US · EME
EMCOR Group, Inc.
- Sector
- Industrials · Engineering & Construction
- Headquarters
- Norwalk, CT 06851-1092
- Website
- emcorgroup.com
Price · as of 2025-12-31
$903.50
Market cap 32.44B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $419.90 | -53.53% |
| Intrinsic Value(DCF) | $2,733.46 | +202.54% |
| Graham-Dodd Method(GD) | $176.16 | -80.5% |
| Graham Formula(GF) | $676.81 | -25.09% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $25.50 | $47.32 | $3.39 | $19.05 | $33.92 |
| 2012 | $37.21 | $41.79 | $8.17 | $15.01 | $45.19 |
| 2013 | $43.43 | $44.45 | $3.45 | $15.94 | $17.12 |
| 2014 | $42.54 | $41.60 | $1.45 | $16.67 | $21.16 |
| 2015 | $45.14 | $50.10 | $2.28 | $19.01 | $34.38 |
| 2016 | $61.40 | $57.34 | $2.10 | $19.34 | $59.85 |
| 2017 | $77.69 | $69.34 | $2.79 | $26.32 | $37.78 |
| 2018 | $68.59 | $78.74 | $3.91 | $32.48 | $66.74 |
| 2019 | $75.25 | $73.48 | $9.71 | $41.80 | $117.85 |
| 2020 | $113.33 | $85.22 | $8.38 | $29.00 | $9.91 |
| 2021 | $115.18 | $109.88 | $7.56 | $52.85 | $143.16 |
| 2022 | $157.18 | $102.62 | $0.00 | $53.62 | $157.93 |
| 2023 | $323.55 | $180.47 | $655.07 | $88.43 | $282.55 |
| 2024 | $374.57 | $233.90 | $1,924.52 | $135.24 | $502.18 |
| 2025 | $735.78 | $419.90 | $3,211.18 | $176.16 | $676.81 |
AI valuation
Our deep-learning model estimates EMCOR Group, Inc.'s (EME) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $419.90
- Current price
- $903.50
- AI upside
- -53.53%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2,733.46
+202.54% upside
Graham-Dodd
$176.16
-80.5% upside
Graham Formula
$676.81
-25.09% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| EME | EMCOR Group, Inc. | $903.50 | 32.44B | -54% | +203% | -81% | -25% | 26.04 | 9.02 | 1.95 | 16.53 | 84.02 | 28.76 | 19.58% | 9.84% | 7.47% | 38.50% | 43.61% | 14.97% | 0.23 | — | 1.22 | 1.10 | -0.13 | 3099.00% | 1664.00% | -1078.00% | 3.59% | 0.27 | 44.38% | 0.14% | 3.50% | 1.90% | 19.68 | 27.65 | 1.94 | 7.01 |
| ACM | Aecom | $97.98 | 12.67B | -43% | -52% | — | -64% | 21.25 | 5.42 | 0.84 | 11.99 | 49.74 | -9.72 | 7.54% | 6.36% | 3.48% | 27.21% | 20.20% | 5.24% | 1.35 | 5.57 | 1.14 | 1.01 | 1.39 | 4271.00% | 21.00% | -324.00% | 5.07% | 0.14 | 17.34% | 0.99% | 21.00% | 3.86% | 14.90 | 22.33 | 0.95 | 2.39 |
| FIX | Comfort Systems USA, Inc. | $1,429.37 | 50.42B | -53% | +827% | -89% | -26% | 49.72 | 20.76 | 5.59 | 35.06 | 50.83 | 54.20 | 24.13% | 14.42% | 11.23% | 49.24% | 55.85% | 18.34% | 0.32 | 145.70 | 1.21 | 1.15 | -0.14 | 9781.00% | 2952.00% | 3977.00% | 2.03% | 0.35 | 55.51% | 0.14% | 6.70% | 0.56% | 38.58 | 49.10 | 5.56 | 10.42 |
| HUBB | Hubbell Incorporated | $511.63 | 27.2B | -27% | -52% | -97% | -62% | 31.02 | 7.15 | 4.71 | 22.04 | 205.42 | -45.32 | 35.46% | 20.83% | 15.18% | 24.93% | 18.30% | 11.90% | 0.68 | 18.99 | 1.72 | 0.90 | 1.58 | 1510.00% | 384.00% | 788.00% | 3.18% | 0.68 | 16.50% | 1.04% | 32.30% | 1.86% | 24.34 | 33.87 | 5.07 | 5.84 |
| IR | Ingersoll Rand Inc. | $94.14 | 37.2B | -25% | -59% | -89% | -79% | 64.34 | 3.71 | 4.89 | 21.28 | — | -14.20 | 38.54% | 18.53% | 7.60% | 5.74% | 7.58% | 3.20% | 0.47 | 5.58 | 2.06 | 1.34 | 1.84 | -2961.00% | 575.00% | -220.00% | 3.26% | 0.66 | 8.96% | 0.09% | 5.50% | 2.81% | 28.88 | 33.56 | 5.35 | 3.81 |
| ODFL | Old Dominion Freight Line… | $203.05 | 42.46B | -47% | -56% | -86% | -93% | 42.60 | 10.11 | 7.93 | 25.21 | — | 10.11 | 32.15% | 24.76% | 18.63% | 23.93% | 23.98% | 18.68% | 0.01 | 4598.12 | 1.44 | 0.25 | -0.05 | -1186.00% | -548.00% | 756.00% | 2.19% | 2.83 | 22.38% | 0.54% | 23.00% | 2.54% | 31.98 | 45.57 | 7.92 | 24.44 |
| RKLB | Rocket Lab USA, Inc. | $69.10 | 36.91B | -20% | -35% | -99% | — | -190.01 | 21.87 | 62.58 | -237.32 | — | 29.16 | 34.43% | -38.03% | -32.94% | -18.84% | -28.90% | -11.30% | 0.15 | -8.64 | 4.08 | 3.16 | 3.71 | -263.00% | 3796.00% | 17746.00% | -0.85% | -0.49 | -46.32% | 0.00% | 0.00% | 2.05% | -161.24 | -114.66 | 61.31 | 37.35 |
| UAL | United Airlines Holdings,… | $106.30 | 34.41B | -13% | -21% | -21% | +12% | — | 2.21 | 0.57 | 7.69 | — | 4.17 | 64.12% | 7.98% | 5.68% | 0.00% | 10.29% | 0.00% | 2.39 | 3.86 | 0.65 | 0.56 | 4.05 | 815.00% | 352.00% | -3324.00% | 7.58% | 0.32 | 7.17% | 0.00% | — | 1.89% | 12.30 | 22.67 | 0.98 | 1.16 |
| VLTO | Veralto Corporation | $97.43 | 24.19B | -12% | -49% | -86% | -46% | 25.68 | 7.77 | 4.39 | 18.40 | 204.22 | -94.30 | 59.95% | 23.21% | 17.08% | 36.55% | 27.46% | 13.33% | 0.86 | 13.30 | 1.67 | 1.42 | 0.48 | 1257.00% | 597.00% | 2366.00% | 4.20% | 0.52 | 27.21% | 0.45% | 11.60% | 4.69% | 19.41 | 24.44 | 4.50 | 4.64 |
| VRSK | Verisk Analytics, Inc. | $207.57 | 28.93B | -21% | -39% | — | -55% | 32.88 | 96.65 | 9.72 | 19.38 | — | -15.59 | 67.31% | 44.58% | 29.56% | 444.05% | 34.14% | 17.37% | 16.30 | 8.02 | 1.20 | 1.15 | 1.69 | -328.00% | 663.00% | 2954.00% | 3.99% | 0.62 | 38.31% | 0.84% | 27.60% | 3.25% | 23.89 | 27.46 | 10.65 | 6.13 |
| WAB | Westinghouse Air Brake Te… | $263.95 | 45.12B | -32% | -54% | -91% | -60% | 38.52 | 4.03 | 4.03 | 20.97 | 294.53 | -15.44 | 31.48% | 16.74% | 10.48% | 10.99% | 9.49% | 5.72% | 0.50 | 8.31 | 1.11 | 0.52 | 2.01 | 1308.00% | 751.00% | -787.00% | 3.33% | 0.34 | 10.25% | 0.38% | 14.80% | 0.88% | 26.60 | 33.16 | 4.45 | 3.54 |
About EMCOR Group, Inc.
EMCOR Group, Inc. provides electrical and mechanical construction, and facilities services primarily in the United States and the United Kingdom. It offers design, integration, installation, starts-up, operation, and maintenance services related to electrical power transmission, distribution, and generation systems; energy solutions; premises electrical and lighting systems; process instrumentation in the refining, chemical processing, and food processing industries; low-voltage systems, such as fire alarm, security, and process control systems; voice and data communications systems; roadway and transit lighting, signaling, and fiber optic lines; heating, ventilation, air conditioning, refrigeration, and geothermal solutions; clean-room process ventilation systems; fire protection and suppression systems; plumbing, process, and high-purity piping systems; controls and filtration systems; water and wastewater treatment systems; central plant heating and cooling systems; crane and rigging services; millwright services; and steel fabrication, erection, and welding services. The company also provides building services that cover commercial and government site-based operations and maintenance; facility management, maintenance, and services; outage services to utilities and industrial plants; military base operations support services; mobile mechanical maintenance and services; services for indoor air quality; floor care and janitorial services; landscaping, lot sweeping, and snow removal services; vendor management and call center services; installation and support for building systems; program development, management, and maintenance for energy systems; technical consulting and diagnostic services; infrastructure and building projects; small modification and retrofit projects; and other building services. It offers industrial services to oil, gas, and petrochemical industries. EMCOR Group, Inc. was incorporated in 1987 and is headquartered in Norwalk, Connecticut.
- CEO
- Anthony J. Guzzi
- Employees
- 40.4K
- Beta
- 1.16
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2,733.46 ÷ $903.50) − 1 = +202.54% (DCF, example).