US · OC
Owens Corning
- Sector
- Industrials · Construction
- Headquarters
- Toledo, OH 43659
- Website
- owenscorning.com
Price · as of 2025-12-31
$122.73
Market cap 10.03B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $81.62 | -33.5% |
| Intrinsic Value(DCF) | $47.96 | -60.92% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $27.63 | $23.11 | $0.00 | $32.14 | $32.97 |
| 2012 | $33.22 | $20.37 | $0.00 | $19.37 | $0.00 |
| 2013 | $37.51 | $35.03 | $0.00 | $30.85 | $17.99 |
| 2014 | $33.59 | $17.03 | $0.00 | $23.95 | $14.90 |
| 2015 | $39.19 | $21.76 | $0.00 | $26.04 | $26.66 |
| 2016 | $53.23 | $36.09 | $0.00 | $28.52 | $48.30 |
| 2017 | $73.11 | $45.94 | $10.15 | $24.80 | $51.82 |
| 2018 | $41.89 | $37.28 | $9.22 | $33.32 | $90.19 |
| 2019 | $46.02 | $36.27 | $0.00 | $30.21 | $35.12 |
| 2020 | $81.09 | $42.58 | $0.36 | $0.00 | $0.00 |
| 2021 | $83.84 | $88.10 | $43.10 | $64.36 | $265.75 |
| 2022 | $88.87 | $95.52 | $212.75 | $76.16 | $286.32 |
| 2023 | $151.94 | $120.55 | $142.35 | $76.96 | $97.77 |
| 2024 | $141.42 | $118.54 | $120.59 | $27.00 | $155.78 |
| 2025 | $116.71 | $81.62 | $6.12 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Owens Corning's (OC) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $81.62
- Current price
- $122.73
- AI upside
- -33.5%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$47.96
-60.92% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| OC | Owens Corning | $122.73 | 10.03B | -33% | -61% | — | — | -18.66 | 2.53 | 0.96 | 15.94 | — | -26.98 | 28.54% | 17.02% | -5.17% | -11.69% | 6.88% | -3.86% | 1.60 | 6.72 | 1.26 | 0.48 | 5.95 | -18505.00% | -795.00% | -2273.00% | 9.88% | 0.67 | 9.63% | 2.38% | -44.40% | 10.75% | 9.04 | 16.15 | 1.54 | 2.40 |
| APOG | Apogee Enterprises, Inc. | $39.82 | 856.57M | +35% | -60% | -60% | -58% | 10.21 | 1.78 | 0.64 | 6.35 | — | 7.02 | 26.75% | 8.68% | 6.25% | 17.74% | 13.41% | 8.26% | 0.72 | 19.18 | 1.55 | 1.06 | 1.68 | -1375.00% | -395.00% | -4436.00% | 10.32% | 0.44 | 13.46% | 2.50% | 25.60% | 7.73% | 9.94 | 13.10 | 0.86 | 2.84 |
| AWI | Armstrong World Industrie… | $173.50 | 7.48B | -15% | -37% | -71% | -19% | 24.29 | 8.33 | 4.63 | 18.27 | 137.96 | 29.10 | 40.64% | 26.59% | 19.05% | 37.24% | 25.59% | 16.39% | 0.59 | 13.06 | 1.46 | 0.91 | 0.97 | 1761.00% | 1211.00% | 9321.00% | 4.74% | 1.33 | 27.37% | 0.00% | 0.00% | 1.35% | 18.38 | 22.27 | 4.89 | 7.37 |
| BLDR | Builders FirstSource, Inc… | $104.29 | 11.53B | -1% | -62% | -79% | -96% | 25.45 | 2.54 | 0.73 | 12.01 | — | -11.43 | 30.39% | 5.18% | 2.86% | 10.06% | 7.30% | 3.99% | 1.30 | 2.87 | 1.86 | 1.08 | 3.97 | -5706.00% | -738.00% | -4281.00% | 7.71% | 0.77 | 9.33% | 0.00% | 0.00% | 3.74% | 21.04 | 19.38 | 1.09 | 2.71 |
| CSL | Carlisle Companies Incorp… | $394.77 | 16.5B | -12% | -55% | -93% | -63% | 22.69 | 9.39 | 3.36 | 15.22 | — | -14.42 | 35.71% | 19.92% | 14.76% | 34.88% | 21.54% | 12.30% | 1.60 | 12.74 | 3.09 | 2.32 | 1.45 | -3864.00% | 33.00% | 262.00% | 5.76% | 1.50 | 26.72% | 1.07% | 24.40% | 8.79% | 18.62 | 19.19 | 3.71 | 5.53 |
| FBIN | Fortune Brands Innovation… | $54.34 | 6.53B | -9% | -61% | -99% | -77% | 21.24 | 2.66 | 1.42 | 12.41 | — | -7.47 | 44.83% | 11.56% | 6.69% | 12.42% | 7.99% | 4.57% | 1.07 | 4.48 | 1.84 | 0.73 | 3.28 | -3413.00% | -316.00% | -2270.00% | 5.78% | 0.45 | 7.69% | 1.90% | 40.40% | 8.39% | 16.72 | 23.52 | 1.93 | 2.03 |
| JCI | Johnson Controls Internat… | $144.30 | 88.32B | -48% | -68% | — | -62% | 43.26 | 5.76 | 3.16 | 27.04 | 991.11 | -10.17 | 36.41% | 11.99% | 13.95% | 11.86% | 10.16% | 4.27% | 0.87 | 18.01 | 0.93 | 0.61 | 3.43 | 437.00% | 281.00% | -3984.00% | 1.30% | 0.13 | 3.96% | 1.31% | 56.70% | 9.36% | 30.15 | 88.36 | 3.61 | 2.63 |
| JELD | JELD-WEN Holding, Inc. | $1.96 | 168.77M | +690% | -59% | — | +2,201% | -0.27 | 1.80 | 0.05 | -5.21 | -0.12 | -84.91 | 16.01% | -12.95% | -19.28% | -173.33% | -25.68% | -26.22% | 15.81 | -6.19 | 1.77 | 0.86 | -4.63 | 22658.00% | -1495.00% | 12391.00% | -73.43% | -0.01 | -7.70% | 0.00% | 0.00% | 0.00% | -3.66 | -12.22 | 0.47 | 0.75 |
| LII | Lennox International Inc. | $569.94 | 19.99B | -28% | -59% | -90% | -78% | 24.40 | 16.91 | 3.78 | 19.43 | — | 29.53 | 33.02% | 19.55% | 15.13% | 80.05% | 32.19% | 21.34% | 1.77 | 24.83 | 1.60 | 0.51 | 1.82 | -142.00% | -273.00% | -1832.00% | 3.25% | 0.64 | 25.01% | 0.88% | 21.50% | 3.43% | 21.36 | 33.96 | 4.18 | 8.02 |
| MAS | Masco Corporation | $71.62 | 14.58B | -6% | -61% | — | -74% | 18.01 | -78.43 | 1.93 | 12.56 | 677.18 | -14.39 | 35.53% | 16.82% | 10.71% | -347.64% | 39.22% | 15.86% | -18.47 | 12.59 | 1.81 | 1.06 | 2.02 | 266.00% | -340.00% | -452.00% | 5.94% | 0.65 | 35.33% | 1.79% | 32.20% | 5.70% | 13.66 | 20.07 | 2.30 | 4.08 |
| NX | Quanex Building Products … | $20.53 | 943.12M | -2% | -66% | — | — | -3.23 | 1.11 | 0.44 | -19.04 | — | -8.58 | 27.17% | -10.55% | -13.65% | -28.88% | -11.72% | -11.70% | 1.18 | -3.48 | 2.04 | 1.00 | -9.33 | -70333.00% | 4381.00% | 9769.00% | 12.63% | 0.59 | 6.18% | 1.84% | -5.90% | 8.00% | -8.18 | 15.52 | 0.86 | 1.29 |
| ROCK | Gibraltar Industries, Inc… | $45.48 | 1.34B | +48% | -60% | -25% | — | -30.39 | 1.42 | 1.19 | 8.18 | — | 2.69 | 26.88% | 10.81% | 8.59% | -4.44% | 11.09% | -3.31% | 0.05 | — | 1.72 | 0.64 | -0.44 | -2713.00% | -1324.00% | -4105.00% | 6.74% | 0.37 | 10.67% | 0.00% | 0.00% | 4.73% | 10.42 | 14.07 | 1.13 | 4.97 |
| TREX | Trex Company, Inc. | $41.42 | 4.44B | 0% | -57% | -56% | -57% | 22.86 | 4.21 | 3.71 | 14.27 | — | 4.34 | 39.17% | 21.97% | 16.22% | 20.21% | 16.11% | 13.53% | 0.22 | — | 1.24 | 0.22 | 0.70 | -1483.00% | 198.00% | -24510.00% | 3.09% | 1.43 | 11.38% | 0.00% | 0.00% | 1.91% | 17.75 | 34.04 | 3.90 | 8.81 |
| TT | Trane Technologies plc | $462.32 | 102.51B | -31% | -50% | -96% | -57% | 35.27 | 12.12 | 4.89 | 25.68 | 227.82 | -95.38 | 36.16% | 18.61% | 13.69% | 36.81% | 28.24% | 14.22% | 0.54 | 17.44 | 1.25 | 0.80 | 0.68 | 1548.00% | 748.00% | 132.00% | 2.70% | 0.51 | 24.77% | 0.80% | 28.30% | 3.13% | 26.99 | 38.09 | 5.02 | 7.25 |
| WMS | Advanced Drainage Systems… | $171.34 | 13.35B | -40% | -70% | -82% | -69% | 19.64 | 5.49 | 3.06 | 11.41 | — | 19.76 | 37.68% | 22.64% | 15.50% | 31.43% | 21.16% | 13.01% | 0.89 | 7.16 | 3.33 | 2.00 | 1.14 | -1070.00% | 104.00% | -3100.00% | 4.15% | 1.46 | 15.56% | 0.56% | 11.00% | 1.35% | 15.01 | 26.78 | 3.40 | 4.84 |
About Owens Corning
Owens Corning manufactures and markets insulation, roofing, and fiberglass composite materials in the United States, Canada, Europe, the Asia Pacific, and internationally. It operates in three segments: Composites, Insulation, and Roofing. The Composites segment manufactures, fabricates, and sells glass reinforcements in the form of fiber; and glass fiber products in the form of fabrics, non-wovens, and other specialized products. Its products are used in building structures, roofing shingles, tubs and showers, pools, flooring, pipes and tanks, poles, electrical equipment, and wind-energy turbine blades applications in the building and construction, renewable energy, and infrastructure markets. This segment sells its products directly to parts molders, fabricators, and shingle manufacturers. The Insulation segment manufactures and sells insulation products for residential, commercial, industrial, and other markets for thermal and acoustical applications; and glass fiber pipe insulation, flexible duct media, bonded and granulated mineral fiber insulation, cellular glass insulation, and foam insulation products used in construction applications. This segment sells its products primarily to the insulation installers, home centers, lumberyards, retailers, and distributors under the Thermafiber, FOAMULAR, FOAMGLAS, Paroc, Owens Corning PINK, and FIBERGLAS Insulation brand names. The Roofing segment manufactures and sells aminate and strip asphalt roofing shingles, oxidized asphalt materials, and roofing components used in residential and commercial construction, and specialty applications, as well as synthetic packaging materials. This segment sells its products through distributors, home centers, lumberyards, retailers, and contractors, as well as to roofing contractors for built-up roofing asphalt systems; and manufacturers in automotive, chemical, rubber, and construction industries. Owens Corning was incorporated in 1938 and is headquartered in Toledo, Ohio.
- CEO
- Brian D. Chambers
- Employees
- 25K
- Beta
- 1.35
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($47.96 ÷ $122.73) − 1 = -60.92% (DCF, example).