US · PLXS
Plexus Corp.
- Sector
- Technology · Hardware, Equipment & Parts
- Headquarters
- Neenah, WI 54957
- Website
- plexus.com
Price · as of 2025-09-27
$264.60
Market cap 5.2B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $114.38 | -56.77% |
| Intrinsic Value(DCF) | $60.15 | -77.27% |
| Graham-Dodd Method(GD) | $85.77 | -67.59% |
| Graham Formula(GF) | $63.00 | -76.19% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $28.84 | $112.03 | $0.00 | $26.41 | $43.29 |
| 2012 | $22.91 | $54.06 | $90.12 | $27.51 | $20.27 |
| 2013 | $41.28 | $65.34 | $0.00 | $32.35 | $11.69 |
| 2014 | $39.91 | $82.49 | $0.00 | $36.03 | $37.78 |
| 2015 | $34.94 | $64.13 | $0.00 | $39.08 | $53.95 |
| 2016 | $53.32 | $58.09 | $0.00 | $38.92 | $10.29 |
| 2017 | $60.89 | $62.78 | $9.98 | $47.19 | $23.92 |
| 2018 | $56.84 | $90.40 | $0.00 | $29.89 | $8.35 |
| 2019 | $77.51 | $62.06 | $0.00 | $46.53 | $64.18 |
| 2020 | $76.85 | $70.07 | $0.86 | $53.60 | $60.43 |
| 2021 | $93.27 | $96.78 | $0.00 | $60.29 | $36.73 |
| 2022 | $106.31 | $105.49 | $0.00 | $64.14 | $102.99 |
| 2023 | $101.73 | $354.17 | $26.90 | $69.24 | $91.17 |
| 2024 | $165.60 | $86.08 | $0.00 | $68.76 | $9.76 |
| 2025 | $150.37 | $114.38 | $0.00 | $85.77 | $63.00 |
AI valuation
Our deep-learning model estimates Plexus Corp.'s (PLXS) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $114.38
- Current price
- $264.60
- AI upside
- -56.77%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$60.15
-77.27% upside
Graham-Dodd
$85.77
-67.59% upside
Graham Formula
$63.00
-76.19% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| PLXS | Plexus Corp. | $264.60 | 5.2B | -57% | -77% | -68% | -76% | 23.52 | 2.80 | 1.01 | 14.18 | 41.91 | 2.80 | 10.08% | 5.02% | 4.29% | 12.44% | 14.41% | 5.50% | 0.12 | 17.44 | 1.58 | 0.73 | -0.47 | 5611.00% | 182.00% | -5489.00% | 3.79% | 0.16 | 11.92% | 0.00% | 0.00% | 3.23% | 19.44 | 25.55 | 0.98 | 4.18 |
| AVT | Avnet, Inc. | $65.84 | 5.39B | -24% | -68% | -35% | -92% | 19.04 | 0.91 | 0.21 | 11.67 | — | 1.10 | 10.74% | 2.32% | 1.08% | 4.83% | 6.36% | 1.97% | 0.57 | 2.09 | 2.43 | 1.09 | 4.32 | -4936.00% | -655.00% | 2449.00% | 12.61% | 0.18 | 7.45% | 2.48% | 47.20% | 13.15% | 14.12 | 12.58 | 0.33 | 3.34 |
| BDC | Belden Inc. | $143.30 | 5.63B | -2% | -60% | -77% | -24% | 23.74 | 4.46 | 2.08 | 15.19 | 102.68 | -32.75 | 37.98% | 11.63% | 8.75% | 18.56% | 12.42% | 6.91% | 1.17 | 6.81 | 1.93 | 1.22 | 2.45 | 2313.00% | 1033.00% | -192.00% | 3.88% | 0.51 | 9.67% | 0.14% | 3.40% | 3.98% | 21.30 | 30.75 | 2.48 | 3.32 |
| COMM | CommScope Holding Company… | $17.82 | 3.95B | +116% | -83% | — | — | -3.61 | -0.51 | 0.27 | 15.37 | — | -0.18 | 31.85% | 7.87% | -6.84% | 15.64% | 4.88% | -3.48% | -4.21 | 0.48 | 2.83 | 1.02 | 13.61 | -7608.00% | -787.00% | 473.00% | 21.79% | 0.22 | 3.66% | 0.00% | 0.00% | 0.17% | 30.08 | 40.19 | 2.37 | 0.13 |
| DLO | DLocal Limited | $12.24 | 3.53B | +170% | +1,155% | -71% | -29% | 17.66 | 5.46 | 3.58 | 14.16 | — | 6.27 | 39.50% | 18.83% | 16.14% | 32.00% | 64.62% | 13.39% | 0.11 | 2.83 | 1.58 | 1.16 | -0.80 | -2041.00% | 1470.00% | -12014.00% | -2.08% | -0.05 | -31.96% | 0.00% | 0.00% | 3.79% | 17.02 | -43.14 | 3.21 | 4.37 |
| DOCN | DigitalOcean Holdings, In… | $56.06 | 5.13B | +67% | -35% | -82% | +16% | 20.55 | -185.70 | 5.91 | 16.03 | 11.22 | -11.17 | 59.86% | 17.42% | 28.76% | -223.84% | 20.78% | 14.91% | -25.46 | 8.75 | 0.69 | 0.56 | 1.31 | 18315.00% | 1548.00% | 7645.00% | 3.19% | 0.50 | 22.47% | 0.00% | 0.00% | 16.38% | 36.97 | 34.19 | 6.44 | 2.33 |
| ITRI | Itron, Inc. | $93.95 | 4.22B | +8% | -42% | -56% | -63% | 14.30 | 2.51 | 1.82 | 11.94 | 55.70 | 14.94 | 37.49% | 13.48% | 12.72% | 19.38% | 15.69% | 8.45% | 0.75 | 14.22 | 1.80 | 1.37 | 0.70 | 2568.00% | -302.00% | 8344.00% | 8.85% | 0.40 | 21.13% | 0.00% | 0.00% | 2.32% | 14.33 | 12.01 | 1.93 | 2.53 |
| OSIS | OSI Systems, Inc. | $285.20 | 4.7B | +13% | -41% | -73% | -42% | 26.81 | 4.22 | 2.34 | 17.57 | 148.77 | 10.55 | 34.27% | 12.70% | 8.73% | 16.49% | 12.29% | 7.16% | 0.72 | 6.42 | 2.04 | 1.35 | 2.21 | 1802.00% | 1133.00% | -14419.00% | 1.40% | 0.14 | 3.94% | 0.00% | 0.00% | 2.01% | 21.09 | 81.79 | 2.68 | 3.93 |
| SAIC | Science Applications Inte… | $92.26 | 4.25B | +2% | -50% | — | -33% | 15.91 | 3.65 | 0.77 | 11.67 | — | -2.81 | 11.93% | 7.53% | 4.84% | 21.53% | 12.13% | 6.86% | 1.52 | 4.47 | 0.83 | 0.76 | 3.37 | -1926.00% | 47.00% | 2412.00% | 7.95% | 0.35 | 11.67% | 1.30% | 20.70% | 10.99% | 14.38 | 17.68 | 1.08 | 3.08 |
| VIAV | Viavi Solutions Inc. | $29.71 | 6.87B | -35% | -43% | -95% | -91% | 74.55 | 3.33 | 2.39 | 21.79 | — | 49.04 | 56.84% | 6.54% | 3.21% | 4.76% | 6.54% | 1.87% | 0.89 | 2.36 | 1.50 | 1.22 | 2.05 | -22500.00% | 839.00% | -3602.00% | 2.39% | 0.15 | 6.44% | 0.00% | 0.00% | 0.63% | 40.36 | 46.15 | 2.64 | -46.77 |
| VICR | Vicor Corporation | $201.40 | 9.07B | -69% | -88% | -93% | — | 435.66 | 4.69 | 7.45 | 65.31 | — | 4.69 | 51.24% | -0.36% | 1.71% | 1.11% | -0.25% | 0.99% | 0.01 | — | 7.49 | 5.34 | -7.33 | -8824.00% | -1136.00% | -3368.00% | 1.02% | 0.82 | 8.98% | 0.00% | 0.00% | 1.36% | -1835.56 | 88.27 | 6.70 | 24.62 |
About Plexus Corp.
Plexus Corp., together with its subsidiaries, provides electronic manufacturing services in the Americas, Europe, the Middle East, Africa, and the Asia-Pacific. It offers design and development, supply chain, new product introduction, and manufacturing solutions, as well as aftermarket services to companies in the healthcare/life sciences, industrial/commercial, aerospace/defense, and communications market sectors. Plexus Corp. was founded in 1979 and is headquartered in Neenah, Wisconsin.
- CEO
- Todd Kelsey
- Employees
- 20K
- Beta
- 0.80
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($60.15 ÷ $264.60) − 1 = -77.27% (DCF, example).