US · CAMT
Camtek Ltd.
- Sector
- Technology · Semiconductors
- Headquarters
- Migdal Haemek 23150
- Website
- camtek.com
Price · as of 2024-12-31
$186.62
Market cap 7.66B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $80.97 | -56.61% |
| Intrinsic Value(DCF) | $64.58 | -65.39% |
| Graham-Dodd Method(GD) | $3.68 | -98.03% |
| Graham Formula(GF) | $111.91 | -40.03% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $3.52 | $73.70 | $22.83 | $2.20 | $6.67 |
| 2011 | $2.09 | $11,062.54 | $45.21 | $2.81 | $5.30 |
| 2012 | $1.33 | $41.06 | $2.11 | $1.97 | $0.00 |
| 2013 | $3.48 | $25.74 | $0.00 | $2.01 | $0.00 |
| 2014 | $2.97 | $1,403.76 | $0.01 | $2.65 | $1.25 |
| 2015 | $1.91 | $51.90 | $0.00 | $0.53 | $0.00 |
| 2016 | $3.52 | $487.28 | $2.05 | $2.75 | $2.42 |
| 2017 | $6.26 | $49.15 | $0.00 | $2.23 | $0.00 |
| 2018 | $8.22 | $71.19 | $6.21 | $3.29 | $19.95 |
| 2019 | $9.91 | $31.01 | $8.62 | $3.93 | $9.67 |
| 2020 | $31.29 | $47.10 | $16.34 | $8.54 | $13.06 |
| 2021 | $29.21 | $57.47 | $458.63 | $13.63 | $107.67 |
| 2022 | $26.27 | $75.31 | $488.04 | $17.75 | $47.62 |
| 2023 | $76.09 | $88.52 | $190.88 | $17.77 | $11.27 |
| 2024 | $68.80 | $80.97 | $140.76 | $3.68 | $111.91 |
AI valuation
Our deep-learning model estimates Camtek Ltd.'s (CAMT) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $80.97
- Current price
- $186.62
- AI upside
- -56.61%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$64.58
-65.39% upside
Graham-Dodd
$3.68
-98.03% upside
Graham Formula
$111.91
-40.03% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CAMT | Camtek Ltd. | $186.62 | 7.66B | -57% | -65% | -98% | -40% | 26.29 | 5.67 | 7.26 | 20.52 | 52.25 | 6.75 | 48.91% | 25.18% | 27.61% | 23.12% | 28.22% | 14.11% | 0.38 | 98.78 | 5.00 | 4.05 | 0.57 | 5031.00% | 3610.00% | 5744.00% | 3.60% | 0.99 | 32.43% | 1.93% | 50.70% | 1.94% | 27.15 | 26.17 | 6.84 | 7.53 |
| ALGM | Allegro MicroSystems, Inc… | $36.47 | 6.76B | — | -68% | -95% | -83% | -74.32 | 5.82 | 7.46 | 616.55 | — | 11.63 | 44.35% | -2.73% | -10.07% | — | — | — | 0.40 | -0.65 | 4.30 | 1.83 | 26.95 | — | — | — | 0.41% | 0.55 | — | 0.00% | 0.00% | 15.79% | -285.58 | 257.54 | 7.80 | 7.35 |
| ARW | Arrow Electronics, Inc. | $152.16 | 7.84B | +23% | -61% | -7% | +31% | 13.64 | 1.18 | 0.25 | 9.85 | 27.31 | 1.77 | 10.79% | 3.04% | 1.85% | 9.23% | 8.13% | 2.24% | 0.47 | 4.36 | 1.36 | 1.06 | 2.59 | 4993.00% | 1049.00% | -10359.00% | -0.48% | 0.00 | -0.41% | 0.00% | 0.00% | 7.54% | 11.24 | -283.49 | 0.34 | 1.97 |
| BMI | Badger Meter, Inc. | $152.43 | 4.49B | -31% | -9% | -88% | -41% | 31.59 | 6.27 | 4.88 | 19.03 | 238.63 | 12.46 | 41.68% | 20.01% | 15.45% | 21.47% | 34.50% | 15.83% | 0.00 | — | 3.36 | 2.25 | -1.01 | 1324.00% | 1090.00% | 1931.00% | 3.79% | 1.22 | 42.51% | 0.97% | 30.70% | 1.31% | 23.16 | 25.04 | 4.63 | 12.32 |
| CRUS | Cirrus Logic, Inc. | $141.12 | 7.2B | +1% | -68% | -58% | -39% | 16.20 | 2.75 | 2.83 | 9.90 | 72.14 | 3.61 | 52.53% | 21.64% | 17.48% | 17.60% | 20.78% | 14.54% | 0.07 | 456.97 | 6.35 | 4.16 | -0.80 | 2245.00% | 599.00% | 823.00% | 7.74% | 2.28 | 28.24% | 0.00% | 0.00% | 6.46% | 11.98 | 11.83 | 2.59 | 10.52 |
| ESE | ESCO Technologies Inc. | $277.29 | 7.18B | -44% | -18% | -70% | +10% | 16.93 | 3.29 | 4.62 | 21.17 | 8.77 | 92.16 | 42.09% | 15.81% | 27.32% | 21.54% | 8.79% | 14.08% | 0.15 | 9.89 | 1.35 | 0.88 | 0.53 | 19315.00% | 1918.00% | 11722.00% | 3.75% | 0.48 | 12.66% | 0.16% | 2.80% | 0.16% | 30.00 | 27.37 | 4.74 | 5.07 |
| FORM | FormFactor, Inc. | $98.88 | 7.66B | -31% | -59% | -86% | -92% | 141.86 | 7.45 | 9.82 | 71.27 | — | 9.60 | 39.49% | 8.54% | 6.93% | 5.48% | 7.56% | 4.59% | 0.04 | — | 4.50 | 3.24 | -0.56 | -2247.00% | 280.00% | -8516.00% | 0.15% | 0.93 | 1.64% | 0.00% | 0.00% | 0.34% | 111.57 | 637.16 | 9.53 | 25.92 |
| OLED | Universal Display Corpora… | $106.69 | 5.07B | -13% | -49% | -67% | -59% | 21.13 | 2.91 | 7.86 | 13.35 | 228.55 | 3.04 | 73.44% | 38.54% | 37.21% | 14.33% | 17.56% | 12.72% | 0.02 | — | 10.06 | 6.69 | -0.28 | 925.00% | 45.00% | -2688.00% | 3.02% | 1.95 | 13.17% | 1.67% | 35.30% | 2.61% | 18.17 | 29.52 | 7.00 | 16.61 |
| ONTO | Onto Innovation Inc. | $215.89 | 10.72B | — | -58% | -83% | -87% | 78.32 | 5.10 | 10.66 | 45.10 | — | 9.25 | 49.72% | 13.22% | 13.60% | — | — | — | 0.00 | — | 5.79 | 4.15 | 0.00 | — | — | — | 2.80% | 1.50 | — | 0.00% | 0.00% | 0.70% | 75.77 | 33.59 | 10.02 | 25.20 |
| SMTC | Semtech Corporation | $90.22 | 8.35B | -54% | -88% | — | — | -11.77 | 3.51 | 2.09 | 19.92 | — | -80.11 | 50.21% | 5.49% | -17.80% | -137.79% | 4.68% | -11.59% | 1.02 | 0.56 | 2.07 | 1.25 | 3.47 | -8673.00% | 467.00% | -13502.00% | 2.30% | 0.20 | 4.66% | 0.00% | 0.00% | 45.74% | 45.90 | 52.34 | 2.52 | 1.93 |
| VNT | Vontier Corporation | $40.92 | 5.94B | +24% | -49% | -78% | -24% | 14.85 | 4.85 | 1.96 | 11.17 | 4083.92 | -6.51 | 47.17% | 18.26% | 13.20% | 35.39% | 15.53% | 9.36% | 1.72 | 9.39 | 1.16 | 0.79 | 2.39 | 36.00% | 324.00% | 2793.00% | 7.31% | 0.40 | 15.26% | 0.24% | 3.60% | 8.50% | 13.66 | 17.40 | 2.50 | 2.96 |
About Camtek Ltd.
Camtek Ltd., together with its subsidiaries, develops, manufactures, and sells inspection and metrology equipment for the advanced interconnect packaging, memory, complementary metal oxide semiconductor image sensors, micro-electro mechanical systems, radio frequency, and other segments of the semiconductor industry. It provides inspection and metrology systems, including Eagle-i, a system that delivers 2D inspection and metrology capabilities; Eagle-AP, which addresses the advanced packaging market using software and hardware technologies that deliver superior 2D and 3D inspection and metrology capabilities on the same platform; and Golden Eagle, a panel inspection and metrology system to support fanout wafer level packaging applications. The company sells its products in the Asia Pacific, the United States, and Europe. Camtek Ltd. was incorporated in 1987 and is headquartered in Migdal HaEmek, Israel.
- CEO
- Rafi Amit
- Employees
- 656
- Beta
- 1.58
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($64.58 ÷ $186.62) − 1 = -65.39% (DCF, example).