US · AVT
Avnet, Inc.
- Sector
- Technology · Technology Distributors
- Headquarters
- Phoenix, AZ 85034
- Website
- avnet.com
Price · as of 2025-06-30
$80.53
Market cap 5.39B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $50.36 | -37.46% |
| Intrinsic Value(DCF) | $21.21 | -73.66% |
| Graham-Dodd Method(GD) | $42.61 | -47.09% |
| Graham Formula(GF) | $5.06 | -93.72% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | $38.30 | $266.99 | |||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | $13.33 | $21.84 | |||
| 2019 | |||||
| 2020 | $24.48 | $0.00 | $15.30 | $0.00 | |
| 2021 | $34.74 | $38.30 | $0.00 | $29.69 | $35.92 |
| 2022 | $38.97 | $71.12 | $0.00 | $54.92 | $220.84 |
| 2023 | $44.99 | $48.69 | $0.00 | $67.69 | $141.79 |
| 2024 | $48.76 | $65.69 | $0.00 | $54.75 | $0.00 |
| 2025 | $53.03 | $50.36 | $0.00 | $42.61 | $5.06 |
AI valuation
Our deep-learning model estimates Avnet, Inc.'s (AVT) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $50.36
- Current price
- $80.53
- AI upside
- -37.46%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$21.21
-73.66% upside
Graham-Dodd
$42.61
-47.09% upside
Graham Formula
$5.06
-93.72% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| AVT | Avnet, Inc. | $80.53 | 5.39B | -37% | -74% | -47% | -94% | 19.04 | 0.91 | 0.21 | 11.67 | — | 1.10 | 10.74% | 2.32% | 1.08% | 4.83% | 6.36% | 1.97% | 0.57 | 2.09 | 2.43 | 1.09 | 4.32 | -4936.00% | -655.00% | 2449.00% | 12.61% | 0.18 | 7.45% | 2.48% | 47.20% | 13.15% | 14.12 | 12.58 | 0.33 | 3.34 |
| ARW | Arrow Electronics, Inc. | $152.16 | 7.84B | +23% | -61% | -7% | +31% | 13.64 | 1.18 | 0.25 | 9.85 | 27.31 | 1.77 | 10.79% | 3.04% | 1.85% | 9.23% | 8.13% | 2.24% | 0.47 | 4.36 | 1.36 | 1.06 | 2.59 | 4993.00% | 1049.00% | -10359.00% | -0.48% | 0.00 | -0.41% | 0.00% | 0.00% | 7.54% | 11.24 | -283.49 | 0.34 | 1.97 |
| COMM | CommScope Holding Company… | $17.82 | 3.95B | +116% | -83% | — | — | -3.61 | -0.51 | 0.27 | 15.37 | — | -0.18 | 31.85% | 7.87% | -6.84% | 15.64% | 4.88% | -3.48% | -4.21 | 0.48 | 2.83 | 1.02 | 13.61 | -7608.00% | -787.00% | 473.00% | 21.79% | 0.22 | 3.66% | 0.00% | 0.00% | 0.17% | 30.08 | 40.19 | 2.37 | 0.13 |
| DLO | DLocal Limited | $12.24 | 3.53B | +170% | +1,155% | -71% | -29% | 17.66 | 5.46 | 3.58 | 14.16 | — | 6.27 | 39.50% | 18.83% | 16.14% | 32.00% | 64.62% | 13.39% | 0.11 | 2.83 | 1.58 | 1.16 | -0.80 | -2041.00% | 1470.00% | -12014.00% | -2.08% | -0.05 | -31.96% | 0.00% | 0.00% | 3.79% | 17.02 | -43.14 | 3.21 | 4.37 |
| DOCN | DigitalOcean Holdings, In… | $56.06 | 5.13B | +67% | -35% | -82% | +16% | 20.55 | -185.70 | 5.91 | 16.03 | 11.22 | -11.17 | 59.86% | 17.42% | 28.76% | -223.84% | 20.78% | 14.91% | -25.46 | 8.75 | 0.69 | 0.56 | 1.31 | 18315.00% | 1548.00% | 7645.00% | 3.19% | 0.50 | 22.47% | 0.00% | 0.00% | 16.38% | 36.97 | 34.19 | 6.44 | 2.33 |
| NSIT | Insight Enterprises, Inc. | $83.56 | 2.59B | +22% | -59% | -52% | -81% | 17.01 | 1.62 | 0.32 | 9.37 | — | 50.60 | 21.36% | 4.55% | 1.91% | 9.20% | 9.57% | 1.90% | 0.96 | 4.43 | 1.25 | 1.16 | 2.95 | -2580.00% | -522.00% | -5234.00% | 10.43% | 0.06 | 10.21% | 0.00% | 0.00% | 5.65% | 10.40 | 13.98 | 0.47 | 1.66 |
| PLXS | Plexus Corp. | $194.13 | 5.2B | -41% | -69% | -56% | -68% | 23.52 | 2.80 | 1.01 | 14.18 | 41.91 | 2.80 | 10.08% | 5.02% | 4.29% | 12.44% | 14.41% | 5.50% | 0.12 | 17.44 | 1.58 | 0.73 | -0.47 | 5611.00% | 182.00% | -5489.00% | 3.79% | 0.16 | 11.92% | 0.00% | 0.00% | 3.23% | 19.44 | 25.55 | 0.98 | 4.18 |
| PSFE | Paysafe Limited | $6.26 | 368.38M | +630% | +2% | — | -17% | 43.82 | 1.10 | 0.57 | 7.67 | — | -0.47 | 58.02% | 7.82% | 1.30% | 2.51% | 4.25% | 0.44% | 2.74 | 0.95 | 1.16 | 0.36 | 5.31 | -20909.00% | 648.00% | 3183.00% | 13.73% | 0.18 | 4.25% | 0.00% | 0.00% | 19.06% | 23.71 | 23.71 | 1.85 | 0.00 |
| SAIC | Science Applications Inte… | $92.26 | 4.25B | +2% | -50% | — | -33% | 15.91 | 3.65 | 0.77 | 11.67 | — | -2.81 | 11.93% | 7.53% | 4.84% | 21.53% | 12.13% | 6.86% | 1.52 | 4.47 | 0.83 | 0.76 | 3.37 | -1926.00% | 47.00% | 2412.00% | 7.95% | 0.35 | 11.67% | 1.30% | 20.70% | 10.99% | 14.38 | 17.68 | 1.08 | 3.08 |
| VIAV | Viavi Solutions Inc. | $29.71 | 6.87B | -35% | -43% | -95% | -91% | 74.55 | 3.33 | 2.39 | 21.79 | — | 49.04 | 56.84% | 6.54% | 3.21% | 4.76% | 6.54% | 1.87% | 0.89 | 2.36 | 1.50 | 1.22 | 2.05 | -22500.00% | 839.00% | -3602.00% | 2.39% | 0.15 | 6.44% | 0.00% | 0.00% | 0.63% | 40.36 | 46.15 | 2.64 | -46.77 |
| VRRM | Verra Mobility Corporatio… | $16.71 | 2.67B | +128% | -15% | -91% | -2% | 19.43 | 9.06 | 2.71 | 6.99 | 5.59 | -4.30 | 96.90% | 24.35% | 13.96% | 48.96% | 21.98% | 8.38% | 0.13 | 3.69 | 2.09 | 1.90 | -0.07 | 34737.00% | 1136.00% | -1052.00% | 5.15% | 1.22 | 17.98% | 0.00% | 0.00% | 38.28% | 11.02 | 19.23 | 2.68 | 2.21 |
About Avnet, Inc.
Avnet, Inc., a technology solutions company, markets, sells, and distributes electronic components. The company operates through two segments, Electronic Components and Farnell. The Electronic Components segment markets, sells, and distributes semiconductors; interconnect, passive, and electromechanical devices; and other integrated components from electronic component manufacturers. It also offers design chain support that provides engineers with technical design solutions; engineering and technical resources to support product design, bill of materials development, and technical education and training; and supply chain solutions that provide support and logistical services to original equipment manufacturers, electronic manufacturing service providers, and electronic component manufacturers. In addition, this segment provides integrated solutions, such as technical design, integration, and assembly of embedded products, and systems and solutions primarily for industrial applications, as well as for intelligent and innovative embedded display solutions comprising touch and passive displays. Further, it develops and manufactures standard board and industrial subsystems, and application-specific devices that enable it to produce systems tailored to specific customer requirements. This segment serves various markets, such as automotive, medical, defense, aerospace, telecommunications, industrial, and digital editing. The Farnell segment distributes kits, tools, and electronic and industrial automation components, as well as test and measurement products to engineers and entrepreneurs. It has operations in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. Avnet, Inc. was founded in 1921 and is headquartered in Phoenix, Arizona.
- CEO
- Philip R. Gallagher
- Employees
- 15.46K
- Beta
- 0.94
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($21.21 ÷ $80.53) − 1 = -73.66% (DCF, example).