US · DOOO
BRP Inc.
- Sector
- Consumer Cyclical · Auto - Recreational Vehicles
- Headquarters
- Valcourt, QC J0E 2L0
- Website
- brp.com
Price · as of 2025-01-31
—
Market cap 4.62B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $25.80 | — |
| Intrinsic Value(DCF) | $14.61 | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $31.50 | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | $24.80 | $23.86 | $9.09 | $0.00 | $6.80 |
| 2015 | $18.34 | $27.75 | $10.23 | $1.20 | $7.70 |
| 2016 | $14.50 | $26.83 | $2.75 | $0.80 | $5.20 |
| 2017 | $21.50 | $36.14 | $6.81 | $8.40 | $27.30 |
| 2018 | $39.89 | $44.30 | $2.51 | $5.40 | $28.30 |
| 2019 | $29.40 | $35.79 | $47.68 | $0.80 | $40.00 |
| 2020 | $19.33 | $33.65 | $85.91 | $3.70 | $65.50 |
| 2021 | $86.65 | $83.92 | $0.48 | $8.80 | $19.60 |
| 2022 | $79.12 | $84.00 | $397.87 | $26.50 | $241.70 |
| 2023 | $70.46 | $71.90 | $1,429.17 | $34.60 | $295.80 |
| 2024 | $68.70 | $53.94 | $910.34 | $31.40 | $77.10 |
| 2025 | $36.53 | $36.10 | $0.00 | $0.00 | $31.50 |
AI valuation
Our deep-learning model estimates BRP Inc.'s (DOOO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $25.80
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$14.61
— upside
Graham-Dodd
—
— upside
Graham Formula
$31.50
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| DOOO | BRP Inc. | $63.31 | 4.62B | -43% | -77% | — | -50% | -17.65 | 15.58 | 0.48 | 8.61 | — | -10.37 | 22.65% | 7.05% | -2.72% | -40.56% | 7.24% | -3.26% | 12.97 | 2.90 | 1.31 | 0.42 | 3.83 | -13041.00% | -2447.00% | -7075.00% | 8.34% | 0.30 | 10.00% | 1.65% | -29.10% | 7.37% | 12.02 | 21.13 | 0.85 | 2.04 |
| ABG | Asbury Automotive Group, … | $233.86 | 4.57B | -6% | -60% | -10% | +38% | 6.17 | 1.05 | 0.23 | 10.14 | 36.57 | -8.40 | 16.61% | 5.57% | 2.73% | 17.91% | 7.89% | 5.99% | 1.63 | 3.59 | 0.95 | 0.18 | 6.14 | 1688.00% | 471.00% | 5884.00% | 14.10% | 0.22 | 6.11% | 0.00% | 0.00% | 2.76% | 10.36 | 17.99 | 0.58 | 2.53 |
| ATAT | Atour Lifestyle Holdings … | $40.30 | 5.59B | -30% | +2,630% | -93% | +97% | 22.72 | 9.80 | 4.00 | 14.44 | 31.31 | 9.88 | 41.55% | 21.41% | 17.60% | 50.77% | 995.98% | 17.63% | 0.59 | 499.27 | 2.02 | 1.84 | -1.05 | 7256.00% | 5542.00% | -1424.00% | 5.76% | 0.61 | 1446.28% | 1.51% | 34.20% | 4.94% | 16.63 | 15.46 | 3.56 | 5.77 |
| BC | Brunswick Corporation | $66.04 | 4.3B | -35% | -52% | — | — | -38.39 | 3.21 | 0.97 | 27.45 | — | 58.23 | 24.84% | -0.74% | -2.56% | -7.73% | -1.00% | -2.47% | 1.49 | -0.35 | 1.44 | 0.56 | 8.02 | -20777.00% | 240.00% | 5011.00% | 7.60% | 0.39 | 10.02% | 2.16% | -82.90% | 5.39% | -186.13 | 18.60 | 1.37 | 2.86 |
| FTDR | Frontdoor, Inc. | $55.26 | 4.03B | +74% | +59% | -86% | +33% | 19.34 | 20.38 | 2.36 | 10.98 | 141.97 | -4.42 | 55.28% | 23.32% | 12.18% | 106.03% | 38.83% | 12.00% | 4.92 | 6.18 | 1.55 | 1.41 | 1.24 | 1362.00% | 1356.00% | 6883.00% | 7.91% | 1.03 | 41.29% | 0.00% | 0.00% | 9.25% | 11.39 | 14.25 | 2.65 | 3.92 |
| GOLF | Acushnet Holdings Corp. | $78.32 | 4.59B | +30,697% | -48% | — | -51% | 0.03 | 0.01 | 2.37 | 1.51 | — | 0.13 | 47.26% | 11.70% | 7.37% | 47.72% | 0.03% | 15.96% | 1.20 | 0.00 | 2.38 | 0.62 | 1.50 | -801.00% | 414.00% | 7030426.00% | 1979.09% | 0.45 | 14.31% | 925.93% | 30.00% | 929.42% | 3002.01 | 7.49 | 351.30 | 0.39 |
| MTH | Meritage Homes Corporatio… | $66.40 | 4.75B | +59% | -55% | +19% | -99% | 11.36 | 0.99 | 0.88 | 11.13 | — | 1.00 | 19.69% | 9.18% | 7.73% | 8.76% | 6.83% | 6.12% | 0.36 | — | 12.12 | 1.81 | 1.98 | -4030.00% | -840.00% | -13613.00% | 1.80% | 0.20 | 1.52% | 2.35% | 26.70% | 8.08% | 11.65 | 67.65 | 1.07 | 4.25 |
| PII | Polaris Inc. | $65.63 | 3.69B | -64% | -64% | — | — | -7.22 | 4.05 | 0.47 | -41.74 | — | 118.21 | 18.52% | -0.40% | -6.51% | -43.88% | -0.91% | -8.92% | 1.86 | -0.21 | 0.98 | 0.17 | -12.29 | -51949.00% | -33.00% | 848615.00% | 16.62% | 0.33 | 20.55% | 4.48% | -32.30% | 19.79% | -168.15 | 8.53 | 0.67 | 1.80 |
| REYN | Reynolds Consumer Product… | $24.76 | 5.21B | +22% | -61% | — | -49% | 16.98 | 2.27 | 1.37 | 10.96 | — | -8.74 | 24.56% | 13.22% | 8.09% | 13.70% | 9.83% | 6.14% | 0.78 | 5.72 | 1.93 | 0.89 | 2.64 | -1437.00% | 70.00% | -1436.00% | 6.18% | 0.83 | 8.24% | 3.76% | 63.80% | 4.52% | 13.68 | 21.30 | 1.81 | 2.58 |
| SEE | Sealed Air Corporation | $36.59 | 5.38B | +10% | -65% | — | -68% | 17.14 | 7.27 | 0.84 | 8.79 | — | -1.72 | 30.14% | 13.65% | 4.91% | 45.09% | 8.87% | 3.72% | 7.22 | 2.56 | 1.16 | 0.57 | 4.19 | -2331.00% | -175.00% | 8669.00% | 11.19% | 0.45 | 10.42% | 2.60% | 44.60% | 9.51% | 11.79 | 17.08 | 1.61 | 1.71 |
| THO | Thor Industries, Inc. | $104.20 | 5.53B | -26% | -62% | -61% | -83% | 20.18 | 1.22 | 0.54 | 9.02 | — | 3.09 | 13.99% | 4.36% | 2.70% | 6.19% | 7.77% | 3.67% | 0.22 | 8.63 | 1.75 | 0.82 | 0.55 | -202.00% | -462.00% | 1208.00% | 8.72% | 0.36 | 9.76% | 2.03% | 41.00% | 8.72% | 13.29 | 12.21 | 0.58 | 3.76 |
About BRP Inc.
BRP Inc., together with its subsidiaries, designs, develops, manufactures, distributes, and markets powersports vehicles and marine products in the United States, Canada, Europe, the Asia Pacific, Mexico, Austria, and internationally. The company operates through two segments, Powersports and Marine. It offers all-terrain, side-by-side, and three-wheeled vehicles; seasonal products, such as snowmobiles and personal watercraft; and engines for jet boats, outboards, karts, motorcycles, and recreational aircraft. The company also provides parts, accessories, and apparel, as well as other services. It sells its products through a network of independent dealers and distributors, as well as to original equipment manufacturers. The company was formerly known as J.A. Bombardier (J.A.B.) Inc. and changed its name to BRP Inc. in April 2013. BRP Inc. was founded in 1937 and is headquartered in Valcourt, Canada.
- CEO
- Jose Boisjoli
- Employees
- 16.5K
- Beta
- 1.27
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($14.61 ÷ —) − 1 = — (DCF, example).