US · VRRM
Verra Mobility Corporation
- Sector
- Technology · Information Technology Services
- Headquarters
- Mesa, AZ 85201
- Website
- verramobility.com
Price · as of 2025-12-31
$14.89
Market cap 2.67B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $38.18 | +156.41% |
| Intrinsic Value(DCF) | $14.25 | -4.3% |
| Graham-Dodd Method(GD) | $1.48 | -90.09% |
| Graham Formula(GF) | $16.36 | +9.85% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | $9.98 | $50.46 | $0.00 | $0.00 | $0.00 |
| 2018 | $10.22 | $9,099.60 | $0.00 | $0.00 | |
| 2019 | $12.06 | $31.93 | $0.43 | $0.00 | $3.07 |
| 2020 | $14.59 | $33.61 | $0.00 | $0.00 | $0.10 |
| 2021 | $16.40 | $42.14 | $28.69 | $0.00 | $11.97 |
| 2022 | $16.87 | $43.79 | $74.40 | $0.00 | $24.94 |
| 2023 | $22.62 | $37.69 | $46.31 | $0.00 | $6.42 |
| 2024 | $21.12 | $37.37 | $3.08 | $0.00 | $2.93 |
| 2025 | $16.70 | $38.18 | $2.50 | $1.48 | $16.36 |
AI valuation
Our deep-learning model estimates Verra Mobility Corporation's (VRRM) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $38.18
- Current price
- $14.89
- AI upside
- +156.41%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$14.25
-4.3% upside
Graham-Dodd
$1.48
-90.09% upside
Graham Formula
$16.36
+9.85% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| VRRM | Verra Mobility Corporatio… | $14.89 | 2.67B | +156% | -4% | -90% | +10% | 19.43 | 9.06 | 2.71 | 6.99 | 5.59 | -4.30 | 96.90% | 24.35% | 13.96% | 48.96% | 21.98% | 8.38% | 0.13 | 3.69 | 2.09 | 1.90 | -0.07 | 34737.00% | 1136.00% | -1052.00% | 5.15% | 1.22 | 17.98% | 0.00% | 0.00% | 38.28% | 11.02 | 19.23 | 2.68 | 2.21 |
| AVT | Avnet, Inc. | $65.84 | 5.39B | -24% | -68% | -35% | -92% | 19.04 | 0.91 | 0.21 | 11.67 | — | 1.10 | 10.74% | 2.32% | 1.08% | 4.83% | 6.36% | 1.97% | 0.57 | 2.09 | 2.43 | 1.09 | 4.32 | -4936.00% | -655.00% | 2449.00% | 12.61% | 0.18 | 7.45% | 2.48% | 47.20% | 13.15% | 14.12 | 12.58 | 0.33 | 3.34 |
| BL | BlackLine, Inc. | $35.25 | 2.18B | +153% | -53% | — | -82% | 87.59 | 6.46 | 3.07 | 21.88 | — | -9.24 | 75.21% | 4.77% | 3.50% | 6.29% | 3.88% | 1.37% | 2.83 | 3.29 | 1.47 | 1.43 | 5.21 | -7310.00% | 721.00% | -1442.00% | 7.52% | 0.24 | 33.24% | 0.00% | 0.00% | 10.97% | 69.18 | 14.30 | 3.30 | 1.59 |
| COMM | CommScope Holding Company… | $17.82 | 3.95B | +116% | -83% | — | — | -3.61 | -0.51 | 0.27 | 15.37 | — | -0.18 | 31.85% | 7.87% | -6.84% | 15.64% | 4.88% | -3.48% | -4.21 | 0.48 | 2.83 | 1.02 | 13.61 | -7608.00% | -787.00% | 473.00% | 21.79% | 0.22 | 3.66% | 0.00% | 0.00% | 0.17% | 30.08 | 40.19 | 2.37 | 0.13 |
| DAVE | Dave Inc. | $193.27 | 2.61B | -55% | +1,301% | -80% | -3% | 18.03 | 5.70 | 3.01 | 13.54 | — | 6.16 | 91.25% | 9.97% | 16.67% | 42.84% | 23.64% | 19.51% | 0.41 | 4.33 | 8.05 | 7.59 | 0.34 | -20295.00% | 3396.00% | 39611.00% | 11.96% | 3.57 | 88.95% | 0.00% | 0.00% | 10.89% | 29.73 | 8.24 | 2.96 | 7.21 |
| DOCN | DigitalOcean Holdings, In… | $56.06 | 5.13B | +67% | -35% | -82% | +16% | 20.55 | -185.70 | 5.91 | 16.03 | 11.22 | -11.17 | 59.86% | 17.42% | 28.76% | -223.84% | 20.78% | 14.91% | -25.46 | 8.75 | 0.69 | 0.56 | 1.31 | 18315.00% | 1548.00% | 7645.00% | 3.19% | 0.50 | 22.47% | 0.00% | 0.00% | 16.38% | 36.97 | 34.19 | 6.44 | 2.33 |
| IPGP | IPG Photonics Corporation | $131.57 | 5.54B | +4% | -53% | -61% | -94% | 185.12 | 2.71 | 5.73 | 43.92 | — | 2.87 | 38.00% | 1.31% | 3.10% | 1.50% | 0.75% | 1.32% | 0.00 | — | 6.08 | 4.36 | -3.61 | -11785.00% | 273.00% | -10231.00% | -0.06% | 0.32 | -0.29% | 0.00% | 0.00% | 0.94% | 375.25 | -1423.64 | 4.90 | 14.21 |
| NIQ | NIQ Global Intelligence P… | $13.33 | 3.93B | +110% | -36% | — | — | -10.66 | 3.72 | 0.88 | 9.43 | — | -1.01 | 55.65% | -0.58% | -1.77% | -55.86% | -0.23% | -5.24% | 3.86 | -0.08 | 1.03 | 0.94 | 4.45 | -9154.00% | 568.00% | -21744.00% | 7.17% | 0.21 | 6.14% | 0.26% | -2.80% | 21.17% | -285.97 | 26.43 | 1.66 | 0.56 |
| PAY | Paymentus Holdings, Inc. | $24.47 | 3.07B | +63% | +1,526% | -76% | -8% | 47.82 | 5.71 | 2.68 | 22.86 | 98.45 | 7.68 | 24.77% | 6.31% | 5.60% | 12.80% | 22.15% | 10.76% | 0.02 | — | 4.46 | 4.33 | -2.48 | 4857.00% | 3725.00% | 15605.00% | 5.05% | 1.64 | 60.43% | 0.00% | 0.00% | 3.61% | 38.23 | 17.85 | 2.41 | 20.99 |
| PSFE | Paysafe Limited | $6.26 | 368.38M | +630% | +2% | — | -17% | 43.82 | 1.10 | 0.57 | 7.67 | — | -0.47 | 58.02% | 7.82% | 1.30% | 2.51% | 4.25% | 0.44% | 2.74 | 0.95 | 1.16 | 0.36 | 5.31 | -20909.00% | 648.00% | 3183.00% | 13.73% | 0.18 | 4.25% | 0.00% | 0.00% | 19.06% | 23.71 | 23.71 | 1.85 | 0.00 |
| SAIC | Science Applications Inte… | $92.26 | 4.25B | +2% | -50% | — | -33% | 15.91 | 3.65 | 0.77 | 11.67 | — | -2.81 | 11.93% | 7.53% | 4.84% | 21.53% | 12.13% | 6.86% | 1.52 | 4.47 | 0.83 | 0.76 | 3.37 | -1926.00% | 47.00% | 2412.00% | 7.95% | 0.35 | 11.67% | 1.30% | 20.70% | 10.99% | 14.38 | 17.68 | 1.08 | 3.08 |
About Verra Mobility Corporation
Verra Mobility Corporation provides smart mobility technology solutions and services in the United States, Australia, Canada, and Europe. It operates through three segments: Commercial Services; Government Solutions; and Parking Solutions. The Government Solutions segment offers automated safety solutions, including services and technologies that enable photo enforcement through road safety camera programs, which detects and process traffic violations related to red light, speed, school bus, and city bus lanes. This segment serves municipalities, counties, school districts, and law enforcement agencies. The Commercial Services segment provides automated toll and violations management, and title and registration services to rental car companies, fleet management companies, and other large fleet owners. The Parking Solutions segment provides an integrated suite of parking software and hardware solutions to universities, municipalities, parking operators, healthcare facilities, and transportation hubs. The company was incorporated in 2016 and is headquartered in Mesa, Arizona.
- CEO
- David Martin Roberts
- Employees
- 1.75K
- Beta
- 0.57
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($14.25 ÷ $14.89) − 1 = -4.3% (DCF, example).