US · MEG
Montrose Environmental Group, Inc.
- Sector
- Industrials · Waste Management
- Headquarters
- North Little Rock, AR 72118
- Website
- montrose-env.com
Price · as of 2025-12-31
$22.14
Market cap 1.03B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $48.80 | +120.42% |
| Intrinsic Value(DCF) | $11.44 | -48.33% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $0.00 | $0.00 | |||
| 2020 | $44.70 | $68.49 | $1,228.94 | $0.00 | $0.00 |
| 2021 | $51.14 | $95.91 | $5,310.46 | $0.00 | $0.00 |
| 2022 | $32.71 | $34.81 | $74.91 | $0.00 | $0.00 |
| 2023 | $37.47 | $33.92 | $17.86 | $0.00 | $0.00 |
| 2024 | $17.25 | $29.67 | $0.00 | $0.00 | $0.00 |
| 2025 | $28.59 | $48.80 | $3.13 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Montrose Environmental Group, Inc.'s (MEG) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $48.80
- Current price
- $22.14
- AI upside
- +120.42%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$11.44
-48.33% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| MEG | Montrose Environmental Gr… | $22.14 | 1.03B | +120% | -48% | — | — | -1191.08 | 2.23 | 1.21 | 13.16 | — | -7.07 | 34.13% | 1.52% | -0.10% | -0.19% | 0.82% | -0.09% | 0.18 | 0.65 | 1.43 | 0.99 | 0.87 | -9369.00% | 1926.00% | 1000632.00% | 9.08% | 0.64 | 14.75% | 0.41% | -492.30% | 32.24% | 85.13 | 11.79 | 1.29 | 1.72 |
| AEBI | Aebi Schmidt Holding AG | $14.42 | 1.12B | — | — | -72% | -49% | — | — | — | — | — | — | 21.02% | 6.31% | 2.83% | 8.74% | 6.45% | 2.80% | 1.27 | 2.01 | 1.94 | 0.99 | 3.88 | 18571.00% | 693.00% | 20346.00% | — | 0.26 | 7.04% | — | 10.50% | — | — | — | — | — |
| ERII | Energy Recovery, Inc. | $10.43 | 552.5M | +216% | -60% | -45% | -94% | 24.04 | 2.68 | 4.10 | 17.17 | 480.80 | 2.85 | 65.17% | 18.23% | 17.05% | 11.03% | 14.41% | 9.68% | 0.05 | — | 10.44 | 8.75 | -1.36 | 500.00% | -707.00% | -928.00% | 3.16% | 1.08 | 12.30% | 0.00% | 0.00% | 10.14% | 19.80 | 27.88 | 3.61 | 15.64 |
| HTZ | Hertz Global Holdings, In… | $4.54 | 1.41B | +1,659% | -62% | — | — | -1.91 | -2.92 | 0.16 | 47.33 | — | -0.31 | 12.79% | 1.06% | -8.78% | 459.48% | 0.49% | -3.19% | -37.15 | 0.08 | 2.65 | 2.65 | 43.65 | -7420.00% | -602.00% | 294.00% | -644.57% | 1.90 | -51.81% | 0.00% | 0.00% | 143.71% | 191.44 | -1.99 | 2.03 | 0.30 |
| NVRI | Enviri Corporation | $18.93 | 1.53B | +25% | -61% | — | — | -8.84 | 5.79 | 0.66 | 20.10 | -29.48 | -1.90 | 21.05% | 3.88% | -7.48% | -50.12% | 4.51% | -6.23% | 7.08 | 0.78 | 1.14 | 0.70 | 10.76 | 3000.00% | -430.00% | -3337.00% | -2.70% | 0.16 | -2.07% | 0.02% | -0.10% | 0.02% | 36.58 | -79.77 | 1.42 | 1.97 |
| PRSU | Pursuit Attractions and H… | $34.76 | 983.13M | -8% | -51% | -44% | -29% | 28.13 | 1.76 | 2.26 | 10.74 | — | 2.87 | 32.18% | 14.72% | 5.01% | 6.56% | 7.01% | 4.01% | 0.33 | 7.55 | 0.81 | 0.51 | 1.45 | -9315.00% | 2345.00% | -26976.00% | 1.09% | 1.09 | 1.67% | 0.00% | 0.00% | 1.00% | 17.73 | 106.06 | 2.61 | 2.77 |
| SERV | Serve Robotics Inc. | $9.99 | 555.01M | +945% | -54% | — | — | -6.95 | 2.07 | 150.28 | -3.99 | -11.64 | 2.07 | -4.15% | -2112.51% | -2162.29% | -61.41% | -690.46% | -55.04% | 0.02 | -56.26 | 18.40 | 18.15 | 3.18 | 5970.00% | 77330.00% | 9902.00% | -11.67% | -3.16 | -573.34% | 0.00% | 0.00% | 46.00% | -3.96 | -4.76 | 83.56 | 19.68 |
| SWIM | Latham Group, Inc. | $6.71 | 782.76M | +324% | -56% | -81% | -96% | -47.38 | 2.19 | 1.66 | 18.18 | -7.80 | -14.51 | 30.23% | 3.59% | -3.51% | -4.54% | 2.88% | -2.19% | 0.80 | 0.74 | 2.51 | 1.31 | 4.20 | 60755.00% | -1023.00% | -5048.00% | 4.87% | 0.86 | 6.48% | 0.00% | 0.00% | 0.00% | 60.22 | 26.72 | 2.16 | 1.99 |
| ULCC | Frontier Group Holdings, … | $4.44 | 1.02B | +244% | -64% | — | — | -6.75 | 1.88 | 0.25 | -168.73 | — | 1.99 | 35.50% | -4.00% | -3.68% | -25.02% | -2.18% | -2.05% | 19.42 | -13.55 | 0.46 | 0.36 | -152.79 | -25789.00% | -135.00% | 29494.00% | -67.51% | -0.25 | -9.12% | 0.00% | 0.00% | 0.00% | -65.68 | -15.68 | 2.63 | 0.35 |
| UP | Wheels Up Experience Inc. | $0.60 | 429.85M | +3,995% | -61% | — | — | -1.38 | -1.04 | 0.55 | -3.08 | — | -0.60 | 2.25% | -34.25% | -39.95% | 100.02% | 163.36% | -27.67% | -0.40 | -2.79 | 0.27 | 0.18 | -0.17 | -1429.00% | -702.00% | 1916.00% | -64.03% | -0.18 | 168.31% | 0.00% | 0.00% | 57.88% | -1.70 | -1.65 | 0.58 | -4.20 |
| WLFC | Willis Lease Finance Corp… | $203.71 | 1.39B | +51% | -54% | -34% | +247% | 10.92 | 2.16 | 2.08 | 9.76 | 7.47 | 2.30 | 75.44% | 25.37% | 19.08% | 21.98% | 4.08% | 3.65% | 4.12 | 1.38 | 3.85 | 2.03 | 6.40 | 14623.00% | 3600.00% | -99583.00% | -46.03% | 2.50 | -21.67% | 1.20% | 13.10% | 1.89% | 23.84 | -6.30 | 6.05 | 0.90 |
About Montrose Environmental Group, Inc.
Montrose Environmental Group, Inc. operates as an environmental services company in the United States. The company operates in three segments: Assessment, Permitting and Response; Measurement and Analysis; and Remediation and Reuse. The Assessment, Permitting and Response segment provides scientific advisory and consulting services to support environmental assessments, environmental emergency response and recovery, toxicology consulting and environmental audits and permits for current operations, facility upgrades, new projects, decommissioning projects, and development projects. Its technical advisory and consulting services include regulatory compliance support and planning, environmental, and ecosystem and toxicological assessments and support during responses to environmental disruptions. The Measurement and Analysis segment tests and analyzes air, water, and soil to determine concentrations of contaminants, as well as the toxicological impact of contaminants on flora, fauna, and human health. Its services include source and ambient air testing and monitoring, leak detection, and advanced analytical laboratory services, such as air, storm water, wastewater, and drinking water analysis. The Remediation and Reuse segment provides engineering, design, implementation, and operations and maintenance services primarily to treat contaminated water, remove contaminants from soil, or create biogas from waste. It serves technology, media, chemical, energy, power and utility, industrial and manufacturing, financial, and engineering industries, as well as local, state, provincial, and federal government entities. The company was founded in 2012 and is headquartered in North Little Rock, Arkansas.
- CEO
- Nasym Korloo Afsari
- Employees
- 3.4K
- Beta
- 1.98
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($11.44 ÷ $22.14) − 1 = -48.33% (DCF, example).