operators; and provides insurance for the company drivers and owner-operators. Schneider National, Inc. was founded in 1935 and is headquartered in Green Bay, Wisconsin.
- CEO
- Mark Rourke
- Employees
- 19.4K
- Beta
- 1.08
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($11.26 ÷ $31.47) − 1 = -64.22% (DCF, example).