US · SUI
Sun Communities, Inc.
- Sector
- Real Estate · REIT - Residential
- Headquarters
- Southfield, MI 48034
- Website
- suncommunities.com
Price · as of 2025-12-31
$126.55
Market cap 16.84B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $112.58 | -11.04% |
| Intrinsic Value(DCF) | $68.46 | -45.9% |
| Graham-Dodd Method(GD) | $111.55 | -11.85% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $25.76 | $48.00 | $0.00 | $0.00 | $0.00 |
| 2012 | $30.15 | $45.27 | $0.00 | $0.00 | $5.54 |
| 2013 | $30.25 | $23.41 | $13.25 | $0.00 | $15.60 |
| 2014 | $47.88 | $31.22 | $7.40 | $0.00 | $15.24 |
| 2015 | $50.81 | $31.88 | $7.60 | $0.00 | $134.88 |
| 2016 | $60.37 | $40.21 | $3.09 | $0.00 | $12.35 |
| 2017 | $70.00 | $40.28 | $4.00 | $0.00 | $23.87 |
| 2018 | $93.98 | $48.26 | $9.14 | $0.01 | $29.62 |
| 2019 | $140.49 | $74.08 | $7.18 | $5.39 | $37.91 |
| 2020 | $125.27 | $73.92 | $21.39 | $10.84 | $24.66 |
| 2021 | $152.42 | $84.67 | $59.68 | $19.25 | $232.22 |
| 2022 | $118.45 | $80.16 | $134.05 | $12.38 | $73.76 |
| 2023 | $121.50 | $87.34 | $173.20 | $0.00 | $0.00 |
| 2024 | $125.27 | $76.38 | $3.53 | $0.00 | $6.22 |
| 2025 | $137.18 | $112.58 | $20.26 | $111.55 | $0.00 |
AI valuation
Our deep-learning model estimates Sun Communities, Inc.'s (SUI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $112.58
- Current price
- $126.55
- AI upside
- -11.04%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$68.46
-45.9% upside
Graham-Dodd
$111.55
-11.85% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SUI | Sun Communities, Inc. | $126.55 | 16.84B | -11% | -46% | -12% | — | 12.59 | 2.42 | 7.43 | 26.80 | 0.88 | -3.98 | 9.26% | 20.91% | 59.57% | 19.23% | 1.70% | 9.36% | 0.26 | 2.15 | 0.38 | 0.33 | 1.75 | 142676.00% | -2794.00% | -909.00% | 4.72% | 0.27 | 7.13% | 0.00% | 0.00% | 38.82% | 38.01 | 22.68 | 7.95 | 1.76 |
| AMH | American Homes 4 Rent | $30.00 | 11.11B | -6% | -60% | -80% | -36% | 25.12 | 1.57 | 5.91 | 13.34 | 271.28 | 1.60 | 3.37% | 24.21% | 24.27% | 6.19% | 3.76% | 3.30% | 0.73 | 2.44 | 62.90 | 34.83 | 4.17 | 926.00% | 795.00% | 2530.00% | 7.84% | 198.56 | 7.19% | 4.17% | 104.80% | 5.64% | 35.51 | 18.56 | 8.60 | 1.43 |
| AVB | AvalonBay Communities, In… | $177.23 | 25.09B | -19% | -57% | -91% | -49% | 23.86 | 2.13 | 8.30 | 15.42 | — | 2.13 | 66.99% | 30.07% | 34.64% | 8.89% | 4.45% | 4.89% | 0.79 | 3.53 | 0.25 | 0.25 | 4.10 | -276.00% | 429.00% | 1853.00% | 6.63% | 2.26 | 8.14% | 3.94% | 93.90% | 5.87% | 37.59 | 20.56 | 11.30 | 1.70 |
| CLPR | Clipper Realty Inc. | $3.08 | 49.73M | +551% | -58% | — | — | -6.85 | -4.44 | 0.89 | 1.64 | -7.78 | -3.78 | 80.16% | 2.73% | -12.99% | 110.20% | 0.71% | -1.58% | 0.00 | 0.08 | — | — | -0.48 | 8800.00% | 298.00% | -2916.00% | 16.56% | — | 3.83% | 13.54% | -92.70% | 950.57% | 25.26 | 4.67 | 0.69 | 0.10 |
| CPT | Camden Property Trust | $108.34 | 11.53B | -45% | -59% | — | -67% | 29.99 | 2.71 | 7.53 | 13.69 | 22.05 | 2.71 | 61.41% | 18.36% | 24.43% | 8.74% | 3.49% | 4.41% | 0.89 | 2.09 | 0.10 | 0.07 | 3.38 | 13600.00% | 192.00% | 133.00% | 3.26% | 1.81 | 4.72% | 3.89% | 116.70% | 6.18% | 54.41 | 40.70 | 9.99 | 1.62 |
| ELS | Equity LifeStyle Properti… | $67.16 | 13.02B | -16% | -32% | -73% | -58% | 35.39 | 7.79 | 8.93 | 28.00 | — | 8.04 | 37.63% | 33.82% | 25.24% | 22.11% | 10.32% | 6.79% | 1.92 | 3.87 | 1.68 | 1.68 | 5.49 | -153.00% | 684.00% | 6069.00% | 4.18% | 8.01 | 11.38% | 0.00% | 0.00% | 0.00% | 32.86 | 29.79 | 11.11 | 2.61 |
| EQR | Equity Residential | $63.21 | 23.86B | -29% | -59% | -96% | -44% | 21.37 | 2.17 | 7.72 | 13.97 | 305.90 | 2.17 | 46.32% | 36.33% | 36.12% | 10.14% | 5.72% | 5.39% | 0.80 | 4.75 | 0.05 | 0.06 | 3.73 | 699.00% | 406.00% | 277.00% | 5.39% | 1.39 | 6.58% | 4.38% | 93.50% | 5.55% | 28.99 | 25.33 | 10.53 | 1.88 |
| ESS | Essex Property Trust, Inc… | $255.11 | 16.45B | -14% | -53% | — | -39% | 24.64 | 2.98 | 8.68 | 14.86 | — | 2.98 | 68.82% | 43.88% | 35.38% | 12.09% | 6.86% | 5.13% | 1.25 | 3.24 | 2.30 | 3.29 | 4.36 | -979.00% | 711.00% | 1529.00% | 6.51% | 10.87 | 8.84% | 3.96% | 97.70% | 4.01% | 27.84 | 21.61 | 12.22 | 1.58 |
| MAA | Mid-America Apartment Com… | $133.86 | 15.65B | -39% | -54% | — | -75% | 34.36 | 2.76 | 7.10 | 15.92 | — | 2.76 | 31.83% | 28.04% | 20.23% | 7.84% | 5.60% | 3.84% | 0.95 | 3.34 | 0.16 | 0.15 | 4.05 | -1581.00% | 83.00% | -747.00% | 4.58% | 1.48 | 6.55% | 4.54% | 156.10% | 4.72% | 33.88 | 29.23 | 9.50 | 1.63 |
| NXRT | NexPoint Residential Trus… | $28.19 | 715.02M | +580% | -60% | -81% | — | -22.29 | 2.43 | 2.85 | 18.16 | — | 2.43 | 84.26% | 11.12% | -12.75% | -9.11% | 1.51% | -1.70% | 5.27 | 0.46 | 4.33 | 4.33 | 12.40 | -307872.00% | -324.00% | 1361.00% | 11.66% | 15.92 | 4.53% | 0.00% | 0.00% | 0.00% | 80.93 | 27.04 | 9.00 | 0.37 |
| UDR | UDR, Inc. | $37.50 | 12.32B | +5% | -60% | -58% | -68% | 32.75 | 3.76 | 7.22 | 18.48 | 9.79 | 3.76 | 25.59% | 18.83% | 22.06% | 11.22% | 3.41% | 3.51% | 1.88 | — | 3.31 | 4.10 | 6.14 | 33462.00% | 242.00% | 4920.00% | 7.30% | 19.78 | 9.56% | 0.00% | 0.00% | 0.95% | 57.45 | 20.51 | 10.82 | 0.86 |
| UMH | UMH Properties, Inc. | $15.08 | 1.29B | +69% | -59% | — | -66% | — | 1.43 | 4.93 | 16.19 | — | 1.43 | 3.86% | 17.40% | 10.12% | 0.00% | 3.04% | 0.00% | 0.84 | 1.53 | 31.20 | 31.20 | 5.65 | 11333.00% | 881.00% | 46.00% | 6.35% | 14.48 | 5.47% | 7.11% | — | 7.48% | 43.54 | 24.19 | 7.58 | 1.32 |
About Sun Communities, Inc.
Sun Communities, Inc. is a REIT that, as of March 31, 2022, owned, operated, or had an interest in a portfolio of 603 developed MH, RV and marina properties comprising nearly 159,300 developed sites and over 45,700 wet slips and dry storage spaces in 39 states, Canada, Puerto Rico and the UK.
- CEO
- Charles D. Young
- Employees
- 6.49K
- Beta
- 0.89
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($68.46 ÷ $126.55) − 1 = -45.9% (DCF, example).