US · FORM
FormFactor, Inc.
- Sector
- Technology · Semiconductors
- Headquarters
- Livermore, CA 94551
- Website
- formfactor.com
Price · as of 2025-12-27
$137.37
Market cap 7.66B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $68.26 | -50.31% |
| Intrinsic Value(DCF) | $41.03 | -70.13% |
| Graham-Dodd Method(GD) | $14.11 | -89.73% |
| Graham Formula(GF) | $7.60 | -94.47% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $5.17 | $29.64 | $3.56 | $0.33 | $2.12 |
| 2012 | $4.96 | $24.53 | $1.91 | $2.58 | $0.00 |
| 2013 | $7.03 | $31.56 | $0.17 | $0.00 | $0.00 |
| 2014 | $9.21 | $116.19 | $18.25 | $2.91 | $0.00 |
| 2015 | $7.65 | $27.26 | $18.96 | $4.43 | $0.00 |
| 2016 | $11.05 | $30.68 | $52.65 | $2.78 | $0.00 |
| 2017 | $15.45 | $51.27 | $257.02 | $6.55 | $27.77 |
| 2018 | $15.08 | $36.89 | $50.88 | $12.40 | $6.91 |
| 2019 | $22.38 | $41.10 | $31.99 | $8.51 | $9.89 |
| 2020 | $45.06 | $54.20 | $5.99 | $12.05 | $25.57 |
| 2021 | $39.21 | $48.81 | $1.34 | $13.15 | $20.12 |
| 2022 | $28.40 | $39.79 | $0.96 | $10.96 | $3.57 |
| 2023 | $44.32 | $48.90 | $2.86 | $14.47 | $0.00 |
| 2024 | $33.00 | $43.05 | $2.91 | $14.18 | $20.41 |
| 2025 | $99.70 | $68.26 | $2.61 | $14.11 | $7.60 |
AI valuation
Our deep-learning model estimates FormFactor, Inc.'s (FORM) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $68.26
- Current price
- $137.37
- AI upside
- -50.31%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$41.03
-70.13% upside
Graham-Dodd
$14.11
-89.73% upside
Graham Formula
$7.60
-94.47% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| FORM | FormFactor, Inc. | $137.37 | 7.66B | -50% | -70% | -90% | -94% | 141.86 | 7.45 | 9.82 | 71.27 | — | 9.60 | 39.49% | 8.54% | 6.93% | 5.48% | 7.56% | 4.59% | 0.04 | — | 4.50 | 3.24 | -0.56 | -2247.00% | 280.00% | -8516.00% | 0.15% | 0.93 | 1.64% | 0.00% | 0.00% | 0.34% | 111.57 | 637.16 | 9.53 | 25.92 |
| AMBA | Ambarella, Inc. | $60.34 | 2.6B | -36% | -69% | — | — | -15.53 | 3.24 | 6.38 | -15.65 | — | 8.64 | 60.50% | -44.44% | -41.12% | -20.89% | -38.07% | -17.40% | 0.01 | — | 2.65 | 2.31 | 1.39 | -3318.00% | 2578.00% | 23284.00% | 1.29% | 0.28 | 7.09% | 0.00% | 0.00% | 0.00% | -12.43 | 67.09 | 5.52 | 8.20 |
| CAMT | Camtek Ltd. | $167.39 | 7.66B | -52% | -61% | -98% | -33% | 26.29 | 5.67 | 7.26 | 20.52 | 52.25 | 6.75 | 48.91% | 25.18% | 27.61% | 23.12% | 28.22% | 14.11% | 0.38 | 98.78 | 5.00 | 4.05 | 0.57 | 5031.00% | 3610.00% | 5744.00% | 3.60% | 0.99 | 32.43% | 1.93% | 50.70% | 1.94% | 27.15 | 26.17 | 6.84 | 7.53 |
| DLO | DLocal Limited | $12.24 | 3.53B | +170% | +1,155% | -71% | -29% | 17.66 | 5.46 | 3.58 | 14.16 | — | 6.27 | 39.50% | 18.83% | 16.14% | 32.00% | 64.62% | 13.39% | 0.11 | 2.83 | 1.58 | 1.16 | -0.80 | -2041.00% | 1470.00% | -12014.00% | -2.08% | -0.05 | -31.96% | 0.00% | 0.00% | 3.79% | 17.02 | -43.14 | 3.21 | 4.37 |
| IPGP | IPG Photonics Corporation | $131.57 | 5.54B | +4% | -53% | -61% | -94% | 185.12 | 2.71 | 5.73 | 43.92 | — | 2.87 | 38.00% | 1.31% | 3.10% | 1.50% | 0.75% | 1.32% | 0.00 | — | 6.08 | 4.36 | -3.61 | -11785.00% | 273.00% | -10231.00% | -0.06% | 0.32 | -0.29% | 0.00% | 0.00% | 0.94% | 375.25 | -1423.64 | 4.90 | 14.21 |
| PSFE | Paysafe Limited | $6.26 | 368.38M | +630% | +2% | — | -17% | 43.82 | 1.10 | 0.57 | 7.67 | — | -0.47 | 58.02% | 7.82% | 1.30% | 2.51% | 4.25% | 0.44% | 2.74 | 0.95 | 1.16 | 0.36 | 5.31 | -20909.00% | 648.00% | 3183.00% | 13.73% | 0.18 | 4.25% | 0.00% | 0.00% | 19.06% | 23.71 | 23.71 | 1.85 | 0.00 |
| SAIC | Science Applications Inte… | $92.26 | 4.25B | +2% | -50% | — | -33% | 15.91 | 3.65 | 0.77 | 11.67 | — | -2.81 | 11.93% | 7.53% | 4.84% | 21.53% | 12.13% | 6.86% | 1.52 | 4.47 | 0.83 | 0.76 | 3.37 | -1926.00% | 47.00% | 2412.00% | 7.95% | 0.35 | 11.67% | 1.30% | 20.70% | 10.99% | 14.38 | 17.68 | 1.08 | 3.08 |
| SIMO | Silicon Motion Technology… | $129.23 | 4.34B | +35% | +411% | -60% | +102% | 8.84 | 1.30 | 1.22 | 7.16 | 23.10 | 1.30 | 48.27% | 10.51% | 13.86% | 15.29% | 14.42% | 10.88% | 0.00 | — | 2.79 | 1.22 | -1.64 | 3826.00% | 1021.00% | -8083.00% | 0.58% | 0.18 | 1.11% | 6.20% | 54.80% | 8.44% | 9.48 | 140.50 | 1.00 | 3.24 |
| SLAB | Silicon Laboratories Inc. | $204.53 | 6.74B | — | -58% | -94% | — | -103.30 | 6.13 | 8.54 | -332.13 | — | 9.65 | 58.23% | -8.99% | -8.27% | — | — | — | 0.00 | -72.35 | 4.69 | 3.53 | 19.32 | — | — | — | 0.98% | 0.67 | — | 0.00% | 0.00% | 0.00% | -88.76 | 95.18 | 7.98 | 24.97 |
| SMTC | Semtech Corporation | $90.22 | 8.35B | -54% | -88% | — | — | -11.77 | 3.51 | 2.09 | 19.92 | — | -80.11 | 50.21% | 5.49% | -17.80% | -137.79% | 4.68% | -11.59% | 1.02 | 0.56 | 2.07 | 1.25 | 3.47 | -8673.00% | 467.00% | -13502.00% | 2.30% | 0.20 | 4.66% | 0.00% | 0.00% | 45.74% | 45.90 | 52.34 | 2.52 | 1.93 |
| VICR | Vicor Corporation | $201.40 | 9.07B | -69% | -88% | -93% | — | 435.66 | 4.69 | 7.45 | 65.31 | — | 4.69 | 51.24% | -0.36% | 1.71% | 1.11% | -0.25% | 0.99% | 0.01 | — | 7.49 | 5.34 | -7.33 | -8824.00% | -1136.00% | -3368.00% | 1.02% | 0.82 | 8.98% | 0.00% | 0.00% | 1.36% | -1835.56 | 88.27 | 6.70 | 24.62 |
About FormFactor, Inc.
FormFactor, Inc. designs, manufactures, and sells probe cards, analytical probes, probe stations, metrology systems, thermal systems, and cryogenic systems to semiconductor companies and scientific institutions. It operates in two segments, Probe Cards and Systems. The company offers probe cards to test various semiconductor device types, including systems on a chip products, mobile application processors, microprocessors, microcontrollers, and graphic processors, as well as radio frequency, analog, mixed signal, image sensor, electro-optical, dynamic random access memory, NAND flash memory, and NOR flash memory devices; and analytical probes, which are used for a range of applications, including device characterization, electrical simulation model development, failure analysis, and prototype design debugging for universities, research institutions, semiconductor integrated device manufacturers, semiconductor foundries, and fabless semiconductor companies. It also provides probing systems for semiconductor design engineers to capture and analyze accurate data; surface metrology systems for the development, production, and quality control of semiconductor products; thermal subsystems, such as thermal chucks and other test systems used in probe stations and other applications; and precision cryogenic instruments, semiconductor tests, and measurement systems. In addition, the company offers on-site probe card maintenance and service training, seminars, and telephone support services. The company markets and sells its products through direct sales force, manufacturers' representatives, and distributors in the United States, Taiwan, South Korea, China, Japan, Europe, rest of Asia-Pacific, and internationally. FormFactor, Inc. was incorporated in 1993 and is headquartered in Livermore, California.
- CEO
- Michael D. Slessor
- Employees
- 2.24K
- Beta
- 1.10
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($41.03 ÷ $137.37) − 1 = -70.13% (DCF, example).